Company registration number 08845581 (England and Wales)
LEONARI LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
Richard Anthony
Accountants and Tax Advisors and Registered Auditors
LEONARI LIMITED
COMPANY INFORMATION
Directors
S Londos
J Cunningham
Company number
08845581
Registered office
3rd Floor, New Hibernia House
Winchester Walk
London
SE1 9AG
Auditor
Richard Anthony
Ground Floor Cooper House
316 Regents Park Road
London
United Kingdom
N3 2JX
LEONARI LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
LEONARI LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -
The directors present the strategic report for the year ended 31 January 2026.
Review of the business
Leonari Limited is a Mechanical & Electrical building services contractor operating in London and the South East of England, specialising in design and installation across commercial, residential, retail and educational sectors.
Key Highlights:
Growth Achievement: The company achieved turnover of £43.5 million, compared with £30.9 million in the previous year, representing significant growth. This performance was supported by the securing of two substantial projects during the year which were not included within the company’s original forecasts. The directors anticipate a more normalised level of turnover in the forthcoming financial year, while maintaining a strong focus on sustainable growth, profitability and quality of delivery.
Sustainable Expansion: Our strategic growth review emphasises the importance of competent personnel and healthy cash reserves, both of which have continued to grow each year.
Key Recruitment: We have successfully filled critical roles to support our expanding operations and align with the profiles of the projects we are securing.
Staff Retention Focus: Our commitment to retaining staff is paramount. We aim to further recruit individuals who fit our company culture, driving our growth forward.
Supply Chain Resilience: We are strengthening our supply chain by engaging new subcontractors that match the needs of our projects, ensuring a robust and resilient network.
Client Diversification: To mitigate financial risks, we actively pursue new key clients annually, ensuring a spread of turnover across multiple clients.
Industry Recognition: Achieving “Platinum” status in Constructionline highlights our commitment to the highest standards in Corporate Social Responsibility, Quality Management, Environmental Management, Equal Opportunities and Health & Safety.
Principal risks and uncertainties
We acknowledge several principal risks within our business:
Client Financial Stability: The risk of main contractors or clients entering administration is heightened. We mitigate this by conducting thorough due diligence on key clients before contracts are signed and spreading turnover across multiple clients.
Project Performance Monitoring: Weekly reviews of operational performance ensure that project milestones are met and specific risks related to design, quality and delivery timelines are addressed.
Supply Chain Quality: The performance of our supply chain is assessed regularly, with strong relationships maintained to enable productive adjustments based on feedback.
Health & Safety Management: Ongoing health and safety risks are mitigated through regular independent audits and adherence to a detailed Health & Safety policy.
Financial Monitoring: Monthly financial reports for each project ensure alignment with cost plans and timely identification of changes.
Results and Performance Including Key Performance Indicators
Financial Overview:
Year Turnover Cash at Bank Net Current Assets Net Assets
2026 £43.5m £9.1m £3.0m £3.0m
2025 £30.9m £6.2m £2.5m £2.5m
LEONARI LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Organic Growth: The company achieved strong organic growth during the financial year, with turnover increasing to £43.5 million from £30.9 million in the previous year. This increase was largely attributable to the successful securing and delivery of two significant projects, with a combined turnover of approximately £13 million, that had not formed part of the company’s original anticipated project pipeline. These additional projects contributed significantly to the exceptional level of turnover achieved during the year, while the company maintained strong profitability and continued to strengthen its operational and management capabilities. Looking ahead, the directors anticipate turnover normalising to approximately £35 million for the financial year ending 31 January 2027, reflecting a return to the company’s underlying planned level of activity following the exceptional contribution of these projects.
The directors also anticipate a more challenging trading environment during that financial year, with increased competition across the construction sector. These market conditions are expected to place pressure on profitability in the forthcoming year and whilst the company continues to be profitable, the margins are expected to squeeze.
At the time of preparation of these accounts, the company had secured approximately £22 million of work for the financial year ending 31 January 2028, together with a further £15 million of identified and realistic project opportunities which the directors expect to pursue during the forthcoming year. Furthermore, the company has already secured approximately £7 million of work for the financial year ending 31 January 2029, demonstrating continued client confidence and providing encouraging visibility of future revenues.
The directors remain confident in the company’s long-term prospects, supported by established client relationships, a strong project pipeline, healthy cash reserves and a continued focus on sustainable and controlled growth.
