Hemming Carpentry & Construction Services Limited
Registered number: 09475124
Balance Sheet
as at 31 March 2026
Notes 2026 2025
£ £
Fixed assets
Tangible assets 4 44,073 30,701
Current assets
Debtors 5 117,100 115,784
Cash at bank and in hand 109,533 16,715
226,633 132,499
Creditors: amounts falling due within one year 6 (97,091) (74,064)
Net current assets 129,542 58,435
Total assets less current liabilities 173,615 89,136
Creditors: amounts falling due after more than one year 7 (33,825) (3,773)
Net assets 139,790 85,363
Capital and reserves
Called up share capital 5 5
Profit and loss account 139,785 85,358
Shareholder's funds 139,790 85,363
Continued…
Continued…
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Hemming
Director
Approved by the board on 5 October 2026
Hemming Carpentry & Construction Services Limited
Notes to the Accounts
for the year ended 31 March 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. The original estimated economic life was 3 years.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% Reducing balance
Plant and machinery 25% Reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2025 10,474
At 31 March 2026 10,474
Amortisation
At 1 April 2025 10,474
At 31 March 2026 10,474
Net book value
At 31 March 2026 -
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2025 1,172 86,126 87,298
Additions - 34,215 34,215
Disposals - (34,559) (34,559)
At 31 March 2026 1,172 85,782 86,954
Depreciation
At 1 April 2025 513 56,084 56,597
Charge for the year 165 14,527 14,692
On disposals - (28,408) (28,408)
At 31 March 2026 678 42,203 42,881
Net book value
At 31 March 2026 494 43,579 44,073
At 31 March 2025 659 30,042 30,701
5 Debtors 2026 2025
£ £
Trade debtors 106,313 108,159
Other debtors 10,787 7,625
117,100 115,784
6 Creditors: amounts falling due within one year 2026 2025
£ £
Bank loans and overdrafts 500 3,000
Obligations under finance lease and hire purchase contracts 14,479 22,846
Trade creditors 13,208 7,939
Corporation tax 29,890 16,950
Other taxes and social security costs 36,890 21,398
Other creditors 2,124 1,931
97,091 74,064
7 Creditors: amounts falling due after one year 2026 2025
£ £
Bank loans - 500
Obligations under finance lease and hire purchase contracts 33,825 3,273
33,825 3,773
8 Loans 2026 2025
£ £
Creditors include:
Secured borrowings 48,304 26,119
Loans in respect of hire purchase agreements are secured against the assets to which they relate.
9 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
R Hemming
Interest free loan 5,625 8,787 (5,625) 8,787
5,625 8,787 (5,625) 8,787
10 Other information
Hemming Carpentry & Construction Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
3 St Peters Road
Droitwich
Worcestershire
WR9 7BJ
Hemming Carpentry & Construction Services Limited 09475124 false 2025-04-01 2026-03-31 2026-03-31 VT Final Accounts May 2026 R Hemming No description of principal activity 09475124 2024-04-01 2025-03-31 09475124 core:WithinOneYear 2025-03-31 09475124 core:AfterOneYear 2025-03-31 09475124 core:ShareCapital 2025-03-31 09475124 core:RetainedEarningsAccumulatedLosses 2025-03-31 09475124 2025-04-01 2026-03-31 09475124 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09475124 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 09475124 bus:Director40 2025-04-01 2026-03-31 09475124 1 2025-04-01 2026-03-31 09475124 2 2025-04-01 2026-03-31 09475124 core:PlantMachinery 2025-04-01 2026-03-31 09475124 core:Vehicles 2025-04-01 2026-03-31 09475124 bus:Director1 2025-04-01 2026-03-31 09475124 bus:Director1 1 2025-04-01 2026-03-31 09475124 countries:England 2025-04-01 2026-03-31 09475124 bus:FRS102 2025-04-01 2026-03-31 09475124 bus:FilletedAccounts 2025-04-01 2026-03-31 09475124 2026-03-31 09475124 core:WithinOneYear 2026-03-31 09475124 core:AfterOneYear 2026-03-31 09475124 core:ShareCapital 2026-03-31 09475124 core:RetainedEarningsAccumulatedLosses 2026-03-31 09475124 core:Goodwill 2026-03-31 09475124 core:PlantMachinery 2026-03-31 09475124 core:Vehicles 2026-03-31 09475124 bus:Director1 1 2026-03-31 09475124 2025-03-31 09475124 core:Goodwill 2025-03-31 09475124 core:PlantMachinery 2025-03-31 09475124 core:Vehicles 2025-03-31 09475124 bus:Director1 1 2025-03-31 iso4217:GBP xbrli:pure