IRIS Accounts Production v26.3.0.614 09141043 Board of Directors 31.1.26 1.2.25 31.1.26 31.1.26 true true false true true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh091410432025-01-31091410432026-01-31091410432025-02-012026-01-31091410432024-01-31091410432024-02-012025-01-31091410432025-01-3109141043ns15:EnglandWales2025-02-012026-01-3109141043ns14:PoundSterling2025-02-012026-01-3109141043ns10:Director12025-02-012026-01-3109141043ns10:Consolidated2026-01-3109141043ns10:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3109141043ns10:PrivateLimitedCompanyLtd2025-02-012026-01-3109141043ns10:Consolidatedns10:FRS1022025-02-012026-01-3109141043ns10:Consolidatedns10:Audited2025-02-012026-01-3109141043ns10:SmallCompaniesRegimeForDirectorsReport2025-02-012026-01-3109141043ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2025-02-012026-01-3109141043ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-02-012026-01-3109141043ns10:FullAccounts2025-02-012026-01-310914104312025-02-012026-01-3109141043ns10:OrdinaryShareClass12025-02-012026-01-3109141043ns10:Consolidated2025-02-012026-01-3109141043ns10:Director22025-02-012026-01-3109141043ns10:Director32025-02-012026-01-3109141043ns10:Director42025-02-012026-01-3109141043ns10:RegisteredOffice2025-02-012026-01-3109141043ns10:Consolidated2024-02-012025-01-3109141043ns5:CurrentFinancialInstruments2026-01-3109141043ns5:CurrentFinancialInstruments2025-01-3109141043ns5:ShareCapital2026-01-3109141043ns5:ShareCapital2025-01-3109141043ns5:RetainedEarningsAccumulatedLosses2026-01-3109141043ns5:RetainedEarningsAccumulatedLosses2025-01-3109141043ns5:ShareCapital2024-01-3109141043ns5:RetainedEarningsAccumulatedLosses2024-01-3109141043ns5:RetainedEarningsAccumulatedLosses2024-02-012025-01-3109141043ns5:RetainedEarningsAccumulatedLosses2025-02-012026-01-3109141043ns5:NetGoodwill2025-02-012026-01-3109141043ns5:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109141043ns5:PlantMachinery2025-02-012026-01-3109141043ns5:FurnitureFittings2025-02-012026-01-3109141043ns5:MotorVehicles2025-02-012026-01-3109141043ns5:ComputerEquipment2025-02-012026-01-3109141043ns5:CostValuation2025-01-3109141043ns5:CurrentFinancialInstrumentsns5:WithinOneYear2026-01-3109141043ns5:CurrentFinancialInstrumentsns5:WithinOneYear2025-01-3109141043ns10:OrdinaryShareClass12026-01-3109141043ns5:RetainedEarningsAccumulatedLosses2025-01-31
REGISTERED NUMBER: 09141043 (England and Wales)

















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 January 2026

for

PLJ Energy Ltd

PLJ Energy Ltd (Registered number: 09141043)






Contents of the Consolidated Financial Statements
for the Year Ended 31 January 2026




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 18


PLJ Energy Ltd

Company Information
for the Year Ended 31 January 2026







DIRECTORS: Mr C Edmonds
Mr C Oxley
Mr D Whiles
Mrs V Canning





REGISTERED OFFICE: Elizabeth House
Latimer Way
Sherwood Energy Village
Ollerton
Nottinghamshire
NG22 9QW





REGISTERED NUMBER: 09141043 (England and Wales)





AUDITORS: SMH Group Audit
Statutory Auditors
5 Westbrook Court
Sharrow Vale Road
Sheffield
South Yorkshire
S11 8YZ

PLJ Energy Ltd (Registered number: 09141043)

Group Strategic Report
for the Year Ended 31 January 2026

The directors present their strategic report of the company and the group for the year ended 31 January 2026.

