Company registration number 02565736 (England and Wales)
PRIORY GROUP HOLDINGS LIMITED
ANNUAL REPORT AND GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
PRIORY GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr S Kennedy
Mr B Kennedy
Secretary
Mr S Kennedy
Company number
02565736
Registered office
Priory House
479 Godstone Road
Whyteleafe
Surrey
CR3 0BL
Auditor
Moorgate Accountancy Ltd
Downsview House
141-143 Station Road East
Oxted
RH8 0QE
Accountants
Moorgate Accountancy Ltd
Downsview House
141-143 Station Road East
Oxted
RH8 0QE
PRIORY GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
PRIORY GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 1 -
The directors present the strategic report for the period ended 31 October 2025.
Review of Business
The group has had a successful 2025, continuing to trade out of the property that we own and which provides the perfect base for the group to continue to maintain and grow our presence in London's high quality residential market which has also led on to opportunities in high end hospitality, education and science projects.
We are fortunate to have built up a robust client base over the last 50 years, which has enabled us to work on some very prestigious projects in London and surrounding areas. In comparison to many firms in our sector the group employ's the majority of our skilled operatives that contribute to the successful delivery of our projects. We work hard on developing relationships with our supply chains, ensuring any third party representing the group can maintain our high standards.
The group is committed to training the next generation of engineers with opportunity's for apprenticeships across the board in our business. We see the lack of skilled trained operatives as a potential risk in future years which we will continue to invest to help mitigate the risk whist providing job opportunities and training.
The tendering opportunities and subsequent hit rate in securing projects continues to maintain buoyant despite the disruption and impact caused by the COVID-19 Pandemic and war in Ukraine. There has been a direct impact on the cost of materials causing extraordinary price increases which caused a negative impact on the margins of fixed price contract. Priory have been more aware and cautious in our approach to entering into fixed price contracts for works in 2025/26.
We maintain a strong cash position entering into 2025/26, with no outside long term investment being relied upon.
We have a strong secured order book for 2025/26 which consist of nearly all repeat clients.
Principal Risk and Uncertainties
In the course of normal business, the group continually assesses significant risks faced and takes action to mitigate the potential impact. The following risks constitute (in the opinion of the directors) the principal risks and uncertainties currently facing the group:
Reputational Risk
With the group expanding and growing its exposure, this creates reputational risk through a bad review relating to a project. The group mitigates this risk by carrying out strong quality assurance procedures to include background checks and obtaining references with regards the people they work with.
Operational Risk
The current cost of living crisis which is being fuelled by inflation and rising costs is a risk for all companies', including the Priory Group. This is already being seen as something which is reducing margins within 2025. The group are very stringent in pricing up jobs and are able to get favourable terms with suppliers through their past dealings and feel that the 2025 results prove that they are able to still be competitive in an unstable economy.
Financial Risk
The group does not rely heavily on external funding in order to mitigate the risk of rising interest rates and financial penalties against the company.
Key Performance Indicators
The directors continue to examine all aspects of the business with a view to achieving profitability. Together with senior management, they monitor all other statistical information on a regular basis to ensure that they are aware of any trends and influences on profitability using relevant key performance indicators.
PRIORY GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 2 -
.............................................
Mr S Kennedy
Director
30 October 2026
PRIORY GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 3 -
The directors present their annual report and financial statements for the period ended 31 October 2025.
Principal activities
The principal activity of the company and group continued to be that of plumbing, heating, air conditioning, ventilation and electrical engineering.
Results and dividends
The results for the period are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
Mr S Kennedy
Mr B Kennedy
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
PRIORY GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 4 -
On behalf of the board
..............................................
..............................................
Mr S Kennedy
Mr B Kennedy
Director
Director
30 October 2026
PRIORY GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRIORY GROUP HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of Priory Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 October 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 October 2025 and of the group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
PRIORY GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRIORY GROUP HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
-Obtained an understanding of the nature of the industry and sector including the legal and regulatory framework that the group operates in;
- Enquired of management, those charged with governance around actual and potential litigation and claims.