Key performance indicators
Health & Safety (H&S): We emphasise strict H&S protocols to ensure a safe construction environment, monitoring performance through audits and reviews.
Tenders & Preconstruction: Our focus is on the accuracy and efficiency of our tendering process, ensuring compliance and honesty in our bids. Secured projects in the last quarter indicate future turnover potential.
Quality Assurance: We are working towards ISO accreditation to underline our commitment to quality, directly influencing client satisfaction and operational efficiency.
Project Performance Tracking: Our reporting captures essential metrics such as time, labour, materials, and costs, facilitating resource allocation and adherence to budgets.
Employee Performance: We monitor employee performance through development plans, enhancing productivity and project execution quality.
Cash Flow Management: We prioritise cash flow monitoring on key projects, ensuring financial stability and project profitability.
The company enters the forthcoming financial years from a position of financial and operational strength, with healthy cash reserves, an established client base and a solid forward order book. While the directors recognise the challenges presented by increasingly competitive market conditions, the company’s strategy remains focused on selective tendering, protecting profitability, maintaining financial resilience and securing sustainable long-term growth.
Other information and explanations
There are no matters to report other than the information stated above.
LEONARI LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
S Londos
Director
29 October 2026
LEONARI LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
The directors present their annual report and financial statements for the year ended 31 January 2026.
Principal activities
The principal activity of the company continued to be that of specialised construction activities.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £6,500,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
S Londos
J Cunningham
Auditor
In accordance with the company's articles, a resolution proposing that Richard Anthony be reappointed as auditor of the company will be put at a General Meeting.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
LEONARI LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
On behalf of the board
S Londos
Director
29 October 2026
LEONARI LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEONARI LIMITED
- 6 -
Opinion
We have audited the financial statements of Leonari Limited (the 'company') for the year ended 31 January 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
LEONARI LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEONARI LIMITED (CONTINUED)
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Risk identified:
Based on our understanding of the company and industry, we identified the principal risk to the audit as follows:
Management override of control;
Revenue recognition and the related estimation;
Estimation in the project costs;
Identification and disclosure of related party transactions.
Audit response:
We focussed on those areas that could give rise to a material misstatement in the company financial statements. Our procedures included but were not limited to:
Challenged management’s forecasts by assessing the expected margins of significant projects, taking into account information available both before and after the year end date;
Challenged management's forecasts, assessing the appropriateness of key assumptions, which includes the expected recovery of variations and retentions;
Review of historic estimates on completed contracts for evidence of management bias;
LEONARI LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEONARI LIMITED (CONTINUED)
- 8 -
Enquiry of management and those charged with governance around actual and potential litigation and claims, including instances of non-compliance with laws and regulations and suspected fraud;
Review of legal expenditure in the year to identify any indicator of non-compliance with laws and regulations or potential fraud;
Review of the minutes of meetings held with those charged with governance where available;
Review of notes and disclosures in the financial statements and its reasonableness;
Performed audit procedures to detect potential instances of management override of controls through testing the appropriateness of adjustments in the financial statements;
Review transactions with related parties to assess their reasonableness and ensure they are appropriately disclosed in the financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:
The Companies Act 2006
Financial Reporting Standard 102
UK tax legislation
UK employment legislation
Health and Safety at Work etc. Act 1974
General Data Protection Regulations
Construction (Design and Management) Regulations 2015
Building Regulations Compliance
We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
We understood how the company is complying with those legal and regulatory frameworks by making inquiries of management and those responsible for legal and compliance procedures.
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with these laws and regulations. The assessment did not identify any issues in this area.
With the exception of any known or possible non-compliance and as required by auditing standards, our work in respect of these was limited to the enquiry of the directors.
We assessed the susceptibility of the company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
Identifying and assessing the measures management has in place to prevent and detect fraud,
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process, and
We addressed the risk of fraud through management override of control by testing the appropriateness of transactions and other adjustments. Assessing whether the judgments made in making accounting estimates are indicative of a potential bias and evaluating the business rationale of any significant transaction that are unusual or outside normal course of business.
As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential existed within the recording and recognition of revenue, estimations involved within and controls exercised over the recognition of revenue and related contract costs.
