Company registration number 07554065 (England and Wales)
MAXIMUM FUN HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
MAXIMUM FUN HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr C R Down
Mrs K J Down
Mr S C Carthew
Company number
07554065
Registered office
Crealy Theme Park And Resort Sidmouth Road
Clyst St Mary
Exeter
Devon
EX5 1DR
Auditor
Simpkins Edwards Audit LLP
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
Business address
Crealy Theme Park And Resort Sidmouth Road
Clyst St Mary
Exeter
Devon
EX5 1DR
MAXIMUM FUN HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 27
MAXIMUM FUN HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The Directors present the strategic report for the year ended 31 January 2026.

Fair review of the business

Key financials:

 

 

Units

2026

2025

Turnover

£000’s

10,769

10,148

Gross profit margin

%

55

56

Profit before tax

£000’s

935

847

 

The Park has continued to trade well, with turnover increasing, year on year.

 

Increased running costs, mainly in staff wages and salaries, have impacted upon profit margins. However, savings have been achieved in the cost of energy used, partly supported by recent investment in renewable energy installations, which has also helped to reduce the Park's carbon footprint.

 

The directors have continued to invest in significant capital improvements. Expenditure in the year on new fixed assets includes two major new rides for the theme park and further additions to holiday accommodation, increasing the capacity of Crealy Resort.

Principal risks and uncertainties

The Senior members of the management team assess the potential for risks and uncertainties that could impact on our long term performance.  The key risk areas are:

 

Health and Safety

 

The health and safety of our customers and staff are of paramount importance to us. We take advice from outside industry experts whom, with us, regularly review our systems. This helps us to maintain robust monitoring and to create action plans to mitigate any issues and also encourage a culture of safety by our staff and guests.

 

Seasonality and Weather

 

Being in the UK we are used to changeable weather during the seasons of the year.  We attempt to mitigate the effects of this by the provision of onsite accommodation to provide guests with the opportunity to visit the park throughout the whole year.

 

South-West Economy

 

We are situated just outside Exeter near to the holiday hotspots of Exmouth and Dartmoor.  We seek to provide year round entertainment and also to provide holiday accommodation to meet the needs of all our guests.

On behalf of the board

Mr C R Down
Director
30 October 2026
MAXIMUM FUN HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company is being the holding company of Maximum Fun Devon Limited. The principal activity of the group is the operation of Crealy Theme Park and Resort.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

No preference dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C R Down
Mrs K J Down
Mr S C Carthew
Financial instruments
Objectives and policies

The group manages its working capital and long term funding to provide for the continued upkeep and development of the park.

Price risk, credit risk, liquidity risk and cash flow risk

The group finances its operations through the generation of cash from operating activities and bank loans. Interest rate exposure on financial liabilities is limited to changes in the bank base rate. Liquidity risk is managed through forecasting the future cash flow requirements of the business and maintaining sufficient facilities to meet those requirements.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Auditor

The auditor, Simpkins Edwards Audit LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

MAXIMUM FUN HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr C R Down
Director
30 October 2026
MAXIMUM FUN HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MAXIMUM FUN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MAXIMUM FUN HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Maximum Fun Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MAXIMUM FUN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MAXIMUM FUN HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In so doing, we considered the following:-

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in relation to the recognition of revenue. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

MAXIMUM FUN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MAXIMUM FUN HOLDINGS LIMITED
- 7 -

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context relate to Health and Safety and the UK Companies Act.

 

Our procedures in response to the risks identified included the following:

 

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Williams BSc FCA CTA (Senior Statutory Auditor)
For and on behalf of Simpkins Edwards Audit LLP, Statutory Auditor
Chartered Accountants
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
30 October 2026
MAXIMUM FUN HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
10,768,572
10,147,906
Cost of sales
(4,868,681)
(4,450,521)
Gross profit
5,899,891
5,697,385
Administrative expenses
(4,875,384)
(4,855,524)
Other operating income
55,256
65,656
Operating profit
4
1,079,763
907,517
Interest receivable and similar income
7
141,592
318,103
Interest payable and similar expenses
8
(285,863)
(378,249)
Profit before taxation
935,492
847,371
Tax on profit
9
(253,708)
(233,421)
Profit for the financial year
681,784
613,950
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
MAXIMUM FUN HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
10
14,434,739
14,035,261
Investment property
11
605,000
605,000
15,039,739
14,640,261
Current assets
Stocks
14
379,687
365,143
Debtors
15
6,130,314
4,498,467
Cash at bank and in hand
56,418
940,805
6,566,419
5,804,415
Creditors: amounts falling due within one year
16
(2,713,660)
(3,060,142)
Net current assets
3,852,759
2,744,273
Total assets less current liabilities
18,892,498
17,384,534
Creditors: amounts falling due after more than one year
17
(4,171,558)
(3,511,569)
Provisions for liabilities
Deferred tax liability
19
1,584,546
1,418,355
(1,584,546)
(1,418,355)
Net assets
13,136,394
12,454,610
Capital and reserves
Called up share capital
22
4,190,446
4,190,446
Capital redemption reserve
1,910,000
1,910,000
Profit and loss reserves
7,035,948
6,354,164
Total equity
13,136,394
12,454,610