- Enquired of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
- Revieweded minutes of meetings of those charged with governance.
- Reviewed financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
- Audited the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
PRIORY GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRIORY GROUP HOLDINGS LIMITED
- 7 -
Peter Seed FCA (Senior Statutory Auditor)
For and on behalf of Moorgate Accountancy Ltd, Statutory Auditor
Chartered Accountants
Downsview House
141-143 Station Road East
Oxted
RH8 0QE
30 October 2026
PRIORY GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 8 -
Period ended
Year ended
31 October
30 April
2025
2024
Notes
£
£
Turnover
3
30,101,032
21,349,507
Cost of sales
(26,872,252)
(18,181,149)
Gross profit
3,228,780
3,168,358
Administrative expenses
(3,282,858)
(2,675,262)
Other operating income
28,015
41,883
Operating (loss)/profit
4
(26,063)
534,979
Interest receivable and similar income
33,401
10,628
Interest payable and similar expenses
7
(54,923)
(5,158)
(Loss)/profit before taxation
(47,585)
540,449
Tax on (loss)/profit
8
85,459
(186,035)
Profit for the financial period
37,874
354,414
Other comprehensive income
Purchase of own shares
(75,000)
Total comprehensive income for the period
37,874
279,414
Profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
PRIORY GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 9 -
31 October 2025
30 April 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
963,967
824,638
963,967
824,638
Current assets
Stocks
12
28,345
25,768
Debtors
13
5,076,944
5,593,449
Cash at bank and in hand
1,327,914
1,754,205
6,433,203
7,373,422
Creditors: amounts falling due within one year
14
(4,161,037)
(5,199,947)
Net current assets
2,272,166
2,173,475
Total assets less current liabilities
3,236,133
2,998,113
Creditors: amounts falling due after more than one year
15
(313,373)
(122,234)
Provisions for liabilities
Deferred tax liability
17
73,336
64,329
(73,336)
(64,329)
Net assets
2,849,424
2,811,550
Capital and reserves
Called up share capital
19
65
65
Capital redemption reserve
35
35
Profit and loss reserves
2,849,324
2,811,450
Total equity
2,849,424
2,811,550
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
..............................................
..............................................
Mr S Kennedy
Mr B Kennedy
Director
Director
Company registration number 02565736 (England and Wales)
PRIORY GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 10 -
31 October 2025
30 April 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
662,707
582,843
Investments
10
221,383
221,383
884,090
804,226
Current assets
Debtors
13
103,379
134,932
Cash at bank and in hand
25,622
6,355
129,001
141,287
Creditors: amounts falling due within one year
14
(64,891)
(54,960)
Net current assets
64,110
86,327
Total assets less current liabilities
948,200
890,553
Creditors: amounts falling due after more than one year
15
(95,024)
Provisions for liabilities
Deferred tax liability
17
18,717
16,382
(18,717)
(16,382)
Net assets
834,459
874,171
Capital and reserves
Called up share capital
19
65
65
Capital redemption reserve
35
35
Profit and loss reserves
834,359
874,071
Total equity
834,459
874,171
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £39,712 (2024 - £30,680 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
..............................................
..............................................