LEONARI LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEONARI LIMITED (CONTINUED)
- 9 -
Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulations. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach. The risk is also greater regarding irregularities occurring to fraud other than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Barnett BA FCA (Senior Statutory Auditor)
For and on behalf of Richard Anthony, Statutory Auditor
Accountants and Tax Advisors
Ground Floor Cooper House
316 Regents Park Road
United Kingdom
N3 2JX
30 October 2026
LEONARI LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
Notes
£
£
Turnover
3
43,465,158
30,966,988
Cost of sales
(32,528,856)
(23,827,037)
Gross profit
10,936,302
7,139,951
Administrative expenses
(2,481,846)
(1,878,676)
Operating profit
4
8,454,456
5,261,275
Interest receivable and similar income
7
43,322
33,630
Interest payable and similar expenses
8
(11,009)
(10,441)
Profit before taxation
8,486,769
5,284,464
Tax on profit
9
(1,507,942)
(1,098,376)
Profit for the financial year
6,978,827
4,186,088
The profit and loss account has been prepared on the basis that all operations are continuing operations.
LEONARI LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
12,285
13,155
Current assets
Debtors
12
8,014,497
8,382,539
Cash at bank and in hand
9,082,626
6,155,416
17,097,123
14,537,955
Creditors: amounts falling due within one year
13
(14,098,364)
(12,018,893)
Net current assets
2,998,759
2,519,062
Net assets
3,011,044
2,532,217
Capital and reserves
Called up share capital
15
100
100
Profit and loss reserves
3,010,944
2,532,117
Total equity
3,011,044
2,532,217
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
S Londos
Director
Company registration number 08845581 (England and Wales)
LEONARI LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2024
100
2,131,029
2,131,129
Year ended 31 January 2025:
Profit and total comprehensive income
-
4,186,088
4,186,088
Dividends
10
-
(3,785,000)
(3,785,000)
Balance at 31 January 2025
100
2,532,117
2,532,217
Year ended 31 January 2026:
Profit and total comprehensive income
-
6,978,827
6,978,827
Dividends
10
-
(6,500,000)
(6,500,000)
Balance at 31 January 2026
100
3,010,944
3,011,044
LEONARI LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
10,647,532
5,722,251
Interest paid
(11,009)
(10,441)
Income taxes paid
(1,249,575)
(999,826)
Net cash inflow from operating activities
9,386,948
4,711,984
Investing activities
Purchase of tangible fixed assets
(3,060)
(6,705)
Interest received
43,322
33,630
Net cash generated from investing activities
40,262
26,925
Financing activities
Dividends paid
(6,500,000)
(3,785,000)
Net cash used in financing activities
(6,500,000)
(3,785,000)
Net increase in cash and cash equivalents
2,927,210
953,909
Cash and cash equivalents at beginning of year
6,155,416
5,201,507
Cash and cash equivalents at end of year
9,082,626
6,155,416
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
1
Accounting policies
Company information
Leonari Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, New Hibernia House, Winchester Walk, London, SE1 9AG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors have assessed the company's ability to continue as a going concern for a period of at least twelve months from the date of approval of these financial statements. true
In making this assessment, the directors have considered the company's current financial position, cash flow forecasts, expected future trading performance and available financial resources. The company generated a profit before tax of £8.5 million during the year (2025: £5.3 million) had net assets of £3.01 million at 31 January 2026 (2025: £2.5 million) and held cash balances of £9.08 million (2025: £6.16 million).
The directors have also considered the level of contracted and anticipated future work, the company's working capital requirements and its ability to meet liabilities as they fall due.
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue arises from the performance of construction contracts. Where the outcome of a construction contract can be estimated reliably and it is probable that the contract will be profitable, revenue and costs are recognised by reference to the stage of completion of the contract activity at the balance sheet date. Stage of completion is assessed by reference to the proportion of the contract costs incurred for the work performed to date relative to the estimated total costs, except where this would not be representative of the stage of completion. The attributable profit is recognised in profit and loss as the difference between the reported turnover and related costs for that contract.
When it is considered probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.
Variations and claims are included in revenue where it is considered probable that the amount, which can be measured reliably, will be recovered from the customer.
When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is considered likely those costs will be recoverable.
Contract costs are recognised as expenses in the period in which they are incurred.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% Straight line
Computer equipment
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Long term contracts
The company recognises revenue from construction contracts using the percentage of completion method, in accordance with applicable accounting standards. This method requires management to estimate the proportion of work completed to date relative to the total contract value.