REVIEW OF BUSINESS
PLJ Energy Ltd has experienced a challenging yet productive year, successfully delivering major projects and maintaining strong relationships with key clients, including HWB, NHS, and Center Parcs. There has been a slight increase in turnover, in increasingly competitive market conditions driven by sustained low module pricing, our commitment to high-quality service and reliability remains firm, underpinning our strong reputation in the industry.

PRINCIPAL RISKS AND UNCERTAINTIES
The primary risks faced by the group include:

- Material Costs Uncertainty: Persistent low costs of solar modules have intensified market competition. We have responded by strategically focusing on government-funded projects and investing significantly in early engagement and detailed Stage 3 design processes to enhance our competitive position and secure early project involvement.

- Skill Retention and Development: Addressing ongoing skill shortages remains crucial. Transitioning to an Employee Ownership Trust (EOT), we have substantially increased investment in employee development, enhancing skills, and boosting employee motivation and loyalty. Continued internal training programmes are a core part of our strategy to build and sustain our skilled workforce.

KEY PERFORMANCE INDICATORS (KPI'S)
Financial KPI

- Revenue Stability: Maintain revenue stability in a competitive market, positioning for growth through strategic selection of projects and investment in early-stage engagements.

- Turnover: Turnover was up by 3.62% during the year, increasing from £15.9m to £16.5m in 2025.

- Gross Profit Margin: As well as the increase in turnover, the gross profit margin was up from 37.53% in 2024 to 39.01% in these financial statements.

- Net Profit Margin: Despite the increases in turnover and gross profit margin, the net profit margin decreased from 27.2% in 2024 to 24.2%.

Non-Financial KPI

Enhanced Employee Retention and Skill Development: Continued focus on employee retention and development under the EOT framework, ensuring a skilled, committed workforce.


PLJ Energy Ltd (Registered number: 09141043)

Group Strategic Report
for the Year Ended 31 January 2026

FUTURE PLANS AND STRATEGIC DIRECTION
Looking ahead, PLJ Energy Ltd is poised for continued growth with clear strategic priorities:

- Government Sector Focus: Intensify efforts in securing government-funded projects, leveraging investment in early project engagement and rigorous Stage 3 design processes to position as a preferred partner for complex, value-driven projects.

- Technology and Innovation: Sustain investment in advanced design capabilities and operational efficiency. Utilise technology, particularly in design and project management, to deliver cost-effective and superior solutions.

- Workforce Excellence: With the EOT fully established, continue prioritising the recruitment, retention, and development of a highly skilled workforce through competitive remuneration, targeted training, and clear career progression pathways.

- Sustainability Initiatives: Maintain commitment to sustainability by further reducing our environmental footprint and promoting eco-friendly practices internally and among our clients.

- Customer Engagement: Further enhance client relationships through exceptional post-installation support, driving customer satisfaction and loyalty.

- Financial Management: Maintain prudent financial management, balancing rigorous cost control with strategic investments in growth to sustain profitability and resilience.

CONCLUSION
PLJ Energy Ltd is strategically positioned to successfully navigate ongoing market challenges, delivering long-term value through targeted project engagement, workforce excellence, innovation, sustainability, and sound financial management.

ON BEHALF OF THE BOARD:





Mr C Edmonds - Director


30 October 2026

PLJ Energy Ltd (Registered number: 09141043)

Report of the Directors
for the Year Ended 31 January 2026

The directors present their report with the financial statements of the company and the group for the year ended 31 January 2026.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of installation and supply of renewable energy products.

DIVIDENDS
No dividends will be distributed for the year ended 31 January 2026.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 February 2025 to the date of this report.

Mr C Edmonds
Mr C Oxley
Mr D Whiles
Mrs V Canning

DONATIONS
During the year, the group made multiple donations totalling £3,786 (2024:£2,900).