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
Mr C R Down
Director
Company registration number 07554065 (England and Wales)
MAXIMUM FUN HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2026
2026-01-31
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
12
578,218
578,218
Current assets
Debtors
15
11,084,680
10,587,269
Cash at bank and in hand
14,764
754,607
11,099,444
11,341,876
Creditors: amounts falling due within one year
16
(566,535)
(1,608,331)
Net current assets
10,532,909
9,733,545
Total assets less current liabilities
11,111,127
10,311,763
Creditors: amounts falling due after more than one year
17
(4,171,558)
(3,511,569)
Net assets
6,939,569
6,800,194
Capital and reserves
Called up share capital
22
4,190,446
4,190,446
Capital redemption reserve
1,910,000
1,910,000
Profit and loss reserves
839,123
699,748
Total equity
6,939,569
6,800,194

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £139,375 (2025 - £40,120 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
Mr C R Down
Director
Company registration number 07554065 (England and Wales)
MAXIMUM FUN HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2024
4,190,446
1,910,000
5,740,214
11,840,660
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
613,950
613,950
Balance at 31 January 2025
4,190,446
1,910,000
6,354,164
12,454,610
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
681,784
681,784
Balance at 31 January 2026
4,190,446
1,910,000
7,035,948
13,136,394
MAXIMUM FUN HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2024
4,190,446
1,910,000
659,628
6,760,074
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
-
40,120
40,120
Balance at 31 January 2025
4,190,446
1,910,000
699,748
6,800,194
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
139,375
139,375
Balance at 31 January 2026
4,190,446
1,910,000
839,123
6,939,569
MAXIMUM FUN HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
2,020,058
1,413,523
Interest paid
(295,274)
(378,249)
Income taxes paid
(105,008)
(214,783)
Net cash inflow from operating activities
1,619,776
820,491
Investing activities
Purchase of tangible fixed assets
(1,401,479)
(1,043,617)
Loans made
(1,368,147)
-
Interest received
137,519
318,103
Net cash used in investing activities
(2,632,107)
(725,514)
Financing activities
Proceeds of new bank loans
50,052
-
Repayment of bank loans
(314,178)
(545,669)
Net cash used in financing activities
(264,126)
(545,669)
Net decrease in cash and cash equivalents
(1,276,457)
(450,692)
Cash and cash equivalents at beginning of year
940,805
1,391,497
Cash and cash equivalents at end of year
(335,652)
940,805
Relating to:
Cash at bank and in hand
56,418
940,805
Bank overdrafts included in creditors payable within one year
(392,070)
-
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
1
Accounting policies
Company information

Maximum Fun Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Crealy Theme Park And Resort Sidmouth Road, Clyst St Mary, Exeter, Devon, EX5 1DR.

 

The group consists of Maximum Fun Holdings Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Maximum Fun Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue arising from ticket sales is recognised at the point of entry. Revenue from the sale of membership passes is deferred and recognised over the life that the pass is valid. Revenue from the holiday lodges is recognised when the lodge is occupied and the service is rendered.

1.6
Tangible fixed assets

Tangible fixed assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

Depreciation is recognised so as to write off the cost of assets, other than land and properties under construction over their useful lives on the following bases:

Freehold land and buildings
No depreciation on land. Buildings 1-2% straight line
Plant and equipment
7.5-30% per annum on net book value
Motor vehicles
25% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The key areas of judgement in relation to these financial statements are:-

 

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Operation of Crealy Theme Park and Resort
10,698,822
10,052,223
Rental income
69,750
95,683
10,768,572
10,147,906
2026
2025
£
£
Other revenue
Interest income
141,592
318,103
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 18 -
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
2,750
2,750
Depreciation of tangible fixed assets
769,915
710,879
Loss on disposal of tangible fixed assets
57,196
13,073
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Administration and support
37
34
5
5
Operations
266
235
-
-
Total
303
269
5
5

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
4,518,599
4,083,757
149,817
140,757
Social security costs
414,180
260,840
19,707
16,557
Pension costs
60,285
55,251
6,879
6,841
4,993,064
4,399,848
176,403
164,155
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
78,665
76,818
Company pension contributions to defined contribution schemes
3,625
3,625
82,290
80,443

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2025 - 1).

MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
27,832
67,881
Other interest income
113,760
250,222
Total income
141,592
318,103
8
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
285,863
378,249
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
87,517
94,717
Deferred tax
Origination and reversal of timing differences
166,191
138,704
Total tax charge
253,708
233,421

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
935,492
847,371
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
233,873
211,843
Effects of:
Expenses that are not deductible in determining taxable profit
175
-
0
Depreciation on assets not qualifying for tax allowances
21,243
21,638
Deferred tax adjustments in respect of prior years
(1,534)
-
0
Tax at marginal rate
(49)
-
0
Other short-term timing differences
-
0
(60)
Taxation charge in the financial statements
253,708
233,421
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
9,629,351
15,652,729
38,946
25,321,026
Additions
30,914
1,184,880
10,795
1,226,589
Disposals
-
0
(468,623)
-
0
(468,623)
At 31 January 2026
9,660,265
16,368,986
49,741
26,078,992
Depreciation and impairment
At 1 February 2025
1,304,396
9,957,672
23,697
11,285,765
Depreciation charged in the year
99,063
661,215
9,637
769,915
Eliminated in respect of disposals
-
0
(411,427)
-
0
(411,427)
At 31 January 2026
1,403,459
10,207,460
33,334
11,644,253
Carrying amount
At 31 January 2026
8,256,806
6,161,526
16,407
14,434,739
At 31 January 2025
8,324,955
5,695,057
15,249
14,035,261
The company had no tangible fixed assets at 31 January 2026 or 31 January 2025.

The value of land on which no depreciation is charged amounted to £4,369,418 (2025: £4,369,418).

11
Investment property
Group
Company
2026
2026
£
£
Fair value
At 1 February 2025 and 31 January 2026
605,000
-

Investment property comprises land let under an operating lease ending in 2034. Market value has been calculated by the directors on the basis of the net present value of the future revenue expected to arise under that lease and an assumed residual value. Based on current year expectations of future income and the appropriate discount factor to apply, the directors have concluded that the value has not changed this year.

12
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
578,218
578,218
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
12
Fixed asset investments
(Continued)
- 21 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2025 and 31 January 2026
578,218
Carrying amount
At 31 January 2026
578,218
At 31 January 2025
578,218
13
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Maximum Fun Devon Limited
1
Ordinary
100.00
Maximum Fun Cornwall Limited
2
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1 & 2
Crealy Theme Park And Resort Sidmouth Road, Clyst St Mary, Exeter, Devon, EX5 1DR
14
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Finished goods and goods for resale
379,687
365,143
-
0
-
0
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
15
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
148,519
112,521
-
0
-
0
Corporation tax recoverable
90,056
39,015
-
0
-
0
Other debtors
5,041,742
3,673,595
4,784,296
3,088,781
Prepayments and accrued income
849,997
673,336
-
0
2,385
6,130,314
4,498,467
4,784,296
3,091,166
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
0
-
0
6,300,384
7,496,103
Total debtors
6,130,314
4,498,467
11,084,680
10,587,269
16
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
18
825,749
1,357,794
433,679
1,357,794
Trade creditors
251,515
397,148
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
3,552
127,326
Corporation tax payable
54,502
25,025
46,196
13,294
Other taxation and social security
369,801
225,348
4,022
3,743
Deferred income
20
808,473
779,791
-
0
-
0
Other creditors
79,086
96,763
79,086
96,763
Accruals
324,534
178,273
-
0
9,411
2,713,660
3,060,142
566,535
1,608,331
17
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
18
4,171,558
3,511,569
4,171,558
3,511,569
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 23 -
18
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
4,605,237
4,869,363
4,605,237
4,869,363
Bank overdrafts
392,070
-
0
-
0
-
0
4,997,307
4,869,363
4,605,237
4,869,363
Payable within one year
825,749
1,357,794
433,679
1,357,794
Payable after one year
4,171,558
3,511,569
4,171,558
3,511,569

The following Barclays Bank loan facilities existed at the year end:-

 

1. Repayable by instalments over the period to March 2029 and with an interest rate of 2% per annum above base rate: £3,353,237.