The stage of completion is primarily determined based on valuations certified by independent quantity surveyor, providing an objective and reliable measure of progress. Revenue and profit are recognised accordingly, based on the estimated stage of completion.
This approach involves judgement, particularly in estimating future costs and margins. These estimates are reviewed and updated regularly as the contract progresses. Any changes in estimates may result in adjustments to revenue and cost of sales in the period in which the revisions are made. The directors have recognised a contingency cost of £1,687,458 (2025: £470,866) following a review of all ongoing projects at the year end date.
The directors have reviewed the status of all ongoing contracts as at 31 January 2026 and up to the date of signing the financial statements. They remain confident that the forecasted levels of profitability will be maintained through to contract completion.
In forming this view, the directors considered the accuracy of previous contract forecasts in recent years. With the exception of one specific contract, actual profitability has consistently met or exceeded initial estimates during the pre-completion phases. This track record supports the view that the company applies a prudent and reliable approach to estimating contract profitability.
Retention debtor and creditor
Retention amounts due from customers under long term construction contracts are included within trade receivables. As at the balance sheet date, an amount of £1,648,662 (2025: £1,349,576) retention debtor has been recognised. These balances are subject to regular review by the directors to assess their recoverability.
At the year end, the financial statements included a retention creditor of £1,524,729 (2025: £1,124,339). The directors assess retention creditor balances alongside corresponding retention debtor balances to ensure that the retention amounts are fairly stated and appropriately presented in the financial statements. While all retention amounts recognised at the reporting date are considered recoverable, their collection is subject to a degree of judgement, particularly regarding the financial position and payment practices of the customer.
Research and development tax credit
The company has previously claimed Research and Development tax relief for small and medium sized enterprises through its corporation tax returns. The company has recognised an estimated research and development tax credit of £627,013 (2025: £327,476) based on management's assessment of eligible historic expenditures.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2026
2025
£
£
Turnover analysed by class of business
Construction activities
43,465,158
30,966,988
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
43,465,158
30,966,988
2026
2025
£
£
Other revenue
Interest income
43,322
33,630
4
Operating profit
2026
2025
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
55,000
45,500
Depreciation of tangible fixed assets
3,930
2,561
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
26
20
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
1,646,103
1,244,097
Social security costs
210,017
141,623
Pension costs
22,266
19,392
1,878,386
1,405,112
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
202,518
207,041
Company pension contributions to defined contribution schemes
1,321
1,321
203,839
208,362
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2025 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
104,407
106,128
Company pension contributions to defined contribution schemes
660
660
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
29,995
30,313
Other interest income
13,327
3,317
Total income
43,322
33,630
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
29,995
30,313
8
Interest payable and similar expenses
2026
2025
£
£
Other finance costs
Other interest
11,009
10,441
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
2,134,955
1,332,715
Adjustments in respect of prior periods
93,137
Other tax reliefs
(627,013)
(327,476)
Total current tax
1,507,942
1,098,376
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
8,486,769
5,284,464
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
2,121,692
1,321,116
Effects of:
Expenses that are not deductible in determining taxable profit
14,028
12,635
Permanent capital allowances in excess of depreciation
(765)
(1,037)
Research and development tax credit
(627,013)
(234,338)
Taxation charge in the financial statements
1,507,942
1,098,376
10
Dividends
2026
2025
£
£
Final paid
6,500,000
3,785,000
Dividends totalling £6,500,000 (2025: £3,785,000) were declared and approved by the shareholder and board during the year.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 23 -
11
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 February 2025
7,534
18,072
25,606
Additions
3,060
3,060
At 31 January 2026
7,534
21,132
28,666
Depreciation and impairment
At 1 February 2025
7,247
5,204
12,451
Depreciation charged in the year
287
3,643
3,930
At 31 January 2026
7,534
8,847
16,381
Carrying amount
At 31 January 2026
12,285
12,285
At 31 January 2025
287
12,868
13,155
12
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
6,274,167
5,891,727
Amounts owed by group undertakings
206,655
155,153
Other debtors
1,508,320
2,317,163
Prepayments and accrued income
25,355
18,496
8,014,497
8,382,539
13
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
3,527,115
3,783,803
Amounts owed to group undertakings
4,675,426
4,609,158
Corporation tax
1,052,379
794,012
Other taxation and social security
62,630
72,265
Other creditors
1,019,802
647,549
Accruals and deferred income
3,761,012
2,112,106
14,098,364
12,018,893
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
14
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
22,266
19,392
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
15
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of 1p each
8,750
8,750
88
88
Ordinary B Shares of 1p each
1,250
1,250
12
12
10,000
10,000
100
100
16
Related party transactions
As at the balance sheet date, an amount of £4,675,426 (2025: £4,609,158) was owed to Vigos Enterprises Limited, the parent company.
