Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2025-02-01No description of principal activity5250falsetruefalse 06817392 2025-02-01 2026-01-31 06817392 2024-02-01 2025-01-31 06817392 2026-01-31 06817392 2025-01-31 06817392 c:Director2 2025-02-01 2026-01-31 06817392 d:Buildings 2025-02-01 2026-01-31 06817392 d:Buildings 2026-01-31 06817392 d:Buildings 2025-01-31 06817392 d:Buildings d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06817392 d:Buildings d:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 06817392 d:MotorVehicles 2025-02-01 2026-01-31 06817392 d:MotorVehicles 2026-01-31 06817392 d:MotorVehicles 2025-01-31 06817392 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06817392 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 06817392 d:FurnitureFittings 2025-02-01 2026-01-31 06817392 d:FurnitureFittings 2026-01-31 06817392 d:FurnitureFittings 2025-01-31 06817392 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06817392 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 06817392 d:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 06817392 d:OtherPropertyPlantEquipment 2026-01-31 06817392 d:OtherPropertyPlantEquipment 2025-01-31 06817392 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06817392 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 06817392 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 06817392 d:LeasedAssetsHeldAsLessee 2025-02-01 2026-01-31 06817392 d:Goodwill 2026-01-31 06817392 d:Goodwill 2025-01-31 06817392 d:CurrentFinancialInstruments 2026-01-31 06817392 d:CurrentFinancialInstruments 2025-01-31 06817392 d:Non-currentFinancialInstruments 2026-01-31 06817392 d:Non-currentFinancialInstruments 2025-01-31 06817392 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 06817392 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 06817392 d:Non-currentFinancialInstruments d:AfterOneYear 2026-01-31 06817392 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 06817392 d:ShareCapital 2026-01-31 06817392 d:ShareCapital 2025-01-31 06817392 d:RetainedEarningsAccumulatedLosses 2026-01-31 06817392 d:RetainedEarningsAccumulatedLosses 2025-01-31 06817392 c:FRS102 2025-02-01 2026-01-31 06817392 c:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 06817392 c:FullAccounts 2025-02-01 2026-01-31 06817392 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 06817392 6 2025-02-01 2026-01-31 06817392 15 2025-02-01 2026-01-31 06817392 17 2025-02-01 2026-01-31 06817392 d:Goodwill d:OwnedIntangibleAssets 2025-02-01 2026-01-31 06817392 e:PoundSterling 2025-02-01 2026-01-31 iso4217:GBP xbrli:pure

Registered number: 06817392










MOSS COTTAGE LIMITED








UNAUDITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2026

 
MOSS COTTAGE LIMITED
REGISTERED NUMBER: 06817392

BALANCE SHEET
AS AT 31 JANUARY 2026

2026
2026
2025
2025
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
65,144
85,187

Tangible assets
 5 
4,207,173
3,803,376

Investments
 6 
1,000
1,000

  
4,273,317
3,889,563

Current assets
  

Stocks
  
600,513
623,422

Debtors: amounts falling due within one year
 7 
97,805
104,044

Cash at bank and in hand
  
34,869
139,646

  
733,187
867,112

Creditors: amounts falling due within one year
 8 
(741,659)
(807,487)

Net current (liabilities)/assets
  
 
 
(8,472)
 
 
59,625

Total assets less current liabilities
  
4,264,845
3,949,188

Creditors: amounts falling due after more than one year
 9 
(1,500,696)
(1,633,576)

Provisions for liabilities
  

Deferred tax
  
(90,182)
(16,935)

  
 
 
(90,182)
 
 
(16,935)

Net assets
  
2,673,967
2,298,677


Capital and reserves
  

Called up share capital 
  
415,000
415,000

Profit and loss account
  
2,258,967
1,883,677

  
2,673,967
2,298,677


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies
Page 1

 
MOSS COTTAGE LIMITED
REGISTERED NUMBER: 06817392
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 October 2026.




R W Allison
Director

Page 2

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

Moss Cottage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Warbreck Garden Centre, Lyelake Lane, Lathom, Ormskirk, L40 6JW. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. 
Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life of 20 years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight Line
Motor vehicles
-
25%
Straight Line
Fixtures and fittings
-
20%
Straight Line
Solar PV Installation
-
4%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and 
replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment 
loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
2.11

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Page 6

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

  
2.12

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.  

  
2.13

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.


3.


Employees

The average monthly number of employees, including directors, during the year was 52 (2025 - 50).


4.


Intangible assets




Goodwill

£





At 1 February 2025
400,881



At 31 January 2026

400,881





At 1 February 2025
315,693


Charge for the year on owned assets
20,044



At 31 January 2026

335,737



Net book value



At 31 January 2026
65,144



At 31 January 2025
85,187


Page 7

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

5.


Tangible fixed assets


Freehold property
Motor vehicles
Fixtures and fittings
Solar EV
Total

£
£
£
£
£



Cost or valuation


At 1 February 2025
4,200,707
14,200
422,727
-
4,637,634


Additions
205,805
41,170
64,614
222,442
534,031


Disposals
-
-
(1,416)
-
(1,416)



At 31 January 2026

4,406,512
55,370
485,925
222,442
5,170,249



Depreciation


At 1 February 2025
484,335
14,200
335,723
-
834,258


Charge for the year on owned assets
84,463
-
35,889
196
120,548


Charge for the year on financed assets
-
8,577
-
-
8,577


Disposals
-
-
(307)
-
(307)



At 31 January 2026

568,798
22,777
371,305
196
963,076



Net book value



At 31 January 2026
3,837,714
32,593
114,620
222,246
4,207,173



At 31 January 2025
3,716,372
-
87,004
-
3,803,376

Owner occupied freehold land and buildings are held at historical cost, as deemed the most appropriate by the directors which is reviewed annually and compared to similar properties in the market.


6.


Fixed asset investments





Investments

£



Cost or valuation


At 1 February 2025
1,000



At 31 January 2026
1,000




The above are shares in participating interests.

Page 8

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

7.


Debtors

2026
2025
£
£


Trade debtors
486
31,516

Other debtors
24,749
22,112

Prepayments and accrued income
72,570
50,416

97,805
104,044



8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank loans
94,915
127,878

Trade creditors
336,304
341,679

Corporation tax
200,858
232,938

Other taxation and social security
82,242
91,177

Obligations under finance lease and hire purchase contracts
10,293
-

Other creditors
10,200
5,511

Accruals and deferred income
6,847
8,304

741,659
807,487


Included above in bank loans falling due after within one year is a 5 year secured fixed term mortgage that bears interest at 2.6% above the Bank of England base rate. On the maturity date, a balance of 66.67% is repayable.

The obligations due hire purchase contracts are secured on the assets to which they relate to.

Page 9

 
MOSS COTTAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

9.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
949,152
1,044,068

Net obligations under finance leases and hire purchase contracts
22,300
-

Other creditors
529,244
589,508

1,500,696
1,633,576


Included above in bank loans falling due after more than one year is a 5 year secured fixed term mortgage that bears interest at 2.6% above the Bank of England base rate. On the maturity date, a balance of 66.67% is repayable.

The obligations due under hire purchase contracts are secured on the assets to which they relate to.


10.


Related party transactions

A balance of £529,245 (2025: £589,509) is included within creditors due after more than one year as payable to a director of the company.  This loan is unsecured and interest free and whilst it has no set repayment term, it is acknowledged that the director does not intend to recall this loan within 12 months following the balance sheet date.


11.


Controlling party

The ultimate controlling party is Mr R Allison, by virtue of his majority shareholding of the Company.

 
Page 10