Company Registration No. 08546009 (England and Wales)
CBS UK Productions Limited
Annual report and financial statements
for the year ended 28 February 2025
CBS UK Productions Limited
Company information
Directors
Allison Brightman
(Appointed 21 November 2024)
Hilary Dutt
(Appointed 21 November 2024)
Secretary
Fieldfisher Secretaries Limited
Company number
08546009
Registered office
c/o Fieldfisher
Riverbank House
2 Swan Lane
London
EC4R 3TT
Auditor
Saffery Audit (UK) LLP
71 Queen Victoria Street
London
EC4V 4BE
CBS UK Productions Limited
Contents
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 13
CBS UK Productions Limited
Directors' report
For the year ended 28 February 2025
1
The directors present their annual report and financial statements for the year ended 28 February 2025.
Principal activities
The principal activity of the company was that of television programme production.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Karen Howard
(Resigned 21 November 2024)
Ellen Waggoner
(Resigned 21 November 2024)
Allison Brightman
(Appointed 21 November 2024)
Hilary Dutt
(Appointed 21 November 2024)
Julie Pelt
(Appointed 21 November 2024 and resigned 12 December 2025)
Auditor
Saffery Audit (UK) LLP have expressed their willingness to continue in office.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Hilary Dutt
Director
27 October 2026
CBS UK Productions Limited
Directors' responsibilities statement
For the year ended 28 February 2025
2
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
CBS UK Productions Limited
Independent auditor's report
To the members of CBS UK Productions Limited
3
Opinion
We have audited the financial statements of CBS UK Productions Limited (the 'company') for the year ended 28 February 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
CBS UK Productions Limited
Independent auditor's report
To the members of CBS UK Productions Limited (continued)
4
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.
Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation, specifically legislation relating to creative industry tax credits.
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance. We have reviewed management's assessment of how the company and its productions comply with the relevant laws and regulations governing access to the creative industry tax credits.
CBS UK Productions Limited
Independent auditor's report
To the members of CBS UK Productions Limited (continued)
5
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Moses Nyachae (Senior Statutory Auditor)
For and on behalf of Saffery Audit (UK) LLP
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
30 October 2026
CBS UK Productions Limited
Statement of comprehensive income
For the year ended 28 February 2025
6
2025
2024
Notes
£
£
Turnover
3
8,167,127
2,301,807
Cost of sales
(8,254,053)
(6,907,884)
Gross loss
(86,926)
(4,606,077)
Administrative expenses
(49,622)
(55,711)
Other operating income
4,095,284
Loss before taxation
(136,548)
(566,504)
Tax on loss
4
156,548
758,616
Profit for the financial year
20,000
192,112
The income statement has been prepared on the basis that all operations are continuing operations.
CBS UK Productions Limited
Statement of financial position
As at 28 February 2025
28 February 2025
7
2025
2024
Notes
£
£
£
£
Current assets
Debtors
5
1,237,699
16,259,547
Cash at bank and in hand
1,005,389
970,251
2,243,088
17,229,798
Creditors: amounts falling due within one year
6
(1,634,398)
(16,641,108)
Net current assets
608,690
588,690
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
608,689
588,689
Total equity
608,690
588,690
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 27 October 2026 and are signed on its behalf by:
Hilary Dutt
Director
Company Registration No. 08546009
CBS UK Productions Limited
Statement of changes in equity
For the year ended 28 February 2025
8
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 March 2023
1
396,577
396,578
Year ended 29 February 2024:
Profit and total comprehensive income
-
192,112
192,112
Balance at 29 February 2024
1
588,689
588,690
Year ended 28 February 2025:
Profit and total comprehensive income
-
20,000
20,000
Balance at 28 February 2025
1
608,689
608,690
CBS UK Productions Limited
Notes to the financial statements
For the year ended 28 February 2025
9
1
Accounting policies
Company information
CBS UK Productions Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Fieldfisher, Riverbank House, 2 Swan Lane, London, EC4R 3TT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of CBS Corporation. These consolidated financial statements are available from its registered office, 51 West 52 Street, New York, N.Y., 10019-6188, USA.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the period, including estimates of amounts not invoiced. Value of work done in respect of long-term contracts for on-going services is determined by reference to the stage of completion.
The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the period in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CBS UK Productions Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
1
Accounting policies (continued)
10
1.5
Financial instruments
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax credit represents the sum of the tax currently recoverable.