Mr S Kennedy
Mr B Kennedy
Director
Director
Company registration number 02565736 (England and Wales)
PRIORY GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 May 2023
85
15
2,532,036
2,532,136
Year ended 30 April 2024:
Profit for the year
-
-
354,414
354,414
Other comprehensive income:
Purchase of own shares
-
-
(75,000)
(75,000)
Total comprehensive income
-
-
279,414
279,414
Redemption of shares
19
(20)
20
-
Balance at 30 April 2024
65
35
2,811,450
2,811,550
Period ended 31 October 2025:
Profit and total comprehensive income
-
-
37,874
37,874
Balance at 31 October 2025
65
35
2,849,324
2,849,424
PRIORY GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 May 2023
85
15
979,751
979,851
Year ended 30 April 2024:
Profit for the year
-
-
(30,680)
(30,680)
Other comprehensive income:
Currency translation differences
-
-
(75,000)
(75,000)
Total comprehensive income
-
-
(105,680)
(105,680)
Redemption of shares
19
(20)
20
-
Balance at 30 April 2024
65
35
874,071
874,171
Period ended 31 October 2025:
Profit and total comprehensive income
-
-
(39,712)
(39,712)
Balance at 31 October 2025
65
35
834,359
834,459
PRIORY GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 13 -
Period ended
Year ended
31 October 2025
30 April 2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
22
(117,715)
947,389
Interest paid
(54,923)
(5,158)
Income taxes paid
(149,191)
(68,842)
Net cash (outflow)/inflow from operating activities
(321,829)
873,389
Investing activities
Purchase of tangible fixed assets
(397,384)
(251,656)
Proceeds from disposal of tangible fixed assets
17,501
63,923
Repayment of loans
(3,212)
-
Interest received
33,401
10,628
Net cash used in investing activities
(349,694)
(177,105)
Financing activities
Share buyback
(75,000)
Net hire purchase increases in the year
245,232
74,404
Net amounts withdrawn by directors
(3,744)
Net cash generated from/(used in) financing activities
245,232
(4,340)
Net (decrease)/increase in cash and cash equivalents
(426,291)
691,944
Cash and cash equivalents at beginning of period
1,754,205
1,062,261
Cash and cash equivalents at end of period
1,327,914
1,754,205
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 14 -
1
Accounting policies
Company information
Priory Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Priory House, 479 Godstone Road, Whyteleafe, Surrey, CR3 0BL.
The group consists of Priory Group Holdings Limited and all of its subsidiaries.
1.1
Reporting period
These financial statements have been prepared for a longer period of 18 months to 31 October 2025. The reason for extending the period was for the year-end to agree with that of the parent company and other group companies.
The comparative amounts presented in the financial statements (including related notes) are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.3
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.4
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Priory Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 October 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 15 -
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.5
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.6
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
1% straight line
Leasehold land and buildings
10% straight line
Plant and equipment
10% straight line
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 18 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 20 -
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
As lessor
When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.18
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 21 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales of services
29,821,032
21,193,957
Management income
280,000
155,550
30,101,032
21,349,507
2025
2024
£
£
Other revenue
Interest income
33,401
10,628
Grants received
1,000
-
Rent receivable
27,000
-
4
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the period is stated after charging/(crediting):
Government grants
(1,000)
-
Fees payable to the group's auditor for the audit of the group's financial statements
3,800
5,500
Depreciation of tangible fixed assets
245,425
81,840
Profit on disposal of tangible fixed assets
(4,871)
(368)
Operating lease charges
109,473
312
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 22 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the period was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
4
5
2
3
Employees
55
52
-
-
Total
59
57
2
3
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,889,093
2,893,693
13,380
Social security costs
524,638
287,791
521
913
Pension costs
251,498
97,939
5,665,229
3,279,423
521
14,293
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
-
13,380
7
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
49,200
5,158
Other interest
5,723
-
Total finance costs
54,923
5,158
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
19,880
160,809
Adjustment in respect of prior periods
(114,345)
Total current tax
(94,465)
160,809
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
8
Taxation
2025
2024
£
£
(Continued)
- 23 -
Deferred tax
Origination and reversal of timing differences
9,006
25,226
Total tax (credit)/charge
(85,459)
186,035
