Saint Flooring South Limited 08430941 false 2025-01-31 2026-01-30 2026-01-30 The principal activity of the company is floor installation. Digita Accounts Production Advanced 6.30.9574.0 true 08430941 2025-01-31 2026-01-30 08430941 2026-01-30 08430941 core:RetainedEarningsAccumulatedLosses 2026-01-30 08430941 core:ShareCapital 2026-01-30 08430941 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-01-30 08430941 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-01-30 08430941 core:CurrentFinancialInstruments 2026-01-30 08430941 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-30 08430941 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-30 08430941 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-01-30 08430941 core:FurnitureFittingsToolsEquipment 2026-01-30 08430941 core:LandBuildings 2026-01-30 08430941 core:MotorVehicles 2026-01-30 08430941 core:OtherPropertyPlantEquipment 2026-01-30 08430941 bus:SmallEntities 2025-01-31 2026-01-30 08430941 bus:Audited 2025-01-31 2026-01-30 08430941 bus:FilletedAccounts 2025-01-31 2026-01-30 08430941 bus:SmallCompaniesRegimeForAccounts 2025-01-31 2026-01-30 08430941 bus:RegisteredOffice 2025-01-31 2026-01-30 08430941 bus:Director2 2025-01-31 2026-01-30 08430941 bus:PrivateLimitedCompanyLtd 2025-01-31 2026-01-30 08430941 core:ComputerSoftware 2025-01-31 2026-01-30 08430941 core:FurnitureFittingsToolsEquipment 2025-01-31 2026-01-30 08430941 core:LandBuildings 2025-01-31 2026-01-30 08430941 core:MotorVehicles 2025-01-31 2026-01-30 08430941 core:OtherPropertyPlantEquipment 2025-01-31 2026-01-30 08430941 core:OtherVehicles 2025-01-31 2026-01-30 08430941 core:PlantMachinery 2025-01-31 2026-01-30 08430941 core:ParentEntities 2025-01-31 2026-01-30 08430941 countries:EnglandWales 2025-01-31 2026-01-30 08430941 2025-01-30 08430941 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-30 08430941 core:FurnitureFittingsToolsEquipment 2025-01-30 08430941 core:LandBuildings 2025-01-30 08430941 core:MotorVehicles 2025-01-30 08430941 core:OtherPropertyPlantEquipment 2025-01-30 08430941 2024-01-31 2025-01-30 08430941 2025-01-30 08430941 core:RetainedEarningsAccumulatedLosses 2025-01-30 08430941 core:ShareCapital 2025-01-30 08430941 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-30 08430941 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-30 08430941 core:CurrentFinancialInstruments 2025-01-30 08430941 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-30 08430941 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-30 08430941 core:FurnitureFittingsToolsEquipment 2025-01-30 08430941 core:LandBuildings 2025-01-30 08430941 core:MotorVehicles 2025-01-30 08430941 core:OtherPropertyPlantEquipment 2025-01-30 iso4217:GBP xbrli:pure

Registration number: 08430941

Saint Flooring South Limited

Financial Statements

for the Year Ended 30 January 2026

 

Saint Flooring South Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 9

 

Saint Flooring South Limited

(Registration number: 08430941)
Balance Sheet as at 30 January 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

270,893

287,073

Current assets

 

Stocks

6

168,459

188,264

Debtors

7

2,924,393

2,706,296

Cash at bank and in hand

 

1,456,791

1,034,991

 

4,549,643

3,929,551

Creditors: Amounts falling due within one year

8

(1,748,079)

(1,955,302)

Net current assets

 

2,801,564

1,974,249

Total assets less current liabilities

 

3,072,457

2,261,322

Creditors: Amounts falling due after more than one year

8

(68,307)

(103,918)

Provisions for liabilities

(45,779)

(71,768)

Net assets

 

2,958,371

2,085,636

Capital and reserves

 

Called up share capital

100

100

Retained earnings

2,958,271

2,085,536

Shareholders' funds

 

2,958,371

2,085,636

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised for issue by the Board on 29 October 2026 and signed on its behalf by:
 

.........................................
Mr K Jones
Director

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 21B Little End Road
Eaton Socon
St Neots
PE19 8JH
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements have been prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Audit report
The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 29 October 2026 was Ian William Biddington, who signed for and on behalf of Azets Audit Services Limited.