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

PLJ Energy Ltd (Registered number: 09141043)

Report of the Directors
for the Year Ended 31 January 2026


AUDITORS
The auditors, SMH Group Audit, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr C Edmonds - Director


30 October 2026

Report of the Independent Auditors to the Members of
PLJ Energy Ltd

Opinion
We have audited the financial statements of PLJ Energy Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 January 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
PLJ Energy Ltd


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our assessment of the susceptibility to material misstatement, whether by fraud or error, is made in a risk based approach. In this approach, laws and regulations applicable to the entity, such as the Companies Act 2006, United Kingdom Generally Accepted Accounting Practice including Financial Reporting Standard 102, the relevant tax compliance regulations within the UK,employment law, and Health and Safety law is considered, and the policies and controls the entity has in place to comply with these laws are reviewed, by discussion, reviews of correspondence and registrations monitored by external bodies. The engagement team remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Policies and controls relating to the risk of material misstatement as a result of fraud are also considered. These are assessed by obtaining an understanding of the company's operations and control environment. The policies and controls have been reviewed by discussion, review and sample testing of accounting entries, challenging assumptions and judgements, reviewing and evaluating related parties transactions, and wider background searches. Income recognition and cut off are also tested.

We have ensured that the engagement team have appropriate levels of competence and experience to effectively monitor these risks and carry out work relevant to our assessment of each risk, including consideration of the industry the company operates in and its size and complexity.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
PLJ Energy Ltd


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




James Salim FCCA (Senior Statutory Auditor)
for and on behalf of SMH Group Audit
Statutory Auditors
5 Westbrook Court
Sharrow Vale Road
Sheffield
South Yorkshire
S11 8YZ

30 October 2026

PLJ Energy Ltd (Registered number: 09141043)

Consolidated
Income Statement
for the Year Ended 31 January 2026

2026 2025
Notes £ £ £ £

TURNOVER 3 12,535,346 16,519,253

Cost of sales 7,725,969 10,079,129
GROSS PROFIT 4,809,377 6,440,124

Distribution costs 1,112,966 1,096,192
Administrative expenses 980,350 1,238,562
2,093,316 2,334,754
2,716,061 4,105,370

Other operating income 1,276 1,946
OPERATING PROFIT 5 2,717,337 4,107,316

Interest receivable and similar income 30,240 1,740
2,747,577 4,109,056

Interest payable and similar expenses 6 7,124 55,930
PROFIT BEFORE TAXATION 2,740,453 4,053,126

Tax on profit 7 666,206 1,006,880
PROFIT FOR THE FINANCIAL YEAR 2,074,247 3,046,246
Profit attributable to:
Owners of the parent 2,074,247 3,046,246

PLJ Energy Ltd (Registered number: 09141043)

Consolidated
Other Comprehensive Income
for the Year Ended 31 January 2026

2026 2025
Notes £ £

PROFIT FOR THE YEAR 2,074,247 3,046,246


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 2,074,247 3,046,246

Total comprehensive income attributable to:
Owners of the parent 2,074,247 3,046,246

PLJ Energy Ltd (Registered number: 09141043)

Consolidated Balance Sheet
31 January 2026

2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible assets 9 - 842
Tangible assets 10 139,261 141,142
Investments 11 - -
139,261 141,984

CURRENT ASSETS
Stocks 12 12,810 15,414
Debtors 13 2,167,005 1,474,240
Cash at bank and in hand 3,073,948 2,634,223
5,253,763 4,123,877
CREDITORS
Amounts falling due within one year 14 1,764,456 1,191,324
NET CURRENT ASSETS 3,489,307 2,932,553
TOTAL ASSETS LESS CURRENT LIABILITIES 3,628,568 3,074,537

CREDITORS
Amounts falling due after more than one year 15 (12,057 ) (34,730 )

PROVISIONS FOR LIABILITIES 19 (16,303 ) (13,846 )
NET ASSETS 3,600,208 3,025,961

CAPITAL AND RESERVES
Called up share capital 20 100 100
Retained earnings 21 3,600,108 3,025,861
SHAREHOLDERS' FUNDS 3,600,208 3,025,961

The financial statements were approved by the Board of Directors and authorised for issue on 30 October 2026 and were signed on its behalf by:





Mr C Edmonds - Director


PLJ Energy Ltd (Registered number: 09141043)