 

2. Repayable by instalments over the period to February 2030 and with an interest rate of 2% per annum above base rate: £1,252,000.

 

3. An overdraft facility of £392,070, repayable upon demand.

 

These loans and overdraft are secured by charges over freehold property owned by the group, charges over specified freehold property owned by the directors, a debenture over the assets held in the company and its subsidiary companies Maximum Fun Devon Limited and Maximum Fun Cornwall Limited.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
1,441,429
1,275,238
Investment property revaluation
143,117
143,117
1,584,546
1,418,355
The company has no deferred tax assets or liabilities.
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
19
Deferred taxation
(Continued)
- 24 -
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 February 2025
1,418,355
-
Charge to profit or loss
166,191
-
Liability at 31 January 2026
1,584,546
-
20
Deferred income
Group
Company
2026
2025
2026
2025
£
£
£
£
Arising from deferred membership income and deposits
808,473
779,791
-
-
21
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
60,285
55,251

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,100,000
1,100,000
1,100,000
1,100,000
Ordinary B shares of £1 each
1,100,000
1,100,000
1,100,000
1,100,000
Ordinary C shares of £1 each
122,223
122,223
122,223
122,223
Ordinary D shares of £1 each
122,223
122,223
122,223
122,223
2,444,446
2,444,446
2,444,446
2,444,446
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
22
Share capital
(Continued)
- 25 -
2026
2025
2026
2025
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference A shares of £1 each
1,496,000
1,496,000
1,496,000
1,496,000
Preference B shares of £1 each
250,000
250,000
250,000
250,000
1,746,000
1,746,000
1,746,000
1,746,000
Preference shares classified as equity
1,746,000
1,746,000
Total equity share capital
4,190,446
4,190,446

Rights, preferences and restrictions

All classes of ordinary share have full voting, dividend and distribution of capital rights.

 

All classes of preference share have no voting rights, but have the right to a preferential dividend, at the discretion of the directors, of 5% per annum. The preference shares are redeemable by the company after being in issue for 6 months, and on winding up they have a preferential right in respect of the distribution of any dividend arrears.

 

23
Contingent liabilities

Subsidiary company debt of £392k (2025: £nil) is secured on all assets of the group, including the assets of this company.

24
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2026
2025
2026
2025
£
£
£
£
Acquisition of tangible fixed assets
-
77,000
-
-
25
Events after the reporting date

In February 2026, the company drew down £970,000 on a new bank loan facility for the purpose of funding capital improvements.

MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
26
Related party transactions
Remuneration of key management personnel

The only key management personnel are the directors of this company and one director of a subsidiary company. The aggregate remuneration paid to the directors of this company are disclosed in note 6, directors' remuneration.

 

Other transactions with directors

Included in other creditors are loans from certain directors which are interest free and repayable on demand. At the balance sheet date the aggregate amount payable to the directors in respect of these loans was £77,178 (2025: £95,039).

 

In the prior year a limited guarantee of up to £1,250,000 was provided by one director in respect of the bank borrowings of the company.

 

Summary of transactions with other related parties

These financial statements reflect costs totalling £11,903 and sales of £126,746 for goods and services supplied by and to partnerships of which certain directors of this group are also partners. The aggregate amount due from these unincorporated entities was £96,176 (2025: £41,342).

 

These financial statements reflect costs totalling £11,799 and sales of £100,270 for goods and services supplied by and to companies of which certain directors of this group are also shareholders. The aggregate amount due from these companies was £5,051,849 (2025: £3,731,808). Interest of £109,687 has been received from these companies.

27
Controlling party

The group is controlled by Mr C R Down and Mrs K J Down by virtue of their shareholdings.

