Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-31No description of principal activityfalse2024-11-0121truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09832964 2024-11-01 2025-10-31 09832964 2023-11-01 2024-10-31 09832964 2025-10-31 09832964 2024-10-31 09832964 c:Director1 2024-11-01 2025-10-31 09832964 d:MotorVehicles 2024-11-01 2025-10-31 09832964 d:ComputerEquipment 2024-11-01 2025-10-31 09832964 d:ComputerEquipment 2025-10-31 09832964 d:ComputerEquipment 2024-10-31 09832964 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 09832964 d:CurrentFinancialInstruments 2025-10-31 09832964 d:CurrentFinancialInstruments 2024-10-31 09832964 d:Non-currentFinancialInstruments 2025-10-31 09832964 d:Non-currentFinancialInstruments 2024-10-31 09832964 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 09832964 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 09832964 d:Non-currentFinancialInstruments d:AfterOneYear 2025-10-31 09832964 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 09832964 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-10-31 09832964 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 09832964 d:ShareCapital 2025-10-31 09832964 d:ShareCapital 2024-10-31 09832964 d:RetainedEarningsAccumulatedLosses 2025-10-31 09832964 d:RetainedEarningsAccumulatedLosses 2024-10-31 09832964 c:FRS102 2024-11-01 2025-10-31 09832964 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 09832964 c:FullAccounts 2024-11-01 2025-10-31 09832964 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09832964 2 2024-11-01 2025-10-31 09832964 4 2024-11-01 2025-10-31 09832964 6 2024-11-01 2025-10-31 09832964 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 09832964










JSDM PROJECTS LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2025

 
JSDM PROJECTS LTD
REGISTERED NUMBER: 09832964

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
409

Investments
 5 
-
16,288

  
-
16,697

Current assets
  

Debtors
 6 
351,189
2,464,617

Cash at bank and in hand
 7 
-
3,825

  
351,189
2,468,442

Creditors: amounts falling due within one year
 8 
(2,325,301)
(17,027)

Net current (liabilities)/assets
  
 
 
(1,974,112)
 
 
2,451,415

Total assets less current liabilities
  
(1,974,112)
2,468,112

Creditors: amounts falling due after more than one year
 9 
(27,406)
(12,833,818)

  

Net liabilities
  
(2,001,518)
(10,365,706)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(2,001,618)
(10,365,806)

  
(2,001,518)
(10,365,706)


Page 1

 
JSDM PROJECTS LTD
REGISTERED NUMBER: 09832964
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J Marriott
Director

Date: 30 October 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
JSDM PROJECTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

JSDM Projects Limited is a private company, limited by shares, registered in England and Wales. The company's registered office is at 41 Amersham Road, New Cross, London, SE14 6QQ. The company's registered number is 09832964.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

The financial statements have been prepared on a going concern basis which is dependent upon the ongoing financial support of the Company's creditors.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 3

 
JSDM PROJECTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
on cost
Computer equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
JSDM PROJECTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 1).


4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 November 2024
1,381



At 31 October 2025

1,381



Depreciation


At 1 November 2024
972


Charge for the year on owned assets
409



At 31 October 2025

1,381



Net book value



At 31 October 2025
-



At 31 October 2024
409

Page 5

 
JSDM PROJECTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

5.


Fixed asset investments





Investments in associates

£





At 1 November 2024
16,288


Disposals
(16,288)



At 31 October 2025
-





6.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
161,847
1,595,836

161,847
1,553,716

Due within one year

Provision for bad debt
-
(42,120)

Other debtors
189,342
910,901

351,189
2,464,617



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
-
3,825

-
3,825


Page 6

 
JSDM PROJECTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

8.


Creditors: Amounts falling due within one year

2025
2022
£
£

Bank loans
6,667
6,667

Other loans
2,256,241
-

Other taxation and social security
-
3,410

Other creditors
55,443
-

Accruals and deferred income
6,950
6,950

2,325,301
17,027



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
27,406
30,555

Other creditors
-
12,803,263

27,406
12,833,818





10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
6,667
6,667

Other loans
2,256,241
-

Amounts falling due 1-2 years

Bank loans
27,406
30,555



2,290,314
37,222



11.


Related party transactions

At the year end £55,443 was owed to (2024: £68,028 owed to) J Marriott, a director of the company. 

 
Page 7