Cherrybury Properties Limited 03001372 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is that of property investment. Digita Accounts Production Advanced 6.30.9574.0 true false false 03001372 2025-04-01 2026-03-31 03001372 2026-03-31 03001372 bus:OrdinaryShareClass1 2026-03-31 03001372 core:CurrentFinancialInstruments 2026-03-31 03001372 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 03001372 core:Non-currentFinancialInstruments 2026-03-31 03001372 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 03001372 bus:SmallEntities 2025-04-01 2026-03-31 03001372 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 03001372 bus:FilletedAccounts 2025-04-01 2026-03-31 03001372 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03001372 bus:RegisteredOffice 2025-04-01 2026-03-31 03001372 bus:CompanySecretaryDirector1 2025-04-01 2026-03-31 03001372 bus:Director1 2025-04-01 2026-03-31 03001372 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 03001372 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03001372 bus:Agent1 2025-04-01 2026-03-31 03001372 core:Subsidiary1 2025-04-01 2026-03-31 03001372 core:Subsidiary1 1 2025-04-01 2026-03-31 03001372 countries:EnglandWales 2025-04-01 2026-03-31 03001372 2025-03-31 03001372 core:CostValuation 2025-03-31 03001372 2024-04-01 2025-03-31 03001372 2025-03-31 03001372 bus:OrdinaryShareClass1 2025-03-31 03001372 core:CurrentFinancialInstruments 2025-03-31 03001372 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03001372 core:Non-currentFinancialInstruments 2025-03-31 03001372 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03001372 core:Subsidiary1 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03001372 (England and Wales)

Cherrybury Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Cherrybury Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Cherrybury Properties Limited

Company Information

Directors

Mrs Rhisha Patel

Mrs Urvashi Vora

Company secretary

Mrs Urvashi Vora

Registered office

Hygeia Building
Rear Ground Floor
66-68 College Road
Harrow
Middlesex
United Kingdom
HA1 1BE

Accountants

KNAV Advisory Limited (formerly Aventus Partners Limited)
Chartered AccountantsHygeia Building
Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE

 

Cherrybury Properties Limited

(Registration number: 03001372) (England and Wales)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Investment property

4

9,164,625

9,164,625

Investments

5

50

50

 

9,164,675

9,164,675

Current assets

 

Debtors

6

559,813

498,920

Cash at bank and in hand

 

65,664

186,438

 

625,477

685,358

Creditors: Amounts falling due within one year

7

(173,411)

(257,375)

Net current assets

 

452,066

427,983

Total assets less current liabilities

 

9,616,741

9,592,658

Creditors: Amounts falling due after more than one year

7

(2,174,000)

(2,223,553)

Provisions for liabilities

(1,030,650)

(1,030,650)

Net assets

 

6,412,091

6,338,455

Capital and reserves

 

Called up share capital

9

50

50

Share premium reserve

49,952

49,952

Retained earnings

6,362,089

6,288,453

Shareholders' funds

 

6,412,091

6,338,455

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Cherrybury Properties Limited

(Registration number: 03001372) (England and Wales)
Balance Sheet as at 31 March 2026 (continued)

The financial statements were approved and authorised for issue by the Board on 14 October 2026 and signed on its behalf by:
 

.........................................
Mrs Rhisha Patel
Director

   
     
 

Cherrybury Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hygeia Building
Rear Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE
United Kingdom

These financial statements were authorised for issue by the Board on 14 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional and presentational currency is GBP Sterling (£), being the currency of the primary economic environment in which the company operates in. The amounts are presented rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the rental income and related services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Cherrybury Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cherrybury Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Financial instruments

(i) Financial assets
Basic financial assets, including trade, other debtors, and cash and bank balances and amounts due to related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method, unless they are receivable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be received.

At the end of each reporting period financial assets are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party, or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

 

Cherrybury Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

(ii) Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans and amounts due to related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method, unless they are payable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid.

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit or Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

3

Staff numbers

The average monthly number of persons employed by the company (including directors) during the year, was 2 (2025: 3).

4

Investment properties

2026
£

At 1 April

9,164,625

At 31 March

9,164,625

The fair value of the investment properties were assessed internally by the directors at the year end. If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured at historic cost of £3,764,529 (2025: £3,764,529).

5

Investments

2026
£

2025
£

Investments in subsidiaries

50

50

 

Cherrybury Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

5

Investments (continued)

Subsidiaries

£

Cost or valuation

At 1 April 2025

50

Provision

Carrying amount

At 31 March 2026

50

At 31 March 2025

50

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2026

2025

Subsidiary undertakings

Mill Hill Country Club Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex,
HA1 1BE
United Kingdom

Ordinary shares

50%

50%

6

Debtors

Note

2026
£

2025
£

Trade debtors

 

134,961

19,730

Amounts owed by group undertaking

10

-

19,063

Other debtors

 

404,478

407,478

Prepayments

 

20,374

22,649

Accrued income

 

-

30,000

 

559,813

498,920

 

Cherrybury Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

1,758

10,648

Trade creditors

 

68,012

10,000

Taxation and social security

 

29,656

48,966

Accruals and deferred income

 

73,983

42,802

Other creditors

 

2

144,959

 

173,411

257,375

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

8

2,174,000

2,223,553

8

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Bank borrowings

1,758

10,648

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

2,174,000

2,223,553

The aggregate amount of creditors for which security has been given amounted to £2,175,758 (2025 : £2,234,201) of which £2,174,000 (2025 : £2,222,000) is secured by a legal charge on the company's investment properties, and £1,758 (2025 : £12,201) is supported by a guarantee from the UK Government to the bank under the Bounce Back Loan Scheme.

 

Cherrybury Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

50

50

50

50

       

10

Related party transactions

At the balance sheet date, directors had provided personal guarantees of £2,174,000 (2025: £2,222,000) in support of bank borrowings.

At the balance sheet date, the company was owed £Nil (2025: £19,063) by group undertaking. The loans are interest free and repayable on demand.