Company registration number 02322342 (England and Wales)
Beagle Engineering (Newcastle, Staffs.) Limited
Unaudited Financial Statements
For the year ended 31 January 2026
Beagle Engineering (Newcastle, Staffs.) Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Beagle Engineering (Newcastle, Staffs.) Limited
Statement of financial position
As at 31 January 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
38,847
52,027
Investment property
4
700,000
168,268
738,847
220,295
Current assets
Stocks
7,285
10,813
Debtors
5
1,936,597
1,913,502
Cash at bank and in hand
5,018,340
4,667,561
6,962,222
6,591,876
Creditors: amounts falling due within one year
6
(516,576)
(593,216)
Net current assets
6,445,646
5,998,660
Total assets less current liabilities
7,184,493
6,218,955
Provisions for liabilities
(133,400)
(3,000)
Net assets
7,051,093
6,215,955
Capital and reserves
Called up share capital
100
100
Revaluation reserve
398,832
-
0
Profit and loss reserves
6,652,161
6,215,855
Total equity
7,051,093
6,215,955
Beagle Engineering (Newcastle, Staffs.) Limited
Statement of financial position (continued)
As at 31 January 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
Mr M Bloor
Director
Company registration number 02322342 (England and Wales)
Beagle Engineering (Newcastle, Staffs.) Limited
Notes to the financial statements
For the year ended 31 January 2026
- 3 -
1
Accounting policies
Company information

Beagle Engineering (Newcastle, Staffs.) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gear Works, Salem Street, Etruria, Stoke on Trent, Staffordshire, ST1 5PR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Other income

Revenue from rentals of property are recognised when the amount of revenue can be measured reliably, it is probable that the economical benefits associated with the transactions will flow to the entity and the costs incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers equipment
25% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Beagle Engineering (Newcastle, Staffs.) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
- 4 -
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value (estimated selling price less costs to complete and sell). Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors, cash and bank balances and loans to associated companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group compaines, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Beagle Engineering (Newcastle, Staffs.) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Beagle Engineering (Newcastle, Staffs.) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
38
43
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025
586,038
8,262
6,861
94,318
695,479
Additions
1,000
-
0
327
-
0
1,327
Disposals
-
0
-
0
-
0
(13,995)
(13,995)
At 31 January 2026
587,038
8,262
7,188
80,323
682,811
Depreciation and impairment
At 1 February 2025
575,681
7,610
4,860
55,301
643,452
Depreciation charged in the year
2,668
163
1,694
9,679
14,204
Eliminated in respect of disposals
-
0
-
0
-
0
(13,692)
(13,692)
At 31 January 2026
578,349
7,773
6,554
51,288
643,964
Carrying amount
At 31 January 2026
8,689
489
634
29,035
38,847
At 31 January 2025
10,357
652
2,001
39,017
52,027
4
Investment property
2026
£
Fair value
At 1 February 2025
168,268
Revaluations
531,732
At 31 January 2026
700,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

Beagle Engineering (Newcastle, Staffs.) Limited
Notes to the financial statements (continued)
For the year ended 31 January 2026
- 7 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
408,620
386,862
Other debtors
1,527,977
1,526,640
1,936,597
1,913,502
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
96,096
110,692
Amounts owed to group undertakings
100
100
Taxation and social security
141,534
199,363
Other creditors
278,846
283,061
516,576
593,216
2026-01-312025-02-01falsetruefalse29 October 2026CCH SoftwareCCH Accounts Production 2026.300No description of principal activityMr Mark BloorMrs Nicola Jayne BloorMr M Bloor023223422025-02-012026-01-31023223422026-01-31023223422025-01-3102322342core:WithinOneYear2026-01-3102322342core:WithinOneYear2025-01-3102322342core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3102322342core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3102322342core:ShareCapital2026-01-3102322342core:ShareCapital2025-01-3102322342core:RevaluationReserve2026-01-3102322342core:RevaluationReserve2025-01-3102322342core:RetainedEarningsAccumulatedLosses2026-01-3102322342core:RetainedEarningsAccumulatedLosses2025-01-3102322342bus:CompanySecretaryDirector12025-02-012026-01-3102322342core:PlantMachinery2025-02-012026-01-3102322342core:FurnitureFittings2025-02-012026-01-3102322342core:ComputerEquipment2025-02-012026-01-3102322342core:MotorVehicles2025-02-012026-01-31023223422024-02-012025-01-3102322342core:PlantMachinery2025-01-3102322342core:FurnitureFittings2025-01-3102322342core:ComputerEquipment2025-01-3102322342core:MotorVehicles2025-01-31023223422025-01-3102322342core:PlantMachinery2026-01-3102322342core:FurnitureFittings2026-01-3102322342core:ComputerEquipment2026-01-3102322342core:MotorVehicles2026-01-3102322342core:PlantMachinery2025-01-3102322342core:FurnitureFittings2025-01-3102322342core:ComputerEquipment2025-01-3102322342core:MotorVehicles2025-01-3102322342core:CurrentFinancialInstruments2026-01-3102322342core:CurrentFinancialInstruments2025-01-3102322342bus:PrivateLimitedCompanyLtd2025-02-012026-01-3102322342bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3102322342bus:FRS1022025-02-012026-01-3102322342bus:AuditExemptWithAccountantsReport2025-02-012026-01-3102322342bus:Director12025-02-012026-01-3102322342bus:Director22025-02-012026-01-3102322342bus:CompanySecretary12025-02-012026-01-3102322342bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP