| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Share premium account |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (36,171) | (43,260) | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 February 2025 |
|
| As at 31 January 2026 |
|
| Depreciation | |
| As at 1 February 2025 |
|
| As at 31 January 2026 |
|
| Net Book Value | |
| As at 31 January 2026 |
|
| As at 1 February 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors |
|
|
|
| Directors' loan accounts |
|
- | |
|
|
|
||
| Due after more than one year | |||
| Corporation tax recoverable assets |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts | - |
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| As at 1 February 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 January 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Sergey Grachev |
|
|
|
- |
|
Chicken Roundabout Finance Ltd
Included in other creditors are amounts owed to Chicken Roundabout Finance Limited of which Sergey Grachev is a Director. At the balance sheet date the total outstanding is £1,980 (2025 Nil). There is no interest charged.
MGAP London Intelligance Limited
Included in sales are transactions to MGAP London Intelligance Limited totalling £7,300, of which Sergey Grachev is a Director.
V1 International Investments Ltd
Included in sales are transactions to V1 International Ltd totalling £15,000 of which Sergey Grachev is a director.
Cucumber Cow Limited
Included in other debtors are amounts owed from Cucumber Cow Limited of which Sergey Grachev is a director. At the balance sheet date the total outstanding is £8,683 (2025 £8,683) and is interest free.