Company Balance Sheet
31 January 2026

2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 - -
Investments 11 276,390 276,390
276,390 276,390

CURRENT ASSETS
Debtors 13 1,374,485 1,409,706

CREDITORS
Amounts falling due within one year 14 3,412 42,521
NET CURRENT ASSETS 1,371,073 1,367,185
TOTAL ASSETS LESS CURRENT LIABILITIES 1,647,463 1,643,575

CAPITAL AND RESERVES
Called up share capital 20 100 100
Retained earnings 1,647,363 1,643,475
SHAREHOLDERS' FUNDS 1,647,463 1,643,575

Company's profit for the financial year 1,503,888 4,836,273

The financial statements were approved by the Board of Directors and authorised for issue on 30 October 2026 and were signed on its behalf by:





Mr C Edmonds - Director


PLJ Energy Ltd (Registered number: 09141043)

Consolidated Statement of Changes in Equity
for the Year Ended 31 January 2026

Called up
share Retained Revaluation Total
capital earnings reserve equity
£ £ £ £
Balance at 1 February 2024 100 6,421,677 52,939 6,474,716

Changes in equity
Total comprehensive income - 3,099,185 (52,939 ) 3,046,246
Contributions to EOT - (6,495,001 ) - (6,495,001 )
Balance at 31 January 2025 100 3,025,861 - 3,025,961

Changes in equity
Total comprehensive income - 2,074,247 - 2,074,247
Contributions to EOT - (1,500,000 ) - (1,500,000 )
Balance at 31 January 2026 100 3,600,108 - 3,600,208

PLJ Energy Ltd (Registered number: 09141043)

Company Statement of Changes in Equity
for the Year Ended 31 January 2026

Called up
share Retained Total
capital earnings equity
£ £ £
Balance at 1 February 2024 100 3,302,203 3,302,303

Changes in equity
Total comprehensive income - 4,836,273 4,836,273
Contributions to EOT - (6,495,001 ) (6,495,001 )
Balance at 31 January 2025 100 1,643,475 1,643,575

Changes in equity
Total comprehensive income - 1,503,888 1,503,888
Contributions to EOT - (1,500,000 ) (1,500,000 )
Balance at 31 January 2026 100 1,647,363 1,647,463

PLJ Energy Ltd (Registered number: 09141043)

Consolidated Cash Flow Statement
for the Year Ended 31 January 2026

2026 2025
Notes £ £
Cash flows from operating activities
Cash generated from operations 1 2,899,519 3,498,494
Interest paid (2,353 ) (53,756 )
Interest element of hire purchase payments
paid

(2,174

)

(2,174

)
Tax paid (926,534 ) (1,460,736 )
Net cash from operating activities 1,968,458 1,981,828

Cash flows from investing activities
Purchase of tangible fixed assets (33,962 ) (18,147 )
Sale of tangible fixed assets - 503,071
Interest received 30,240 1,740
Net cash from investing activities (3,722 ) 486,664

Cash flows from financing activities
Capital repayments in year (25,011 ) (295,669 )
Amount introduced by directors - 255,691
Amount withdrawn by directors - (71,740 )
Contributions to EOT (1,500,000 ) (6,495,001 )
Net cash from financing activities (1,525,011 ) (6,606,719 )

Increase/(decrease) in cash and cash equivalents 439,725 (4,138,227 )
Cash and cash equivalents at beginning of year 2 2,634,223 6,772,450

Cash and cash equivalents at end of year 2 3,073,948 2,634,223

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 January 2026

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2026 2025
£ £
Profit before taxation 2,740,453 4,053,126
Depreciation charges 36,685 42,165
Profit on disposal of fixed assets - (1,570 )
Finance costs 7,124 55,930
Finance income (30,240 ) (1,740 )
2,754,022 4,147,911
Decrease in stocks 2,604 7,793
(Increase)/decrease in trade and other debtors (692,765 ) 949,186
Increase/(decrease) in trade and other creditors 835,658 (1,606,396 )
Cash generated from operations 2,899,519 3,498,494

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 January 2026
31/1/26 1/2/25
£ £
Cash and cash equivalents 3,073,948 2,634,223
Year ended 31 January 2025
31/1/25 1/2/24
£ £
Cash and cash equivalents 2,634,223 6,772,450


PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 January 2026

3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/2/25 Cash flow At 31/1/26
£ £ £
Net cash
Cash at bank and in hand 2,634,223 439,725 3,073,948
2,634,223 439,725 3,073,948
Debt
Finance leases (35,551 ) 12,189 (23,362 )
Debts falling due within 1 year (10,225 ) (259 ) (10,484 )
Debts falling due after 1 year (11,368 ) 10,484 (884 )
(57,144 ) 22,414 (34,730 )
Total 2,577,079 462,139 3,039,218

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements
for the Year Ended 31 January 2026

1. STATUTORY INFORMATION

PLJ Energy Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the charitable company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work,claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The "percentage of completion method" is used to determine the appropriate amount to recognise in a given
period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2026 2025
£ £
PV and Electrical 9,984,094 12,386,107
Mechanical 1,911,644 3,758,356
Maintenance 583,616 374,790
Design and Management Services 55,992 -
12,535,346 16,519,253

An analysis of turnover by geographical market is given below:

2026 2025
£ £
United Kingdom 12,535,346 16,519,253
12,535,346 16,519,253

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

4. EMPLOYEES AND DIRECTORS
2026 2025
£ £
Wages and salaries 1,511,945 1,594,658
Social security costs 50,213 39,063
Other pension costs 25,916 24,001
1,588,074 1,657,722

The average number of employees during the year was as follows:
2026 2025

Management 5 5
Office staff 16 14
Directly employed engineers 7 8
28 27

2026 2025
£ £
Directors' remuneration 360,932 319,454
Directors' pension contributions to money purchase schemes 3,963 4,033

Information regarding the highest paid director is as follows:
2026 2025
£ £
Emoluments etc 110,269 107,841
Pension contributions to money purchase schemes 1,321 1,321

5. OPERATING PROFIT

The operating profit is stated after charging:

2026 2025
£ £
Depreciation - owned assets 23,363 22,953
Depreciation - assets on hire purchase contracts 12,480 12,480
Loss on disposal of fixed assets - 1,500
Goodwill amortisation 842 6,732
Auditors' remuneration 16,000 13,000

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2026 2025
£ £
Bank loan interest 4,950 2,398
HMRC interest and penalties - 43,679
Mortgage - 7,679
Hire purchase 2,174 2,174
7,124 55,930

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2026 2025
£ £
Current tax:
UK corporation tax 663,749 1,026,534

Deferred tax 2,457 (19,654 )
Tax on profit 666,206 1,006,880

UK corporation tax was charged at 25 %) in 2025.

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£ £
Profit before tax 2,740,453 4,053,126
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2025
- 25 %)

685,113

1,013,282

Effects of:
Expenses not deductible for tax purposes 446 4,391
Capital allowances in excess of depreciation - (10,555 )
Depreciation in excess of capital allowances 1,090 -
Change in tax rates (20,155 ) -
Marginal relief (288 ) (238 )
Total tax charge 666,206 1,006,880

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

9. INTANGIBLE FIXED ASSETS

Group
Goodwill
£
COST
At 1 February 2025
and 31 January 2026 67,323
AMORTISATION
At 1 February 2025 66,481
Amortisation for year 842
At 31 January 2026 67,323
NET BOOK VALUE
At 31 January 2026 -
At 31 January 2025 842

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 February 2025 57,583 29,686 139,589 73,416 300,274
Additions 1,110 - - 32,852 33,962
At 31 January 2026 58,693 29,686 139,589 106,268 334,236
DEPRECIATION
At 1 February 2025 39,745 18,143 64,661 36,583 159,132
Charge for year 3,773 2,308 18,732 11,030 35,843
At 31 January 2026 43,518 20,451 83,393 47,613 194,975
NET BOOK VALUE
At 31 January 2026 15,175 9,235 56,196 58,655 139,261
At 31 January 2025 17,838 11,543 74,928 36,833 141,142

