Caseware UK (AP4) 2024.0.164 2024.0.164 2026-01-312026-01-31true2025-02-01falseNo description of principal activity99trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06056511 2025-02-01 2026-01-31 06056511 2024-02-01 2025-01-31 06056511 2026-01-31 06056511 2025-01-31 06056511 2024-02-01 06056511 c:Director1 2025-02-01 2026-01-31 06056511 d:Buildings 2025-02-01 2026-01-31 06056511 d:Buildings 2026-01-31 06056511 d:Buildings 2025-01-31 06056511 d:Buildings d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06056511 d:PlantMachinery 2025-02-01 2026-01-31 06056511 d:PlantMachinery 2026-01-31 06056511 d:PlantMachinery 2025-01-31 06056511 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06056511 d:MotorVehicles 2025-02-01 2026-01-31 06056511 d:MotorVehicles 2026-01-31 06056511 d:MotorVehicles 2025-01-31 06056511 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06056511 d:ComputerEquipment 2025-02-01 2026-01-31 06056511 d:ComputerEquipment 2026-01-31 06056511 d:ComputerEquipment 2025-01-31 06056511 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06056511 d:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 06056511 d:OtherPropertyPlantEquipment 2026-01-31 06056511 d:OtherPropertyPlantEquipment 2025-01-31 06056511 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06056511 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06056511 d:CurrentFinancialInstruments 2026-01-31 06056511 d:CurrentFinancialInstruments 2025-01-31 06056511 d:Non-currentFinancialInstruments 2026-01-31 06056511 d:Non-currentFinancialInstruments 2025-01-31 06056511 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 06056511 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 06056511 d:Non-currentFinancialInstruments d:AfterOneYear 2026-01-31 06056511 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 06056511 d:ShareCapital 2026-01-31 06056511 d:ShareCapital 2025-01-31 06056511 d:RetainedEarningsAccumulatedLosses 2026-01-31 06056511 d:RetainedEarningsAccumulatedLosses 2025-01-31 06056511 c:OrdinaryShareClass1 2025-02-01 2026-01-31 06056511 c:OrdinaryShareClass1 2026-01-31 06056511 c:OrdinaryShareClass1 2025-01-31 06056511 c:FRS102 2025-02-01 2026-01-31 06056511 c:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 06056511 c:FullAccounts 2025-02-01 2026-01-31 06056511 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 06056511 d:WithinOneYear 2026-01-31 06056511 d:WithinOneYear 2025-01-31 06056511 d:AcceleratedTaxDepreciationDeferredTax 2026-01-31 06056511 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 06056511 d:TaxLossesCarry-forwardsDeferredTax 2026-01-31 06056511 d:TaxLossesCarry-forwardsDeferredTax 2025-01-31 06056511 e:PoundSterling 2025-02-01 2026-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06056511









E S ROWING SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2026

 
E S ROWING SERVICES LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF E S ROWING SERVICES LIMITED
FOR THE YEAR ENDED 31 JANUARY 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of E S Rowing Services Limited for the year ended 31 January 2026 which comprise the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of E S Rowing Services Limited in accordance with the terms of our engagement letter dated 26 March 2007. Our work has been undertaken solely to prepare for your approval the financial statements of E S Rowing Services Limited and state those matters that we have agreed to state to the director of E S Rowing Services Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than E S Rowing Services Limited and its director for our work or for this report. 

It is your duty to ensure that E S Rowing Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of E S Rowing Services Limited. You consider that E S Rowing Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of E S Rowing Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





The Wiggin Partnership Ltd
 
Chartered Accountants
  
30 October 2026
Page 1

 
E S ROWING SERVICES LIMITED
REGISTERED NUMBER: 06056511

BALANCE SHEET
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,530
7,512

  
6,530
7,512

Current assets
  

Stocks
  
35,337
35,337

Debtors: amounts falling due within one year
 5 
79,887
82,435

Cash at bank and in hand
 6 
594
591

  
115,818
118,363

Creditors: amounts falling due within one year
 7 
(278,693)
(272,200)

Net current liabilities
  
 
 
(162,875)
 
 
(153,837)

Total assets less current liabilities
  
(156,345)
(146,325)

Creditors: amounts falling due after more than one year
 8 
-
(31,556)

  

Net liabilities
  
(156,345)
(177,881)


Capital and reserves
  

Called up share capital 
 10 
4
4

Profit and loss account
  
(156,349)
(177,885)

  
(156,345)
(177,881)

Page 2

 
E S ROWING SERVICES LIMITED
REGISTERED NUMBER: 06056511
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 October 2026.






