Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30truefalse2024-10-01falseproperty development and management22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05038292 2024-10-01 2025-09-30 05038292 2023-10-01 2024-09-30 05038292 2025-09-30 05038292 2024-09-30 05038292 2023-10-01 05038292 2 2024-10-01 2025-09-30 05038292 2 2023-10-01 2024-09-30 05038292 3 2024-10-01 2025-09-30 05038292 3 2023-10-01 2024-09-30 05038292 1 2024-10-01 2025-09-30 05038292 e:Director1 2024-10-01 2025-09-30 05038292 d:LeaseholdInvestmentProperty 2024-10-01 2025-09-30 05038292 d:LeaseholdInvestmentProperty 2025-09-30 05038292 d:LeaseholdInvestmentProperty 2024-09-30 05038292 d:LeaseholdInvestmentProperty 2 2024-10-01 2025-09-30 05038292 d:CurrentFinancialInstruments 2025-09-30 05038292 d:CurrentFinancialInstruments 2024-09-30 05038292 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 05038292 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 05038292 d:ShareCapital 2025-09-30 05038292 d:ShareCapital 2024-09-30 05038292 d:ShareCapital 2023-10-01 05038292 d:SharePremium 2025-09-30 05038292 d:SharePremium 2 2024-10-01 2025-09-30 05038292 d:SharePremium 3 2024-10-01 2025-09-30 05038292 d:SharePremium 2024-09-30 05038292 d:SharePremium 2023-10-01 05038292 d:SharePremium 2 2023-10-01 2024-09-30 05038292 d:SharePremium 3 2023-10-01 2024-09-30 05038292 d:InvestmentPropertiesRevaluationReserve 2025-09-30 05038292 d:InvestmentPropertiesRevaluationReserve 2 2024-10-01 2025-09-30 05038292 d:InvestmentPropertiesRevaluationReserve 3 2024-10-01 2025-09-30 05038292 d:InvestmentPropertiesRevaluationReserve 2024-09-30 05038292 d:InvestmentPropertiesRevaluationReserve 2023-10-01 05038292 d:InvestmentPropertiesRevaluationReserve 2 2023-10-01 2024-09-30 05038292 d:InvestmentPropertiesRevaluationReserve 3 2023-10-01 2024-09-30 05038292 d:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 05038292 d:RetainedEarningsAccumulatedLosses 2025-09-30 05038292 d:RetainedEarningsAccumulatedLosses 2 2024-10-01 2025-09-30 05038292 d:RetainedEarningsAccumulatedLosses 3 2024-10-01 2025-09-30 05038292 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 05038292 d:RetainedEarningsAccumulatedLosses 2024-09-30 05038292 d:RetainedEarningsAccumulatedLosses 2023-10-01 05038292 d:RetainedEarningsAccumulatedLosses 2 2023-10-01 2024-09-30 05038292 d:RetainedEarningsAccumulatedLosses 3 2023-10-01 2024-09-30 05038292 d:OtherDeferredTax 2025-09-30 05038292 d:OtherDeferredTax 2024-09-30 05038292 e:FRS102 2024-10-01 2025-09-30 05038292 e:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 05038292 e:FullAccounts 2024-10-01 2025-09-30 05038292 e:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05038292 15 2024-10-01 2025-09-30 05038292 17 2024-10-01 2025-09-30 05038292 19 2024-10-01 2025-09-30 05038292 20 2024-10-01 2025-09-30 05038292 d:ShareCapital 2 2024-10-01 2025-09-30 05038292 d:ShareCapital 3 2024-10-01 2025-09-30 05038292 d:ShareCapital 2 2023-10-01 2024-09-30 05038292 d:ShareCapital 3 2023-10-01 2024-09-30 05038292 f:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 05038292










SPARKWELL INVESTMENTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
SPARKWELL INVESTMENTS LIMITED
REGISTERED NUMBER:05038292