28
Cash generated from group operations
2026
2025
£
£
Profit after taxation
681,784
613,950
Adjustments for:
Taxation charged
253,708
233,421
Finance costs
285,863
378,249
Investment income
(141,592)
(318,103)
Loss on disposal of tangible fixed assets
57,196
13,073
Depreciation and impairment of tangible fixed assets
769,915
710,879
Movements in working capital:
Increase in stocks
(14,544)
(66,531)
(Increase)/decrease in debtors
(212,659)
254,771
Increase/(decrease) in creditors
311,705
(384,523)
Increase/(decrease) in deferred income
28,682
(21,663)
Cash generated from operations
2,020,058
1,413,523
MAXIMUM FUN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 27 -
29
Analysis of changes in net debt - group
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
940,805
(884,387)
56,418
Bank overdrafts
-
0
(392,070)
(392,070)
940,805
(1,276,457)
(335,652)
Borrowings excluding overdrafts
(4,869,363)
264,126
(4,605,237)
(3,928,558)
(1,012,331)
(4,940,889)
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.300Mr C R DownMrs K J DownMr S C Carthewfalse07554065bus:Consolidated2025-02-012026-01-31075540652025-02-012026-01-3107554065bus:Director12025-02-012026-01-3107554065bus:Director22025-02-012026-01-3107554065bus:Director32025-02-012026-01-3107554065bus:RegisteredOffice2025-02-012026-01-31075540652026-01-3107554065bus:Consolidated2026-01-3107554065bus:Consolidated2024-02-012025-01-31075540652024-02-012025-01-3107554065bus:Consolidated2025-01-3107554065core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-01-3107554065core:PlantMachinerybus:Consolidated2026-01-3107554065core:MotorVehiclesbus:Consolidated2026-01-3107554065core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3107554065core:PlantMachinerybus:Consolidated2025-01-3107554065core:MotorVehiclesbus:Consolidated2025-01-3107554065core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3107554065core:CurrentFinancialInstrumentsbus:Consolidated2025-01-31075540652025-01-3107554065core:ShareCapitalbus:Consolidated2026-01-3107554065core:ShareCapitalbus:Consolidated2025-01-3107554065core:CapitalRedemptionReservebus:Consolidated2026-01-3107554065core:CapitalRedemptionReservebus:Consolidated2025-01-3107554065core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-3107554065core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3107554065core:ShareCapital2026-01-3107554065core:ShareCapital2025-01-3107554065core:CapitalRedemptionReserve2026-01-3107554065core:CapitalRedemptionReserve2025-01-3107554065core:RetainedEarningsAccumulatedLosses2026-01-3107554065core:RetainedEarningsAccumulatedLosses2025-01-3107554065core:ShareCapitalbus:Consolidated2024-01-3107554065core:CapitalRedemptionReservebus:Consolidated2024-01-31075540652024-01-3107554065core:ShareCapital2024-01-3107554065core:CapitalRedemptionReserve2024-01-3107554065core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3107554065core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3107554065core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-01-3107554065core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3107554065core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3107554065bus:Consolidated2024-01-3107554065core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3107554065core:PlantMachinery2025-02-012026-01-3107554065core:MotorVehicles2025-02-012026-01-3107554065core:UKTaxbus:Consolidated2025-02-012026-01-3107554065core:UKTaxbus:Consolidated2024-02-012025-01-3107554065bus:Consolidated12025-02-012026-01-3107554065bus:Consolidated12024-02-012025-01-3107554065bus:Consolidated22025-02-012026-01-3107554065bus:Consolidated22024-02-012025-01-3107554065core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3107554065core:PlantMachinerybus:Consolidated2025-01-3107554065core:MotorVehiclesbus:Consolidated2025-01-3107554065bus:Consolidated2025-01-3107554065core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-012026-01-3107554065core:PlantMachinerybus:Consolidated2025-02-012026-01-3107554065core:MotorVehiclesbus:Consolidated2025-02-012026-01-3107554065core:Subsidiary12025-02-012026-01-3107554065core:Subsidiary22025-02-012026-01-3107554065core:Subsidiary112025-02-012026-01-3107554065core:Subsidiary222025-02-012026-01-3107554065core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3107554065core:CurrentFinancialInstruments2026-01-3107554065core:CurrentFinancialInstruments2025-01-3107554065core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3107554065core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3107554065core:CurrentFinancialInstruments22026-01-3107554065core:CurrentFinancialInstruments22025-01-3107554065core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-3107554065core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3107554065core:Non-currentFinancialInstruments2026-01-3107554065core:Non-currentFinancialInstruments2025-01-3107554065core:WithinOneYearbus:Consolidated2026-01-3107554065core:WithinOneYearbus:Consolidated2025-01-3107554065core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3107554065core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3107554065bus:PrivateLimitedCompanyLtd2025-02-012026-01-3107554065bus:FRS1022025-02-012026-01-3107554065bus:Audited2025-02-012026-01-3107554065bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3107554065bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP