Registered number
09001381
WDIC Ltd
Filleted Accounts
31 January 2026
WDIC Ltd
Registered number: 09001381
Balance Sheet
as at 31 January 2026
Notes 2026 2025
£ £
Fixed assets
Intangible assets 3 195,116 219,505
Tangible assets 4 25,644 33,970
220,760 253,475
Current assets
Debtors 5 5,639 6,552
Cash at bank and in hand 1,124,091 808,696
1,129,730 815,248
Creditors: amounts falling due within one year 6 (201,705) (180,487)
Net current assets 928,025 634,761
Total assets less current liabilities 1,148,785 888,236
Provisions for liabilities (6,410) (8,492)
Net assets 1,142,375 879,744
Capital and reserves
Called up share capital 1 1
Profit and loss account 1,142,374 879,743
Shareholder's funds 1,142,375 879,744
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Dr G W Patel
Director
Approved by the board on 30 October 2026
WDIC Ltd
Notes to the Accounts
for the year ended 31 January 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Computers and office equipment over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 9 12
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2025 338,894
At 31 January 2026 338,894
Amortisation
At 1 February 2025 119,389
Provided during the year 24,389
At 31 January 2026 143,778
Net book value
At 31 January 2026 195,116
At 31 January 2025 219,505
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc Computers and office equipment Total
£ £ £
Cost
At 1 February 2025 57,274 13,484 70,758
Additions 808 - 808
At 31 January 2026 58,082 13,484 71,566
Depreciation
At 1 February 2025 29,268 7,520 36,788
Charge for the year 7,170 1,964 9,134
At 31 January 2026 36,438 9,484 45,922
Net book value
At 31 January 2026 21,644 4,000 25,644
At 31 January 2025 28,006 5,964 33,970
5 Debtors 2026 2025
£ £
Other debtors 5,639 6,552
6 Creditors: amounts falling due within one year 2026 2025
£ £
Trade creditors 12,941 21,565
Taxation and social security costs 112,505 96,635
Amounts owing to related parties 71,909 57,446
Other creditors 4,350 4,841
201,705 180,487
7 Other financial commitments 2026 2025
£ £
Total future minimum payments under non-cancellable operating leases 1,633 6,533
8 Other information
WDIC Ltd is a private company limited by shares and incorporated in England. Its registered office is:
19 Wigan Road
Ashton-in-Makerfield
Wigan
WN4 9AR
WDIC Ltd 09001381 false 2025-02-01 2026-01-31 2026-01-31 VT Final Accounts October 2026 Dr G W Patel No description of principal activity 09001381 2024-02-01 2025-01-31 09001381 core:WithinOneYear 2025-01-31 09001381 core:ShareCapital 2025-01-31 09001381 core:RetainedEarningsAccumulatedLosses 2025-01-31 09001381 core:AllPeriods 2025-01-31 09001381 2025-02-01 2026-01-31 09001381 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 09001381 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 09001381 bus:Director40 2025-02-01 2026-01-31 09001381 1 2025-02-01 2026-01-31 09001381 2 2025-02-01 2026-01-31 09001381 core:Goodwill 2025-02-01 2026-01-31 09001381 core:PlantMachinery 2025-02-01 2026-01-31 09001381 core:Vehicles 2025-02-01 2026-01-31 09001381 countries:England 2025-02-01 2026-01-31 09001381 bus:FRS102 2025-02-01 2026-01-31 09001381 bus:FilletedAccounts 2025-02-01 2026-01-31 09001381 2026-01-31 09001381 core:WithinOneYear 2026-01-31 09001381 core:ShareCapital 2026-01-31 09001381 core:RetainedEarningsAccumulatedLosses 2026-01-31 09001381 core:Goodwill 2026-01-31 09001381 core:PlantMachinery 2026-01-31 09001381 core:Vehicles 2026-01-31 09001381 core:AllPeriods 2026-01-31 09001381 2025-01-31 09001381 core:Goodwill 2025-01-31 09001381 core:PlantMachinery 2025-01-31 09001381 core:Vehicles 2025-01-31 iso4217:GBP xbrli:pure