Silverfin false false 31/01/2026 01/02/2025 31/01/2026 Steven Mark Bolt 23/12/2013 Hugh Richard Cecil Dormer 16/08/2005 Richard Michael Tozer 23/12/2013 30 October 2026 no description of principal activity 05537190 2026-01-31 05537190 bus:Director1 2026-01-31 05537190 bus:Director2 2026-01-31 05537190 bus:Director3 2026-01-31 05537190 2025-01-31 05537190 core:CurrentFinancialInstruments 2026-01-31 05537190 core:CurrentFinancialInstruments 2025-01-31 05537190 core:Non-currentFinancialInstruments 2026-01-31 05537190 core:Non-currentFinancialInstruments 2025-01-31 05537190 core:ShareCapital 2026-01-31 05537190 core:ShareCapital 2025-01-31 05537190 core:RetainedEarningsAccumulatedLosses 2026-01-31 05537190 core:RetainedEarningsAccumulatedLosses 2025-01-31 05537190 core:OtherResidualIntangibleAssets 2025-01-31 05537190 core:OtherResidualIntangibleAssets 2026-01-31 05537190 core:LeaseholdImprovements 2025-01-31 05537190 core:OfficeEquipment 2025-01-31 05537190 core:LeaseholdImprovements 2026-01-31 05537190 core:OfficeEquipment 2026-01-31 05537190 core:CurrentFinancialInstruments core:Secured 2026-01-31 05537190 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2026-01-31 05537190 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2025-01-31 05537190 core:WithinOneYear 2026-01-31 05537190 core:WithinOneYear 2025-01-31 05537190 core:BetweenOneFiveYears 2026-01-31 05537190 core:BetweenOneFiveYears 2025-01-31 05537190 2025-02-01 2026-01-31 05537190 bus:FilletedAccounts 2025-02-01 2026-01-31 05537190 bus:SmallEntities 2025-02-01 2026-01-31 05537190 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 05537190 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 05537190 bus:Director1 2025-02-01 2026-01-31 05537190 bus:Director2 2025-02-01 2026-01-31 05537190 bus:Director3 2025-02-01 2026-01-31 05537190 core:OtherResidualIntangibleAssets core:TopRangeValue 2025-02-01 2026-01-31 05537190 core:OtherResidualIntangibleAssets 2025-02-01 2026-01-31 05537190 core:OfficeEquipment core:TopRangeValue 2025-02-01 2026-01-31 05537190 2024-02-01 2025-01-31 05537190 core:LeaseholdImprovements 2025-02-01 2026-01-31 05537190 core:OfficeEquipment 2025-02-01 2026-01-31 05537190 core:CurrentFinancialInstruments 2025-02-01 2026-01-31 05537190 core:Non-currentFinancialInstruments 2025-02-01 2026-01-31 05537190 core:MoreThanFiveYears 2025-02-01 2026-01-31 iso4217:GBP xbrli:pure

Company No: 05537190 (England and Wales)

BUSINESS COST REDUCTION ASSOCIATES LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2026
Pages for filing with the registrar

BUSINESS COST REDUCTION ASSOCIATES LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2026

Contents

BUSINESS COST REDUCTION ASSOCIATES LIMITED

BALANCE SHEET

As at 31 January 2026
BUSINESS COST REDUCTION ASSOCIATES LIMITED

BALANCE SHEET (continued)

As at 31 January 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 66,078 75,853
Tangible assets 4 24,700 22,619
90,778 98,472
Current assets
Debtors 5 361,687 387,759
Cash at bank and in hand 6 104,734 19,770
466,421 407,529
Creditors: amounts falling due within one year 7 ( 414,407) ( 365,698)
Net current assets 52,014 41,831
Total assets less current liabilities 142,792 140,303
Creditors: amounts falling due after more than one year 8 ( 242,384) 0
Net (liabilities)/assets ( 99,592) 140,303
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 99,692 ) 140,203
Total shareholders' (deficit)/funds ( 99,592) 140,303

For the financial year ending 31 January 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Business Cost Reduction Associates Limited (registered number: 05537190) were approved and authorised for issue by the Board of Directors on 30 October 2026. They were signed on its behalf by:

Hugh Richard Cecil Dormer
Director
BUSINESS COST REDUCTION ASSOCIATES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026
BUSINESS COST REDUCTION ASSOCIATES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Business Cost Reduction Associates Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ground Floor Estuary House Peninsula Park, Rydon Lane, Exeter, EX2 7XE, England, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £99,592. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for energy and sustainability consultancy services in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 5 years straight line
Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements depreciated over the life of the lease
Office equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 18 26

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 February 2025 103,034 103,034
Additions 13,560 13,560
At 31 January 2026 116,594 116,594
Accumulated amortisation
At 01 February 2025 27,181 27,181
Charge for the financial year 23,335 23,335
At 31 January 2026 50,516 50,516
Net book value
At 31 January 2026 66,078 66,078
At 31 January 2025 75,853 75,853

4. Tangible assets

Leasehold improve-
ments
Office equipment Total
£ £ £
Cost
At 01 February 2025 42,579 226,805 269,384
Additions 0 16,756 16,756
At 31 January 2026 42,579 243,561 286,140
Accumulated depreciation
At 01 February 2025 31,059 215,706 246,765
Charge for the financial year 4,258 10,417 14,675
At 31 January 2026 35,317 226,123 261,440
Net book value
At 31 January 2026 7,262 17,438 24,700
At 31 January 2025 11,520 11,099 22,619

5. Debtors

2026 2025
£ £
Trade debtors 100,029 120,916
Amounts owed by directors 107 81
Prepayments 31,127 35,006
VAT recoverable 30,427 31,756
Other debtors 199,997 200,000
361,687 387,759

6. Cash and cash equivalents

2026 2025
£ £
Cash at bank and in hand 104,734 19,770
Less: Bank overdrafts ( 28,878) ( 24,298)
75,856 (4,528)

7. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans and overdrafts (secured £ 42,979) 71,857 63,663
Trade creditors 264,668 140,574
Amounts owed to Group undertakings 1,323 1,449
Amounts owed to directors 0 30,000
Accruals 47,209 108,058
Other taxation and social security 14,905 14,262
Other creditors 14,445 7,692
414,407 365,698

£42,979 included in bank loans, due within one year, are personally guaranteed by a director. (2025: £0)

Bank loans due within one year of £Nil (2025: £39,365) are guaranteed by the government as part of the Coronavirus Business Interruption Scheme.

8. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans (secured) 242,384 0

Bank loans due after more than one year of £242,384 (2025: £Nil) are personally guaranteed by a director.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2026 2025
£ £
Bank loans (secured / repayable by instalments) 7,861 0

Bank loans due after five years of £7,861 (2025: £Nil) are personally guaranteed by a director.

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 45,038 45,038
Between one and five years 10,236 45,038
55,274 90,076

10. Related party transactions

Transactions with the entity's directors

2026 2025
£ £
Amounts owed to directors 0 30,000

During the year a director provided personal guarantees for £293,224 (2025 - £Nil) as security against borrowings in place at the end of the year.

Advances

During the year the director maintained a Directors' Loan Account with the company. Advances of £107 (2025: £81) and repayments of £81 (2025: £nil) were made on this loan. Interest is charged on the loan, when overdrawn, at the HMRC effective rate of interest, if exceeding the balance of £10,000. At the balance sheet date, the director owed £107 (2025: £81). The loan is repayable on demand.