| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 16 | 171 | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
|
As previously stated
|
Adjustment
|
As restated
|
|
|
£
|
£
|
£
|
|
|
Other debtors - due within one year
|
-
|
58,502
|
58,502
|
|
Other debtors - due after more than one year
|
-
|
19,744
|
19,744
|
|
Trade creditors
|
(73,088)
|
72,888
|
(200)
|
|
Other creditors
|
(29,546)
|
24,663
|
(4,883)
|
|
Taxation and social security
|
(39,461)
|
(43,844)
|
(83,305)
|
|
Profit and Loss Account
|
131,785
|
(131,953)
|
(168)
|
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 February 2025 |
|
|
|
| Additions |
|
|
|
| Disposals |
|
( |
( |
| As at 31 January 2026 |
|
|
|
| Depreciation | |||
| As at 1 February 2025 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
|
( |
( |
| As at 31 January 2026 |
|
|
|
| Net Book Value | |||
| As at 31 January 2026 |
|
|
|
| As at 1 February 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 92,546 | 58,502 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors | 19,744 | 19,744 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 6,158 | 4,883 | |
| Taxation and social security |
|
|
|
|
|
|
||
| As at 1 February 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 January 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Liam Dunne |
|
|
|
- |
|