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
14,300,000
14,300,000

  
14,300,000
14,300,000

Current assets
  

Debtors: amounts falling due within one year
 5 
97,602
361,867

Cash at bank and in hand
 6 
101,083
133,421

  
198,685
495,288

Creditors: amounts falling due within one year
 7 
(9,160,853)
(8,101,296)

Net current liabilities
  
 
 
(8,962,168)
 
 
(7,606,008)

Total assets less current liabilities
  
5,337,832
6,693,992

Provisions for liabilities
  

Deferred tax
 8 
(477,938)
(622,907)

  
 
 
(477,938)
 
 
(622,907)

Net assets
  
4,859,894
6,071,085


Capital and reserves
  

Called up share capital 
  
1,517
1,517

Share premium account
  
504,483
504,483

Investment property revaluation reserve
  
4,495,423
4,930,331

Profit and loss account
  
(141,529)
634,754

  
4,859,894
6,071,085


Page 1

 
SPARKWELL INVESTMENTS LIMITED
REGISTERED NUMBER:05038292
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Valik
Director

Date: 28 October 2026

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
SPARKWELL INVESTMENTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Share premium account
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 October 2023
1,517
504,483
6,609,703
1,395,835
8,511,538



Loss for the year
-
-
-
(2,440,453)
(2,440,453)

Transfer of fair value movement
-
-
(2,239,163)
2,239,163
-

Transfer of deferred tax on fair value movement
-
-
559,791
(559,791)
-



At 1 October 2024
1,517
504,483
4,930,331
634,754
6,071,085



Loss for the year
-
-
-
(1,211,191)
(1,211,191)

Transfer of fair value movement
-
-
(579,877)
579,877
-

Transfer of deferred tax on fair value movement
-
-
144,969
(144,969)
-


At 30 September 2025
1,517
504,483
4,495,423
(141,529)
4,859,894


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
SPARKWELL INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Sparkwell Investments Limited (5038292) is a private company limited by shares, incorporated in England and Wales. The address of the registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The directors have considered the Company's forecast cash flows and available funding and note that, subsequent to the year end, the Company's loan facility was extended on 5 August 2026 to 2 February 2027.
 
The directors remain in ongoing discussions with the Company's lenders and expect funding arrangements to remain in place beyond the current facility maturity date. Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and loss account.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
SPARKWELL INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
 
Page 5

 
SPARKWELL INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
SPARKWELL INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 7

 
SPARKWELL INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Investment property


Long term leasehold investment property

£



Valuation


At 1 October 2024
14,300,000


Additions at cost
579,877


Deficit on revaluation
(579,877)



At 30 September 2025
14,300,000

The 2025 valuations were made by the Directors, on an open market value basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
9,266,963
8,687,086


5.


Debtors

2025
2024
£
£


Trade debtors
-
47,872

Amounts owed by group undertakings
1,557
166,597

Other debtors
48,604
120,141

Prepayments and accrued income
47,441
27,257

97,602
361,867



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
101,083
133,421


Included in cash at bank are client deposit balances of £86,854 (2024: £111,350).

Page 8

 
SPARKWELL INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
6,900,000
7,100,000

Trade creditors
129,537
122,516

Amounts owed to group undertakings
1,244,457
267,301

Other creditors
137,782
89,533

Accruals and deferred income
749,077
521,946

9,160,853
8,101,296


The bank loan is secured by a legal charge over the company's investment property and by fixed and floating charges over the assets and undertaking of the company.


8.


Deferred taxation




2025


£






At beginning of year
(622,907)


Charged to profit or loss
144,969



At end of year
(477,938)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fair value adjustment
(477,938)
(622,907)

(477,938)
(622,907)

A deferred tax liability has been included in the accounts to recognise the potential tax liability arising on the Nil Gain/Nil Loss transfer that occurred when the company acquired the property from the fellow group company.


9.


Post balance sheet events

Following the year end, the Company's loan facility was extended on 5 August 2026, with the repayment date revised to 2 February 2027. As the agreement was entered into after the reporting date, this has been treated as a non-adjusting post balance sheet event.

 
Page 9