Current tax
The tax currently recoverable is based on relievable losses arising as the result of high end television tax relief legislation. Relievable losses differ from net losses as reported in the profit and loss account because they include an additional deduction relating to qualifying development expenditure and exclude items of income or expense that are deductible in other years, as well as items that are never taxable or deductible. The company’s tax position is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
CBS UK Productions Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
1
Accounting policies (continued)
11
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions where practicable, else at the average rate over the period in which the transactions were incurred. At each reporting date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Tax credit estimate
The key accounting estimate within the financial statements for this Company is the valuation of the tax credit claim available. The estimate is based on the assessment of the value of qualifying expenditure as per HMRC legislations and guidance plus assessment of the qualification of the underlying production as eligible for the tax relief.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Sale of film rights
8,147,127
2,109,695
Production services fee
20,000
192,112
8,167,127
2,301,807
CBS UK Productions Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
3
Turnover and other revenue (continued)
12
2025
2024
£
£
Other significant revenue
Grants received
-
750,000
2025
2024
£
£
Turnover analysed by geographical market
United States of America
8,167,127
2,301,807
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current year
(156,548)
(758,616)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(136,548)
(566,504)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.51%)
(34,137)
(138,850)
Tax effect of expenses that are not deductible in determining taxable profit
314
Enhanced losses arising from the HETV tax credit
(156,549)
(911,030)
Difference between the rate of corporation tax and the rate of relief under the HETV tax credit
(14,869)
Losses carried forward
31,370
306,133
Difference to loss arising per the accounts due to television tax credit
2,454
Taxation credit for the year
(156,548)
(758,616)
CBS UK Productions Limited
Notes to the financial statements (continued)
For the year ended 28 February 2025
13
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
156,548
12,821,624
Amounts owed by group undertakings
463,890
Other debtors
617,261
92,639
Prepayments and accrued income
3,345,284
1,237,699
16,259,547
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,467
Amounts owed to fellow group undertakings
-
16,209,312
Amounts owed to parent undertakings
1,413,452
Other creditors
166,487
3,528
Accruals and deferred income
54,459
417,801
1,634,398
16,641,108
7
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
8
Related party transactions
The company has taken advantage of the exemption under paragraph 33.1 of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group.
9
Ultimate controlling party
The Company's immediate parent is CBS Productions UK Holdings Limited. The ultimate controlling party of CBS UK Productions Limited is National Amusements Inc., the beneficial owner of the majority of CBS Corporation voting shares.
The only group in which the results of CBS UK Productions Limited are consolidated is CBS Corporation. The consolidated financial statements for this group are available to the public and may be obtained from 51 West 52 Street, New York, N.Y., 10019-6188, USA.
2025-02-282024-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Karen HowardEllen WaggonerAllison BrightmanHilary DuttJulie PeltFieldfisher Secretaries Limited4085460092024-03-012025-02-2808546009bus:Director32024-03-012025-02-2808546009bus:Director42024-03-012025-02-2808546009bus:CompanySecretary12024-03-012025-02-2808546009bus:Director12024-03-012025-02-2808546009bus:Director22024-03-012025-02-2808546009bus:Director52024-03-012025-02-2808546009bus:RegisteredOffice2024-03-012025-02-28085460092025-02-28085460092023-03-012024-02-2908546009core:RetainedEarningsAccumulatedLosses2023-03-012024-02-2908546009core:RetainedEarningsAccumulatedLosses2024-03-012025-02-28085460092024-02-2908546009core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2808546009core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2908546009core:ShareCapital2025-02-2808546009core:ShareCapital2024-02-2908546009core:RetainedEarningsAccumulatedLosses2025-02-2808546009core:RetainedEarningsAccumulatedLosses2024-02-2908546009core:ShareCapital2023-02-2808546009core:RetainedEarningsAccumulatedLosses2023-02-2808546009core:ShareCapitalOrdinaryShareClass12025-02-2808546009core:ShareCapitalOrdinaryShareClass12024-02-2908546009core:UKTax2024-03-012025-02-2808546009core:UKTax2023-03-012024-02-290854600912024-03-012025-02-280854600912023-03-012024-02-290854600922024-03-012025-02-280854600922023-03-012024-02-290854600932024-03-012025-02-280854600932023-03-012024-02-290854600942024-03-012025-02-280854600942023-03-012024-02-2908546009core:CurrentFinancialInstruments2025-02-2808546009core:CurrentFinancialInstruments2024-02-2908546009bus:OrdinaryShareClass12024-03-012025-02-2808546009bus:OrdinaryShareClass12025-02-2808546009bus:OrdinaryShareClass12024-02-2908546009bus:PrivateLimitedCompanyLtd2024-03-012025-02-2808546009bus:FRS1022024-03-012025-02-2808546009bus:Audited2024-03-012025-02-2808546009bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP