BRR Media Limited
Unaudited Financial Statements
For the year ended 31 January 2026
Pages for Filing with Registrar
Company Registration No. 07921486 (England and Wales)
BRR Media Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BRR Media Limited
Balance Sheet
As at 31 January 2026
Page 1
2026
2025
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
93,182
87,591
Current assets
Debtors
5
1,184,518
796,993
Cash at bank and in hand
685,510
1,015,636
1,870,028
1,812,629
Creditors: amounts falling due within one year
6
(915,475)
(923,916)
Net current assets
954,553
888,713
Total assets less current liabilities
1,047,735
976,304
Creditors: amounts falling due after more than one year
7
(7,310)
(10,991)
Provisions for liabilities
(23,181)
Net assets
1,017,244
965,313
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,017,144
965,213
Total equity
1,017,244
965,313
BRR Media Limited
Balance Sheet (Continued)
As at 31 January 2026
Page 2
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
S A Bannerman
Director
Company Registration No. 07921486
BRR Media Limited
Notes to the Financial Statements
For the year ended 31 January 2026
Page 3
1
Accounting policies
Company information
BRR Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is 37 Station Road, Bexhill-On-Sea, United Kingdom, TN40 1RG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
3 years staight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BRR Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 4
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Existing plant and machinery
25% reducing balance
New plant and machinery
3 years straight line
Motor vehicles
Across the life of the lease
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
BRR Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 5
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
BRR Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 6
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
29
26
3
Intangible fixed assets
Other
£
Cost
At 1 February 2025 and 31 January 2026
11,259
Amortisation and impairment
At 1 February 2025 and 31 January 2026
11,259
Carrying amount
At 31 January 2026
At 31 January 2025
BRR Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 7
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2025
383,242
Additions
40,648
Disposals
(7,195)
At 31 January 2026
416,695
Depreciation and impairment
At 1 February 2025
295,651
Depreciation charged in the year
35,057
Eliminated in respect of disposals
(7,195)
At 31 January 2026
323,513
Carrying amount
At 31 January 2026
93,182
At 31 January 2025
87,591
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,041,480
640,151
Amounts owed by group undertakings
42,782
Other debtors
8,265
Prepayments and accrued income
91,991
156,842
1,184,518
796,993
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
57,676
77,710
Corporation tax
219,052
196,835
Other taxation and social security
176,529
145,421
Other creditors
462,218
503,950
915,475
923,916
BRR Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 8
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
7,310
10,991
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Due within one year
58,125
58,125
Due between two and five years
9,688
67,813
Total commitments
67,813
125,938
9
Related party transactions
As at the year end there were amounts included in other creditors which are owed to Directors of the company of £352,321 (2025: £268,868).
10
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Jan 2025
£
£
£
Fixed assets
Tangible assets
68,068
19,523
87,591
Creditors due within one year
Finance leases
-
(4,585)
(4,585)
Creditors due after one year
Finance leases
-
(10,991)
(10,991)
Net assets
961,366
3,947
965,313
Capital and reserves
Profit and loss reserves
961,266
3,947
965,213
BRR Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
10
Prior period adjustment
(Continued)
Page 9
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 January 2025
£
£
£
Administrative expenses
(2,032,626)
4,034
(2,028,592)
Interest payable and similar expenses
-
(87)
(87)
Profit for the financial period
585,070
3,947
589,017
Reconciliation of changes in equity
1 February
31 January
2024
2025
£
£
Adjustments to prior year
Recognition of hire purchase agreement
-
3,947
Equity as previously reported
-
961,366
Equity as adjusted
-
965,313
Analysis of the effect upon equity
Profit and loss reserves
-
3,947
Reconciliation of changes in profit for the previous financial period
2025
£
Adjustments to prior year
Recognition of hire purchase agreement
3,947
Profit as previously reported
585,070
Profit as adjusted
589,017
2026-01-312025-02-01falsefalsefalse30 October 2026CCH SoftwareCCH Accounts Production 2026.300No description of principal activityS A BannermanJ P Smith07921486079214862025-02-012026-01-31079214862026-01-3107921486core:WithinOneYear2026-01-3107921486core:WithinOneYear2025-01-31079214862025-01-3107921486core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3107921486core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3107921486core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3107921486core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3107921486core:ShareCapital2026-01-3107921486core:ShareCapital2025-01-3107921486core:RetainedEarningsAccumulatedLosses2026-01-3107921486core:RetainedEarningsAccumulatedLosses2025-01-3107921486bus:Director12025-02-012026-01-3107921486core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3107921486core:ComputerSoftware2025-02-012026-01-3107921486core:PlantMachinery2025-02-012026-01-3107921486core:FurnitureFittings2025-02-012026-01-3107921486core:MotorVehicles2025-02-012026-01-31079214862024-02-012025-01-3107921486core:IntangibleAssetsOtherThanGoodwill2025-01-3107921486core:IntangibleAssetsOtherThanGoodwill2026-01-3107921486core:IntangibleAssetsOtherThanGoodwill2025-01-3107921486core:OtherPropertyPlantEquipment2025-01-3107921486core:OtherPropertyPlantEquipment2026-01-3107921486core:OtherPropertyPlantEquipment2025-02-012026-01-3107921486core:OtherPropertyPlantEquipment2025-01-3107921486core:CurrentFinancialInstruments2026-01-3107921486core:CurrentFinancialInstruments2025-01-3107921486core:Non-currentFinancialInstruments2026-01-3107921486core:Non-currentFinancialInstruments2025-01-3107921486core:BetweenTwoFiveYears2026-01-3107921486core:BetweenTwoFiveYears2025-01-3107921486core:ContinuingOperations2024-02-012025-01-3107921486bus:PrivateLimitedCompanyLtd2025-02-012026-01-3107921486bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3107921486bus:FRS1022025-02-012026-01-3107921486bus:AuditExemptWithAccountantsReport2025-02-012026-01-3107921486bus:Director22025-02-012026-01-3107921486bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP