2025-02-012026-01-312026-01-31false09970422THE BAY OF SMALL ISLANDS COMPANY LIMITED2026-10-1555209falseiso4217:GBPxbrli:pure099704222025-01-31099704222026-01-31099704222025-02-012026-01-31099704222024-01-31099704222025-01-31099704222024-02-012025-01-3109970422bus:SmallEntities2025-02-012026-01-3109970422bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3109970422bus:FullAccounts2025-02-012026-01-3109970422bus:PrivateLimitedCompanyLtd2025-02-012026-01-3109970422core:WithinOneYear2026-01-3109970422core:AfterOneYear2026-01-3109970422core:WithinOneYear2025-01-3109970422core:AfterOneYear2025-01-3109970422core:ShareCapital2026-01-3109970422core:SharePremium2026-01-3109970422core:RevaluationReserve2026-01-3109970422core:OtherReservesSubtotal2026-01-3109970422core:RetainedEarningsAccumulatedLosses2026-01-3109970422core:ShareCapital2025-01-3109970422core:SharePremium2025-01-3109970422core:RevaluationReserve2025-01-3109970422core:OtherReservesSubtotal2025-01-3109970422core:RetainedEarningsAccumulatedLosses2025-01-3109970422core:LandBuildings2026-01-3109970422core:PlantMachinery2026-01-3109970422core:Vehicles2026-01-3109970422core:FurnitureFittings2026-01-3109970422core:OfficeEquipment2026-01-3109970422core:NetGoodwill2026-01-3109970422core:IntangibleAssetsOtherThanGoodwill2026-01-3109970422core:ListedExchangeTraded2026-01-3109970422core:UnlistedNon-exchangeTraded2026-01-3109970422core:LandBuildings2025-01-3109970422core:PlantMachinery2025-01-3109970422core:Vehicles2025-01-3109970422core:FurnitureFittings2025-01-3109970422core:OfficeEquipment2025-01-3109970422core:NetGoodwill2025-01-3109970422core:IntangibleAssetsOtherThanGoodwill2025-01-3109970422core:ListedExchangeTraded2025-01-3109970422core:UnlistedNon-exchangeTraded2025-01-3109970422core:LandBuildings2025-02-012026-01-3109970422core:PlantMachinery2025-02-012026-01-3109970422core:Vehicles2025-02-012026-01-3109970422core:FurnitureFittings2025-02-012026-01-3109970422core:OfficeEquipment2025-02-012026-01-3109970422core:NetGoodwill2025-02-012026-01-3109970422core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109970422core:ListedExchangeTraded2025-02-012026-01-3109970422core:UnlistedNon-exchangeTraded2025-02-012026-01-3109970422core:MoreThanFiveYears2025-02-012026-01-3109970422core:Non-currentFinancialInstruments2026-01-3109970422core:Non-currentFinancialInstruments2025-01-3109970422dpl:CostSales2025-02-012026-01-3109970422dpl:DistributionCosts2025-02-012026-01-3109970422core:LandBuildings2025-02-012026-01-3109970422core:PlantMachinery2025-02-012026-01-3109970422core:Vehicles2025-02-012026-01-3109970422core:FurnitureFittings2025-02-012026-01-3109970422core:OfficeEquipment2025-02-012026-01-3109970422dpl:AdministrativeExpenses2025-02-012026-01-3109970422core:NetGoodwill2025-02-012026-01-3109970422core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109970422dpl:GroupUndertakings2025-02-012026-01-3109970422dpl:ParticipatingInterests2025-02-012026-01-3109970422dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3109970422core:ListedExchangeTraded2025-02-012026-01-3109970422dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3109970422core:UnlistedNon-exchangeTraded2025-02-012026-01-3109970422dpl:CostSales2024-02-012025-01-3109970422dpl:DistributionCosts2024-02-012025-01-3109970422core:LandBuildings2024-02-012025-01-3109970422core:PlantMachinery2024-02-012025-01-3109970422core:Vehicles2024-02-012025-01-3109970422core:FurnitureFittings2024-02-012025-01-3109970422core:OfficeEquipment2024-02-012025-01-3109970422dpl:AdministrativeExpenses2024-02-012025-01-3109970422core:NetGoodwill2024-02-012025-01-3109970422core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3109970422dpl:GroupUndertakings2024-02-012025-01-3109970422dpl:ParticipatingInterests2024-02-012025-01-3109970422dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3109970422core:ListedExchangeTraded2024-02-012025-01-3109970422dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3109970422core:UnlistedNon-exchangeTraded2024-02-012025-01-3109970422core:NetGoodwill2026-01-3109970422core:IntangibleAssetsOtherThanGoodwill2026-01-3109970422core:LandBuildings2026-01-3109970422core:PlantMachinery2026-01-3109970422core:Vehicles2026-01-3109970422core:FurnitureFittings2026-01-3109970422core:OfficeEquipment2026-01-3109970422core:AfterOneYear2026-01-3109970422core:WithinOneYear2026-01-3109970422core:ListedExchangeTraded2026-01-3109970422core:UnlistedNon-exchangeTraded2026-01-3109970422core:ShareCapital2026-01-3109970422core:SharePremium2026-01-3109970422core:RevaluationReserve2026-01-3109970422core:OtherReservesSubtotal2026-01-3109970422core:RetainedEarningsAccumulatedLosses2026-01-3109970422core:NetGoodwill2025-01-3109970422core:IntangibleAssetsOtherThanGoodwill2025-01-3109970422core:LandBuildings2025-01-3109970422core:PlantMachinery2025-01-3109970422core:Vehicles2025-01-3109970422core:FurnitureFittings2025-01-3109970422core:OfficeEquipment2025-01-3109970422core:AfterOneYear2025-01-3109970422core:WithinOneYear2025-01-3109970422core:ListedExchangeTraded2025-01-3109970422core:UnlistedNon-exchangeTraded2025-01-3109970422core:ShareCapital2025-01-3109970422core:SharePremium2025-01-3109970422core:RevaluationReserve2025-01-3109970422core:OtherReservesSubtotal2025-01-3109970422core:RetainedEarningsAccumulatedLosses2025-01-3109970422core:NetGoodwill2024-01-3109970422core:IntangibleAssetsOtherThanGoodwill2024-01-3109970422core:LandBuildings2024-01-3109970422core:PlantMachinery2024-01-3109970422core:Vehicles2024-01-3109970422core:FurnitureFittings2024-01-3109970422core:OfficeEquipment2024-01-3109970422core:AfterOneYear2024-01-3109970422core:WithinOneYear2024-01-3109970422core:ListedExchangeTraded2024-01-3109970422core:UnlistedNon-exchangeTraded2024-01-3109970422core:ShareCapital2024-01-3109970422core:SharePremium2024-01-3109970422core:RevaluationReserve2024-01-3109970422core:OtherReservesSubtotal2024-01-3109970422core:RetainedEarningsAccumulatedLosses2024-01-3109970422core:AfterOneYear2025-02-012026-01-3109970422core:WithinOneYear2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3109970422core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3109970422core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3109970422core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3109970422core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3109970422core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3109970422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3109970422core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3109970422core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3109970422core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3109970422core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3109970422core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3109970422bus:Director12025-02-012026-01-3109970422bus:Director22025-02-012026-01-31

THE BAY OF SMALL ISLANDS COMPANY LIMITED

Registered Number
09970422
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

THE BAY OF SMALL ISLANDS COMPANY LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Directors

GLYNN, Anthony Christopher
GLYNN, Kirsty

Company Secretary

GLYNN, Kirsty

Registered Address

Broxhead House
60 Barbados Road
Bordon
GU35 0FX

Registered Number

09970422 (England and Wales)
THE BAY OF SMALL ISLANDS COMPANY LIMITED
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets3336,002341,850
336,002341,850
Current assets
Debtors488,30199,301
Cash at bank and on hand3,3355,093
91,636104,394
Creditors amounts falling due within one year5(431,573)(427,567)
Net current assets (liabilities)(339,937)(323,173)
Total assets less current liabilities(3,935)18,677
Creditors amounts falling due after one year6(65,910)(77,910)
Net assets(69,845)(59,233)
Capital and reserves
Called up share capital100100
Profit and loss account(69,945)(59,333)
Shareholders' funds(69,845)(59,233)
The financial statements were approved and authorised for issue by the Board of Directors on 15 October 2026, and are signed on its behalf by:
GLYNN, Anthony Christopher
Director
Registered Company No. 09970422
THE BAY OF SMALL ISLANDS COMPANY LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Land and buildings70-
Vehicles-4
2.Average number of employees

20262025
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Vehicles

Total

£££
Cost or valuation
At 01 February 25346,85013,680360,530
At 31 January 26346,85013,680360,530
Depreciation and impairment
At 01 February 2512,1406,54018,680
Charge for year2,4283,4205,848
At 31 January 2614,5689,96024,528
Net book value
At 31 January 26332,2823,720336,002
At 31 January 25334,7107,140341,850
4.Debtors: amounts due within one year

2026

2025

££
Amounts owed by group undertakings88,30099,300
Other debtors11
Total88,30199,301
5.Creditors: amounts due within one year

2026

2025

££
Bank borrowings and overdrafts411,888415,885
Accrued liabilities and deferred income19,68511,682
Total431,573427,567
6.Creditors: amounts due after one year

2026

2025

££
Bank borrowings and overdrafts65,91077,910
Total65,91077,910