Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-31false2024-11-01falsePerforming Arts33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09828085 2024-11-01 2025-10-31 09828085 2023-11-01 2024-10-31 09828085 2025-10-31 09828085 2024-10-31 09828085 c:Director1 2024-11-01 2025-10-31 09828085 c:RegisteredOffice 2024-11-01 2025-10-31 09828085 d:Buildings d:ShortLeaseholdAssets 2024-11-01 2025-10-31 09828085 d:Buildings d:ShortLeaseholdAssets 2025-10-31 09828085 d:Buildings d:ShortLeaseholdAssets 2024-10-31 09828085 d:OfficeEquipment 2024-11-01 2025-10-31 09828085 d:OfficeEquipment 2025-10-31 09828085 d:OfficeEquipment 2024-10-31 09828085 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 09828085 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 09828085 d:CurrentFinancialInstruments 2025-10-31 09828085 d:CurrentFinancialInstruments 2024-10-31 09828085 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 09828085 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 09828085 d:ShareCapital 2025-10-31 09828085 d:ShareCapital 2024-10-31 09828085 d:OtherMiscellaneousReserve 2024-11-01 2025-10-31 09828085 d:OtherMiscellaneousReserve 2025-10-31 09828085 d:OtherMiscellaneousReserve 2024-10-31 09828085 d:RetainedEarningsAccumulatedLosses 2025-10-31 09828085 d:RetainedEarningsAccumulatedLosses 2024-10-31 09828085 c:FRS102 2024-11-01 2025-10-31 09828085 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 09828085 c:FullAccounts 2024-11-01 2025-10-31 09828085 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09828085 6 2024-11-01 2025-10-31 09828085 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure
Registered number: 09828085














TMCF MUSIC LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

 
TMCF MUSIC LIMITED
 
 
COMPANY INFORMATION


Director
T R O McFarland 




Registered number
09828085



Registered office
2nd Floor
Connaught House

1-3 Mount Street

London

United Kingdom

W1K 3NB




Accountants
Sopher + Co LLP
Chartered Accountants

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
TMCF MUSIC LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 8


 
TMCF MUSIC LIMITED
REGISTERED NUMBER:09828085

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
204,494
605

Investments
 5 
1,573,889
212,962

  
1,778,383
213,567

Current assets
  

Debtors: amounts falling due within one year
 6 
1,781,940
68,220

Cash at bank and in hand
  
1,683,979
909,883

  
3,465,919
978,103

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(1,147,578)
(267,187)

Net current assets
  
 
 
2,318,341
 
 
710,916

Total assets less current liabilities
  
4,096,724
924,483

Provisions for liabilities
  

Deferred tax
  
(27,002)
-

  
 
 
(27,002)
 
 
-

Net assets
  
4,069,722
924,483


Capital and reserves
  

Called up share capital 
  
1
1

Fair value reserves
 8 
17,635
-

Profit and loss account
 8 
4,052,086
924,482

  
4,069,722
924,483


Page 1

 
TMCF MUSIC LIMITED
REGISTERED NUMBER:09828085
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


T R O McFarland
Director

Date: 31 October 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TMCF MUSIC LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

TMCF Music Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Connaught House, 1-3 Mount Street, London, United Kingdom, W1K 3NB.
The principal activity of the Company continued to be that of performing arts.
The Company’s functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents the invoiced sale of services, stated net of value added tax. Income is recognised when performance conditions are met.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Pensions

Defined contribution pension plan

The Company contributes a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
TMCF MUSIC LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Leasehold improvements
-
No depreciated provided as the asset is not in use
Office equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
TMCF MUSIC LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.7

Fixed assets investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company enters into basic financial instrument transactions. Basic financial instruments, including trade debtors, trade creditors, cash and loans to related parties, are accounted for in accordance with FRS 102 Section 11.

 
2.12

Dividends

Interim dividends are recognised when paid. Final dividends are recognised when approved by the shareholders.

Page 5

 
TMCF MUSIC LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Tangible fixed assets


Leasehold improvements
Office equipment
Total

£
£
£



Cost


At 1 November 2024
-
1,213
1,213


Additions
120,000
94,543
214,543



At 31 October 2025

120,000
95,756
215,756



Depreciation


At 1 November 2024
-
608
608


Charge for the year on owned assets
-
10,654
10,654



At 31 October 2025

-
11,262
11,262



Net book value



At 31 October 2025
120,000
84,494
204,494



At 31 October 2024
-
605
605

Page 6

 
TMCF MUSIC LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

5.


Fixed asset investments





Unlisted investments

£



Valuation


At 1 November 2024
212,962


Additions
1,337,413


Revaluations
23,514



At 31 October 2025
1,573,889





6.


Debtors

2025
2024
£
£


Trade debtors
621,827
67,741

Other debtors
548,995
479

Prepayments and accrued income
611,118
-

1,781,940
68,220



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
33,296
-

Corporation tax
875,578
183,512

Other taxation and social security
-
75,654

Other creditors
230,444
2,825

Accruals and deferred income
8,260
5,196

1,147,578
267,187


Page 7

 
TMCF MUSIC LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

8.


Reserves

Fair value reserves

The fair value reserve comprises cumulative net changes in the fair value of fixed asset investments recognised in accordance with FRS 102. These gains represent unrealised profits and are therefore non-distributable to shareholders. They are not available for the payment of dividends until the underlying assets are realised through disposal.


9.


Related party transactions

Included within other debtors is £411,423 (2024 – £Nil) owed from an LLP entity in which a member has a material interest. This amount is interest free and repayable on demand.
Included within other creditors is £230,163 (2024 – £Nil) owed to the director. This amount is interest free and repayable on demand.

 
Page 8