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

10% reducing balance

Furniture, fittings and equipment

20% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

he cost of intangible assets includes directly attributable incremental costs incurred in their acquisition.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Computer software

Straight line over 4 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 31 (2025 - 29).

4

Intangible assets

Computer software
£

Total
£

Cost or valuation

At 31 January 2025

2,888

2,888

At 30 January 2026

2,888

2,888

Amortisation

At 31 January 2025

2,888

2,888

At 30 January 2026

2,888

2,888

Carrying amount

At 30 January 2026

-

-

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

5

Tangible assets

Improvements to property
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 31 January 2025

168,132

65,358

260,501

1,244

495,235

Additions

1,100

4,837

23,000

24,736

53,673

Disposals

-

(23,054)

(39,562)

(393)

(63,009)

At 30 January 2026

169,232

47,141

243,939

25,587

485,899

Depreciation

At 31 January 2025

42,695

46,471

118,710

284

208,160

Charge for the year

12,655

4,403

38,507

3,447

59,012

Eliminated on disposal

-

(18,775)

(33,328)

(63)

(52,166)

At 30 January 2026

55,350

32,099

123,889

3,668

215,006

Carrying amount

At 30 January 2026

113,882

15,042

120,050

21,919

270,893

At 31 January 2025

125,437

18,885

141,791

960

287,073

Net book value of motor vehicles held under hire purchase amounts to £100,884 (2025: £134,511)

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

6

Stocks

2026
£

2025
£

Other inventories

168,459

188,264

7

Debtors

Note

2026
£

2025
£

Trade debtors

 

2,291,785

2,565,333

Owed by related parties

11

9,070

-

Other debtors

 

529,820

92,738

Prepayments

 

93,718

48,225

 

2,924,393

2,706,296

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

35,560

38,355

Trade creditors

 

522,630

987,051

Owed to related parties

11

-

180,930

Social security and other taxes

 

22,536

25,921

Outstanding defined contribution pension costs

 

4,123

4,144

Other payables

 

306,656

18,130

Accruals

 

240,958

76,899

Corporation tax

 

615,616

623,872

 

1,748,079

1,955,302

Creditors: amounts falling due after more than one year

2026
£

2025
£

Due after one year

Loans and borrowings

68,307

103,918

9

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

HP and finance lease liabilities

68,307

103,918

Current loans and borrowings

2026
£

2025
£

HP and finance lease liabilities

35,560

38,355

Hire purchase liabilities are secured against the asset to which they relate.

National Westminster Bank PLC have a fixed and floating charge over all the property or undertakings of the company which was created on 26th April 2020.

 

Saint Flooring South Limited

Notes to the Financial Statements for the Year Ended 30 January 2026

10

Obligations under leases and hire purchase contracts

Operating leases

At 30 January 2026, the company had total commitments under non-cancellable operating leases remaining over the remaining life of those leases of £262,680 (2025: £372,896).

11

Related party transactions

During the period the company made sales of £20,925 (2025: £nil) and purchases of £550,263 (2025: £461,096) from company under common control. At the balance sheet date £9,070 (2025: £180,930 owed by the company) owed to the company by related parties. Amounts due are interest free and repayable on demand.

Dividends of £1,927,700 (2025: £965,000) were paid to the parent company's during the year.

The key management personnel of the business are considered to be the directors.

The parent companies are Zuffenhausen Limited, a company incorporated in England and Wales (the registered office of Zuffenhausen Limited is Unit 2 Pineapple Park Road One, Winsford Industrial Estate, Winsford, CW7 3PR) and Lockwash Limited, a company incorporated in England and Wales (the registered office of Lockwash is 63 Lower Road, Great Amwell, Ware, Hertfordshire, England, SG12 9SZ).

These financial statements are consolidated into the financial statements of Zuffenhausen Limited. Copies of the financial statements are available on request from Unit 2 Pineapple Park Road One, Winsford Industrial Estate, Winsford, CW7 3PR.