E Sims
Director

The notes on pages 4 to 13 form part of these financial statements.
Page 3

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

ES Rowing Services Ltd, a private company limited by shares, is incorporated and domiciled in the UK, and has its registered office and principal place of business at West Town Farm Off Lake End Road, Taplow, Maidenhead, SL6 0PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

Based on the grounds that the director will continue to provide sufficient finance, he is of the view, as at the time of approving the accounts, that there is reasonable expectation that the company will have adequate resources to continue operating for the foreseeable future and therefore the going concern basis has been adopted in preparing these accounts.

Page 4

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:.


Improvements to leasehold property
-
20% reducing balance
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% straight line
Computer equipment
-
33.3% reducing balance
Other fixed assets
-
10% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 8

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

3.


Employees

2026
2025
£
£

Wages and salaries
204,856
198,911

Cost of defined contribution scheme
3,260
3,280

208,116
202,191


The average monthly number of employees, including directors, during the year was 9 (2025 - 9).


4.


Tangible fixed assets





Leasehold property improvements
Plant & machinery
Motor vehicles
Computer equipment
Office building
Total

£
£
£
£
£
£



Cost or valuation


At 1 February 2025
66,461
51,149
24,569
2,128
20,401
164,708



At 31 January 2026

66,461
51,149
24,569
2,128
20,401
164,708



Depreciation


At 1 February 2025
65,051
50,555
24,569
2,128
14,893
157,196


Charge for the year on owned assets
282
149
-
-
551
982



At 31 January 2026

65,333
50,704
24,569
2,128
15,444
158,178



Net book value



At 31 January 2026
1,128
445
-
-
4,957
6,530



At 31 January 2025
1,410
594
-
-
5,508
7,512

Page 9

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

5.


Debtors

2026
2025
£
£


Trade debtors
46,986
36,426

Other debtors
2,800
2,800

Prepayments and accrued income
200
6,654

Deferred taxation
29,901
36,555

79,887
82,435



6.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
594
591

Less: bank overdrafts
(21,208)
(21,214)

(20,614)
(20,623)



7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank overdrafts
21,208
21,214

Other loans
33,555
7,991

Trade creditors
10,971
25,675

Other taxation and social security
22,438
22,343

Other creditors
190,521
194,977

278,693
272,200


2026
2025
£
£

Other taxation and social security

PAYE/NI control
13,945
7,742

Form C.T.61 taxes
1,197
1,197

VAT control
7,296
13,404

22,438
22,343


Page 10

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
-
26,306

Other loans
-
5,250

-
31,556


Page 11

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

9.


Deferred taxation




2026
2025


£

£






At beginning of year
36,555
45,442


Charged to profit or loss
(6,654)
(8,887)



At end of year
29,901
36,555

The deferred tax asset is made up as follows:

2026
2025
£
£


Accelerated capital allowances
152
2,113

Tax losses carried forward
29,749
34,442

29,901
36,555


10.


Share capital

2026
2025
£
£
Authorised, allotted, called up and fully paid



4 (2025 - 4) Ordinary shares of £1.00 each
4
4



11.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,260 (2025 - £3,280). Contributions totalling £610 (2025 - £62) were payable to the fund at 31st January 2026 and are included in creditors

Page 12

 
E S ROWING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

12.


Commitments under operating leases

At 31 January 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2026
2025
£
£


Not later than 1 year
18,900
18,900

18,900
18,900


13.


Related party transactions

Included within creditors at the year end is a loan owed to the director Mr E R Sims of £101,095 (2025 - £103,593). The loan is interest free and payable on demand.
,
Included within creditors at the year end is a balance of £2,000 (2025 - £2,568) in relation to a loan made by employees to the company. Interest has been charged at 2.5% per annum.
Included within creditors at the year end is a balance of £60,329 (2025 - £61,236) due to Kanghua UK Limited, a company in which the director Mr E R Sims is both a director and shareholder.
Included within creditors at the year end are loans owed to Ms M Moon, the director's partner, of £21,798 (2025 - £20,936). Interest has been charged on these loans at 5%.


14.


Controlling party

Mr E R Sims controls the company by virtue of a controlling interest of 100% of the issued ordinary share capital.

 
Page 13