The actual (credit)/charge for the period can be reconciled to the expected (credit)/charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(47,585)
540,449
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(11,896)
135,112
Effects of:
Expenses that are not deductible in determining taxable profit
36,679
71,156
Permanent capital allowances in excess of depreciation
(4,891)
(20,233)
Research and development tax credit
(121,115)
Tax under/(over) provided in prior years
6,771
Deferred tax adjustments in respect of prior years
9,006
Tax at marginal rate
(13)
Taxation (credit)/charge in the financial statements
(85,459)
186,035
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 24 -
9
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2024
590,824
18,000
98,773
3,809
388,243
1,099,649
Additions
4,266
393,118
397,384
Disposals
(31,135)
(31,135)
At 31 October 2025
590,824
18,000
103,039
3,809
750,226
1,465,898
Depreciation and impairment
At 1 May 2024
90,591
4,806
56,863
1,129
121,622
275,011
Depreciation charged in the period
8,862
2,700
28,470
1,005
204,388
245,425
Eliminated in respect of disposals
(18,505)
(18,505)
At 31 October 2025
99,453
7,506
85,333
2,134
307,505
501,931
Carrying amount
At 31 October 2025
491,371
10,494
17,706
1,675
442,721
963,967
At 30 April 2024
500,233
13,194
41,910
2,680
266,621
824,638
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
590,824
61,427
2,696
38,833
693,780
Additions
172,449
172,449
Disposals
(19,500)
(19,500)
At 31 October 2025
590,824
61,427
2,696
191,782
846,729
Depreciation and impairment
At 1 May 2024
90,591
8,985
758
10,603
110,937
Depreciation charged in the period
8,862
9,214
727
62,889
81,692
Eliminated in respect of disposals
(8,607)
(8,607)
At 31 October 2025
99,453
18,199
1,485
64,885
184,022
Carrying amount
At 31 October 2025
491,371
43,228
1,211
126,897
662,707
At 30 April 2024
500,233
52,442
1,938
28,230
582,843
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
9
Tangible fixed assets
(Continued)
- 25 -
Leased assets
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
645,873
377,162
119,155
10
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
11
221,383
221,383
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024 and 31 October 2025
221,383
Carrying amount
At 31 October 2025
221,383
At 30 April 2024
221,383
11
Subsidiaries
Details of the company's subsidiaries at 31 October 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Priory Mechanical Services Limited
Priory House, 479 Godstone Road, Whyteleafe, Surrey, CR3 0BL
Plumbing, heating and air conditioning installation
Ordinary
100.00
Priory Environmental Services Limited
Priory House, 479 Godstone Road, Whyteleafe, Surrey, CR3 0BL
Water collection, treatment and supply
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Priory Mechanical Services Limited
2,047,967
70,775
Priory Environmental Services Limited
233,004
6,811
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 26 -
12
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
28,345
25,768
13
Debtors
Group
Company
Amounts falling due within one year:
2025
2024
2025
2024
£
£
£
£
Trade debtors
2,893,127
2,030,480
Corporation tax recoverable
21,665
20,581
21,665
20,581
Other debtors
2,013,834
3,488,958
81,714
113,873
Prepayments and accrued income
148,318
53,430
478
5,076,944
5,593,449
103,379
134,932
14
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
16
77,648
23,555
14,054
Trade creditors
3,060,361
4,689,596
882
9,962
Corporation tax payable
22,782
265,355
1,084
2
Other taxation and social security
196,050
146,189
1,819
Other creditors
649,219
108
33,959
39,529
Accruals and deferred income
154,977
75,144
13,093
5,467
4,161,037
5,199,947
64,891
54,960
15
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
16
313,373
122,234
95,024
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 27 -
16
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
77,648
23,555
14,054
Non-current liabilities
313,373
122,234
95,024
391,021
145,789
109,078
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
77,648
23,555
14,054
In two to five years
313,373
122,234
95,024
391,021
145,789
109,078
-
Finance lease payments represent rentals payable by the company for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
73,336
64,329
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
18,717
16,382
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
17
Deferred taxation
(Continued)
- 28 -
Group
Company
2025
2025
Movements in the period:
£
£
Liability at 1 May 2024
64,329
16,382
Charge to profit or loss
9,007
2,335
Liability at 31 October 2025
73,336
18,717
The deferred tax liability set out above is expected to reverse over several years and relates to accelerated capital allowances that are expected to mature within the same period.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
181,195
97,939
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
55
55
55
55
B Ordinary of £1 each
10
10
10
10
65
65
65
65
20
Related party transactions
The company has taken advantage of the exemption under the terms of Financial Reporting Standard 102 'The Financial Reporting Standards applicable in the UK and Republic of Ireland', not to disclose related part transactions with wholly owned subsidiaries within the group.
Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.
During the period, the group paid management fees to associate companies totalling £211,000 (2024 - £200,000).
At the balance sheet date, the group owed the associated companies £583,771 (2024 - £164,819 owed to the group by associated companies).
PRIORY GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 29 -
21
Directors' transactions
At the balance sheet date, the directors owed the company £77,998 (2024 - £90,169).
Interest has been charged on the balances at the HMRC approved rate and S455 has been charged on the balances outstanding within 9 months of the year-end.
22
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Profit after taxation
37,874
354,414
Adjustments for:
Taxation (credited)/charged
(85,459)
186,035
Finance costs
54,923
5,158
Investment income
(33,401)
(10,628)
Gain on disposal of tangible fixed assets
(4,871)
(368)
Depreciation and impairment of tangible fixed assets
245,425
81,840
Movements in working capital:
Increase in stocks
(2,577)
(25,768)
Decrease/(increase) in debtors
520,801
(5,498,082)
(Decrease)/increase in creditors
(850,430)
4,911,037
Cash (absorbed by)/generated from operations
(117,715)
3,638
23
Analysis of changes in net funds - group
1 May 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
1,754,205
(426,291)
1,327,914
Payment of finance leases obligations
(145,789)
(245,232)
(391,021)
1,608,416
(671,523)
936,893
2025-10-312024-05-01falsefalseCCH SoftwareCCH Accounts Production 2026.301Mr B KennedyMr B KennedyMr S Kennedyfalse02565736bus:Consolidated2024-05-012025-10-31025657362024-05-012025-10-3102565736bus:CompanySecretaryDirector12024-05-012025-10-3102565736bus:Director12024-05-012025-10-3102565736bus:CompanySecretary12024-05-012025-10-3102565736bus:Director22024-05-012025-10-3102565736bus:RegisteredOffice2024-05-012025-10-31025657362025-10-3102565736bus:Consolidated2025-10-3102565736bus:Consolidated2023-05-012024-04-30025657362023-05-012024-04-3002565736core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-05-012025-10-3102565736core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-05-012024-04-3002565736core:RetainedEarningsAccumulatedLosses2023-05-012024-04-3002565736bus:Consolidated2024-04-30025657362024-04-3002565736core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-10-3102565736core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-10-3102565736core:PlantMachinerybus:Consolidated2025-10-3102565736core:FurnitureFittingsbus:Consolidated2025-10-3102565736core:MotorVehiclesbus:Consolidated2025-10-3102565736core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3002565736core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3002565736core:PlantMachinerybus:Consolidated2024-04-3002565736core:FurnitureFittingsbus:Consolidated2024-04-3002565736core:MotorVehiclesbus:Consolidated2024-04-3002565736core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-3102565736core:PlantMachinery2025-10-3102565736core:FurnitureFittings2025-10-3102565736core:MotorVehicles2025-10-3102565736core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3002565736core:PlantMachinery2024-04-3002565736core:FurnitureFittings2024-04-3002565736core:MotorVehicles2024-04-3002565736core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-10-3102565736core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3002565736core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3002565736core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-10-3102565736core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3002565736core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3102565736core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3002565736core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3102565736core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3002565736