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

10. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£
COST
At 1 February 2025
and 31 January 2026 64,594
DEPRECIATION
At 1 February 2025 14,674
Charge for year 12,480
At 31 January 2026 27,154
NET BOOK VALUE
At 31 January 2026 37,440
At 31 January 2025 49,920

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£
COST
At 1 February 2025
and 31 January 2026 276,390
NET BOOK VALUE
At 31 January 2026 276,390
At 31 January 2025 276,390


12. STOCKS

Group
2026 2025
£ £
Stocks 12,810 15,414

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£ £ £ £
Trade debtors 1,677,482 771,040 - -
Amounts owed by group undertakings - - 1,174,775 1,194,542
Other debtors 18,493 18,493 18,193 18,193
Wes Employee Ownership Trustee 178,327 178,327 178,327 178,327
Directors' current accounts 3,190 3,190 3,190 3,190
VAT - - - 15,454
Prepayments and accrued income 289,513 503,190 - -
2,167,005 1,474,240 1,374,485 1,409,706

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£ £ £ £
Bank loans and overdrafts (see note 16) 10,484 10,225 - -
Hire purchase contracts (see note 17) 12,189 12,189 - -
Trade creditors 1,214,881 388,346 - -
Tax 263,749 526,534 912 34,521
Social security and other taxes 27,515 39,544 - -
CIS tax creditor 15,863 38,163 - -
VAT 129,229 60,230 - -
Credit card 7,584 9,864 - -
Other creditors 13,290 5,728 - -
Accrued expenses 69,672 100,501 2,500 8,000
1,764,456 1,191,324 3,412 42,521

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2026 2025
£ £
Bank loans (see note 16) 884 11,368
Hire purchase contracts (see note 17) 11,173 23,362
12,057 34,730

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

16. LOANS

An analysis of the maturity of loans is given below:

Group
2026 2025
£ £
Amounts falling due within one year or on demand:
Bank loans 10,484 10,225
Amounts falling due between one and two years:
Bank loans - 1-2 years 884 10,484
Amounts falling due between two and five years:
Bank loans - 2-5 years - 884

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2026 2025
£ £
Net obligations repayable:
Within one year 12,189 12,189
Between one and five years 11,173 23,362
23,362 35,551

Group
Non-cancellable
operating leases
2026 2025
£ £
Within one year 1,164 6,985
Between one and five years - 1,164
1,164 8,149

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

18. SECURED DEBTS

The following secured debts are included within creditors:

Group
2026 2025
£ £
Hire purchase contracts 23,362 35,551

The hire purchase amounts which are owed are secured against the assets they relate to.

19. PROVISIONS FOR LIABILITIES

Group
2026 2025
£ £
Deferred tax 16,303 13,846

Group
Deferred tax
£
Balance at 1 February 2025 13,846
Provided during year 2,457
Balance at 31 January 2026 16,303

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £ £
100 Ordinary £1 100 100

21. RESERVES

Group
Retained
earnings
£

At 1 February 2025 3,025,861
Profit for the year 2,074,247
Contributions to EOT (1,500,000 )
At 31 January 2026 3,600,108

PLJ Energy Ltd (Registered number: 09141043)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 January 2026

21. RESERVES - continued

Company
Retained
earnings
£

At 1 February 2025 1,643,475
Profit for the year 1,503,888
Contributions to EOT (1,500,000 )
At 31 January 2026 1,647,363


22. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2026 and 31 January 2025:

2026 2025
£ £
Mr C Edmonds
Balance outstanding at start of year 3,190 187,141
Amounts advanced - 71,740
Amounts repaid - (255,691 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,190 3,190

The balance is repayable on demand with interest being charged at the official HMRC rate.

23. RELATED PARTY DISCLOSURES

At the year end, £18,193 (2024: £300) was owed from a company under the common control of Mr C Edmonds.