Registration number:
Saint Flooring South Limited
for the Year Ended 30 January 2026
Saint Flooring South Limited
(Registration number: 08430941)
Balance Sheet as at 30 January 2026
|
Note |
2026 |
2025 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Retained earnings |
|
|
|
|
Shareholders' funds |
|
|
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised for issue by the
|
......................................... |
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
England
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
These financial statements have been prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.
Audit report
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
Judgements
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods. |
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Improvements to property |
10% reducing balance |
|
Furniture, fittings and equipment |
20% reducing balance |
|
Motor vehicles |
25% reducing balance |
|
Plant and machinery |
15% reducing balance |
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
Intangible assets
Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
he cost of intangible assets includes directly attributable incremental costs incurred in their acquisition.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Computer software |
Straight line over 4 years |
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Intangible assets |
|
Computer software |
Total |
|
|
Cost or valuation |
||
|
At 31 January 2025 |
|
|
|
At 30 January 2026 |
|
|
|
Amortisation |
||
|
At 31 January 2025 |
|
|
|
At 30 January 2026 |
|
|
|
Carrying amount |
||
|
At 30 January 2026 |
- |
- |
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
|
Tangible assets |
|
Improvements to property |
Furniture, fittings and equipment |
Motor vehicles |
Plant and machinery |
Total |
|
|
Cost or valuation |
|||||
|
At 31 January 2025 |
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
Disposals |
- |
( |
( |
( |
( |
|
At 30 January 2026 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 31 January 2025 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Eliminated on disposal |
- |
( |
( |
( |
( |
|
At 30 January 2026 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 30 January 2026 |
|
|
|
|
|
|
At 31 January 2025 |
|
|
|
|
|
Net book value of motor vehicles held under hire purchase amounts to £100,884 (2025: £134,511)
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
|
Stocks |
|
2026 |
2025 |
|
|
Other inventories |
|
|
|
Debtors |
|
Note |
2026 |
2025 |
|
|
Trade debtors |
|
|
|
|
Owed by related parties |
|
- |
|
|
Other debtors |
|
|
|
|
Prepayments |
|
|
|
|
|
|
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2026 |
2025 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Owed to related parties |
- |
180,930 |
|
|
Social security and other taxes |
|
|
|
|
Outstanding defined contribution pension costs |
4,123 |
4,144 |
|
|
Other payables |
|
|
|
|
Accruals |
|
|
|
|
Corporation tax |
615,616 |
623,872 |
|
|
|
|
Creditors: amounts falling due after more than one year
|
2026 |
2025 |
|
|
Due after one year |
||
|
Loans and borrowings |
|
|
|
Loans and borrowings |
Non-current loans and borrowings
|
2026 |
2025 |
|
|
HP and finance lease liabilities |
|
|
Current loans and borrowings
|
2026 |
2025 |
|
|
HP and finance lease liabilities |
|
|
Hire purchase liabilities are secured against the asset to which they relate.
National Westminster Bank PLC have a fixed and floating charge over all the property or undertakings of the company which was created on 26th April 2020.
Saint Flooring South Limited
Notes to the Financial Statements for the Year Ended 30 January 2026
|
Obligations under leases and hire purchase contracts |
Operating leases
At 30 January 2026, the company had total commitments under non-cancellable operating leases remaining over the remaining life of those leases of £262,680 (2025: £372,896).
|
Related party transactions |
During the period the company made sales of £20,925 (2025: £nil) and purchases of £550,263 (2025: £461,096) from company under common control. At the balance sheet date £9,070 (2025: £180,930 owed by the company) owed to the company by related parties. Amounts due are interest free and repayable on demand.
Dividends of £1,927,700 (2025: £965,000) were paid to the parent company's during the year.
The key management personnel of the business are considered to be the directors.
The parent companies are Zuffenhausen Limited, a company incorporated in England and Wales (the registered office of Zuffenhausen Limited is Unit 2 Pineapple Park Road One, Winsford Industrial Estate, Winsford, CW7 3PR) and Lockwash Limited, a company incorporated in England and Wales (the registered office of Lockwash is 63 Lower Road, Great Amwell, Ware, Hertfordshire, England, SG12 9SZ).
These financial statements are consolidated into the financial statements of Zuffenhausen Limited. Copies of the financial statements are available on request from Unit 2 Pineapple Park Road One, Winsford Industrial Estate, Winsford, CW7 3PR.