core:ShareCapitalbus:Consolidated2025-10-3102565736core:ShareCapitalbus:Consolidated2024-04-3002565736core:CapitalRedemptionReservebus:Consolidated2025-10-3102565736core:CapitalRedemptionReservebus:Consolidated2024-04-3002565736core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-10-3102565736core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3002565736core:ShareCapital2025-10-3102565736core:ShareCapital2024-04-3002565736core:CapitalRedemptionReserve2025-10-3102565736core:CapitalRedemptionReserve2024-04-3002565736core:RetainedEarningsAccumulatedLosses2025-10-3102565736core:RetainedEarningsAccumulatedLosses2024-04-3002565736core:ShareCapitalbus:Consolidated2023-04-3002565736core:CapitalRedemptionReservebus:Consolidated2023-04-30025657362023-04-3002565736core:ShareCapital2023-04-3002565736core:CapitalRedemptionReserve2023-04-3002565736core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-10-3102565736core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-10-3102565736core:PlantMachinery2024-05-012025-10-3102565736core:FurnitureFittings2024-05-012025-10-3102565736core:MotorVehicles2024-05-012025-10-3102565736core:UKTaxbus:Consolidated2024-05-012025-10-3102565736core:UKTaxbus:Consolidated2023-05-012024-04-3002565736bus:Consolidated12024-05-012025-10-3102565736bus:Consolidated12023-05-012024-04-3002565736bus:Consolidated22024-05-012025-10-3102565736bus:Consolidated22023-05-012024-04-3002565736core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3002565736core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3002565736core:PlantMachinerybus:Consolidated2024-04-3002565736core:FurnitureFittingsbus:Consolidated2024-04-3002565736core:MotorVehiclesbus:Consolidated2024-04-3002565736bus:Consolidated2024-04-3002565736core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3002565736core:PlantMachinery2024-04-3002565736core:FurnitureFittings2024-04-3002565736core:MotorVehicles2024-04-30025657362024-04-3002565736core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-012025-10-3102565736core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-05-012025-10-3102565736core:PlantMachinerybus:Consolidated2024-05-012025-10-3102565736core:FurnitureFittingsbus:Consolidated2024-05-012025-10-3102565736core:MotorVehiclesbus:Consolidated2024-05-012025-10-3102565736core:Subsidiary12024-05-012025-10-3102565736core:Subsidiary22024-05-012025-10-3102565736core:Subsidiary112024-05-012025-10-3102565736core:Subsidiary222024-05-012025-10-3102565736core:Subsidiary12025-10-3102565736core:Subsidiary22025-10-3102565736core:CurrentFinancialInstrumentsbus:Consolidated2025-10-3102565736core:CurrentFinancialInstruments2025-10-3102565736core:CurrentFinancialInstruments2024-04-3002565736core:CurrentFinancialInstrumentsbus:Consolidated12025-10-3102565736core:CurrentFinancialInstrumentsbus:Consolidated12024-04-3002565736core:CurrentFinancialInstruments22025-10-3102565736core:CurrentFinancialInstruments22024-04-3002565736core:Non-currentFinancialInstrumentsbus:Consolidated2025-10-3102565736core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3002565736core:Non-currentFinancialInstruments2025-10-3102565736core:Non-currentFinancialInstruments2024-04-3002565736core:WithinOneYearbus:Consolidated2025-10-3102565736core:WithinOneYearbus:Consolidated2024-04-3002565736core:WithinOneYear2025-10-3102565736core:WithinOneYear2024-04-3002565736core:BetweenTwoFiveYearsbus:Consolidated2025-10-3102565736core:BetweenTwoFiveYearsbus:Consolidated2024-04-3002565736core:BetweenTwoFiveYears2025-10-3102565736core:BetweenTwoFiveYears2024-04-3002565736bus:PrivateLimitedCompanyLtd2024-05-012025-10-3102565736bus:FRS1022024-05-012025-10-3102565736bus:Audited2024-05-012025-10-3102565736bus:ConsolidatedGroupCompanyAccounts2024-05-012025-10-3102565736bus:FullAccounts2024-05-012025-10-31xbrli:purexbrli:sharesiso4217:GBP