As at the balance sheet date, an amount of £4,655 (2025: £3,953) was owed by Leonari 360 Limited and an amount of £202,000 (2025: £151,200) was owed by Bullion Investments Limited.
The amounts owed by and to the group undertakings are repayable on demand, unsecured and interest free.
Leonari 360 Limited and Bullion Investments Limited are related companies by virtue of common directorship.
17
Directors' transactions
As at the balance sheet date, the company owed an amount of £1,006,657 (2025: £633,582) to J Cunningham, a director of the company. The balance is unsecured, interest free and repayable on demand.
18
Ultimate controlling party
S Londos is the ultimate controlling party by virtue of his directorship and shareholding in Vigos Enterprises Limited.
LEONARI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 25 -
19
Cash generated from operations
2026
2025
£
£
Profit after taxation
6,978,827
4,186,088
Adjustments for:
Taxation charged
1,507,942
1,098,376
Finance costs
11,009
10,441
Investment income
(43,322)
(33,630)
Depreciation and impairment of tangible fixed assets
3,930
2,561
Movements in working capital:
Decrease/(increase) in debtors
368,042
(3,387,245)
Increase in creditors
1,821,104
3,845,660
Cash generated from operations
10,647,532
5,722,251
20
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
6,155,416
2,927,210
9,082,626
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200S LondosJ Cunningham088455812025-02-012026-01-3108845581bus:Director12025-02-012026-01-3108845581bus:Director22025-02-012026-01-3108845581bus:RegisteredOffice2025-02-012026-01-31088455812026-01-31088455812024-02-012025-01-3108845581core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3108845581core:RetainedEarningsAccumulatedLosses2025-02-012026-01-31088455812025-01-3108845581core:FurnitureFittings2026-01-3108845581core:ComputerEquipment2026-01-3108845581core:FurnitureFittings2025-01-3108845581core:ComputerEquipment2025-01-3108845581core:WithinOneYear2026-01-3108845581core:WithinOneYear2025-01-3108845581core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3108845581core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3108845581core:ShareCapital2026-01-3108845581core:ShareCapital2025-01-3108845581core:RetainedEarningsAccumulatedLosses2026-01-3108845581core:RetainedEarningsAccumulatedLosses2025-01-3108845581core:ShareCapital2024-01-3108845581core:RetainedEarningsAccumulatedLosses2024-01-3108845581core:ShareCapitalOrdinaryShareClass12026-01-3108845581core:ShareCapitalOrdinaryShareClass12025-01-3108845581core:ShareCapitalOrdinaryShareClass22026-01-3108845581core:ShareCapitalOrdinaryShareClass22025-01-3108845581core:ShareCapitalOrdinaryShares2026-01-3108845581core:ShareCapitalOrdinaryShares2025-01-31088455812025-01-31088455812024-01-3108845581core:FurnitureFittings2025-02-012026-01-3108845581core:ComputerEquipment2025-02-012026-01-310884558112025-02-012026-01-310884558112024-02-012025-01-3108845581core:UKTax2025-02-012026-01-3108845581core:UKTax2024-02-012025-01-3108845581core:FurnitureFittings2025-01-3108845581core:ComputerEquipment2025-01-3108845581core:CurrentFinancialInstruments2026-01-3108845581core:CurrentFinancialInstruments2025-01-3108845581bus:OrdinaryShareClass12025-02-012026-01-3108845581bus:OrdinaryShareClass22025-02-012026-01-3108845581bus:OrdinaryShareClass12026-01-3108845581bus:OrdinaryShareClass12025-01-3108845581bus:OrdinaryShareClass22026-01-3108845581bus:OrdinaryShareClass22025-01-3108845581bus:AllOrdinaryShares2026-01-3108845581bus:AllOrdinaryShares2025-01-3108845581bus:PrivateLimitedCompanyLtd2025-02-012026-01-3108845581bus:FRS1022025-02-012026-01-3108845581bus:Audited2025-02-012026-01-3108845581bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP