2025-02-012026-01-312026-01-31false11032229Earth Capital Limited2026-10-3064303falseiso4217:GBPxbrli:pure110322292025-01-31110322292026-01-31110322292025-02-012026-01-31110322292024-01-31110322292025-01-31110322292024-02-012025-01-3111032229bus:SmallEntities2025-02-012026-01-3111032229bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3111032229bus:FullAccounts2025-02-012026-01-3111032229bus:PrivateLimitedCompanyLtd2025-02-012026-01-3111032229core:WithinOneYear2026-01-3111032229core:AfterOneYear2026-01-3111032229core:WithinOneYear2025-01-3111032229core:AfterOneYear2025-01-311103222912025-02-012026-01-3111032229core:ShareCapital2026-01-3111032229core:SharePremium2026-01-3111032229core:RevaluationReserve2026-01-3111032229core:OtherReservesSubtotal2026-01-3111032229core:RetainedEarningsAccumulatedLosses2026-01-3111032229core:ShareCapital2025-01-3111032229core:SharePremium2025-01-3111032229core:RevaluationReserve2025-01-3111032229core:OtherReservesSubtotal2025-01-3111032229core:RetainedEarningsAccumulatedLosses2025-01-3111032229core:LandBuildings2026-01-3111032229core:PlantMachinery2026-01-3111032229core:Vehicles2026-01-3111032229core:FurnitureFittings2026-01-3111032229core:OfficeEquipment2026-01-3111032229core:NetGoodwill2026-01-3111032229core:IntangibleAssetsOtherThanGoodwill2026-01-3111032229core:ListedExchangeTraded2026-01-3111032229core:UnlistedNon-exchangeTraded2026-01-3111032229core:LandBuildings2025-01-3111032229core:PlantMachinery2025-01-3111032229core:Vehicles2025-01-3111032229core:FurnitureFittings2025-01-3111032229core:OfficeEquipment2025-01-3111032229core:NetGoodwill2025-01-3111032229core:IntangibleAssetsOtherThanGoodwill2025-01-3111032229core:ListedExchangeTraded2025-01-3111032229core:UnlistedNon-exchangeTraded2025-01-3111032229core:LandBuildings2025-02-012026-01-3111032229core:PlantMachinery2025-02-012026-01-3111032229core:Vehicles2025-02-012026-01-3111032229core:FurnitureFittings2025-02-012026-01-3111032229core:OfficeEquipment2025-02-012026-01-3111032229core:NetGoodwill2025-02-012026-01-3111032229core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3111032229core:ListedExchangeTraded2025-02-012026-01-3111032229core:UnlistedNon-exchangeTraded2025-02-012026-01-3111032229core:MoreThanFiveYears2025-02-012026-01-3111032229core:Non-currentFinancialInstruments2026-01-3111032229core:Non-currentFinancialInstruments2025-01-3111032229dpl:CostSales2025-02-012026-01-3111032229dpl:DistributionCosts2025-02-012026-01-3111032229core:LandBuildings2025-02-012026-01-3111032229core:PlantMachinery2025-02-012026-01-3111032229core:Vehicles2025-02-012026-01-3111032229core:FurnitureFittings2025-02-012026-01-3111032229core:OfficeEquipment2025-02-012026-01-3111032229dpl:AdministrativeExpenses2025-02-012026-01-3111032229core:NetGoodwill2025-02-012026-01-3111032229core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3111032229dpl:GroupUndertakings2025-02-012026-01-3111032229dpl:ParticipatingInterests2025-02-012026-01-3111032229dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3111032229core:ListedExchangeTraded2025-02-012026-01-3111032229dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3111032229core:UnlistedNon-exchangeTraded2025-02-012026-01-3111032229dpl:CostSales2024-02-012025-01-3111032229dpl:DistributionCosts2024-02-012025-01-3111032229core:LandBuildings2024-02-012025-01-3111032229core:PlantMachinery2024-02-012025-01-3111032229core:Vehicles2024-02-012025-01-3111032229core:FurnitureFittings2024-02-012025-01-3111032229core:OfficeEquipment2024-02-012025-01-3111032229dpl:AdministrativeExpenses2024-02-012025-01-3111032229core:NetGoodwill2024-02-012025-01-3111032229core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111032229dpl:GroupUndertakings2024-02-012025-01-3111032229dpl:ParticipatingInterests2024-02-012025-01-3111032229dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3111032229core:ListedExchangeTraded2024-02-012025-01-3111032229dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3111032229core:UnlistedNon-exchangeTraded2024-02-012025-01-3111032229core:NetGoodwill2026-01-3111032229core:IntangibleAssetsOtherThanGoodwill2026-01-3111032229core:LandBuildings2026-01-3111032229core:PlantMachinery2026-01-3111032229core:Vehicles2026-01-3111032229core:FurnitureFittings2026-01-3111032229core:OfficeEquipment2026-01-3111032229core:AfterOneYear2026-01-3111032229core:WithinOneYear2026-01-3111032229core:ListedExchangeTraded2026-01-3111032229core:UnlistedNon-exchangeTraded2026-01-3111032229core:ShareCapital2026-01-3111032229core:SharePremium2026-01-3111032229core:RevaluationReserve2026-01-3111032229core:OtherReservesSubtotal2026-01-3111032229core:RetainedEarningsAccumulatedLosses2026-01-3111032229core:NetGoodwill2025-01-3111032229core:IntangibleAssetsOtherThanGoodwill2025-01-3111032229core:LandBuildings2025-01-3111032229core:PlantMachinery2025-01-3111032229core:Vehicles2025-01-3111032229core:FurnitureFittings2025-01-3111032229core:OfficeEquipment2025-01-3111032229core:AfterOneYear2025-01-3111032229core:WithinOneYear2025-01-3111032229core:ListedExchangeTraded2025-01-3111032229core:UnlistedNon-exchangeTraded2025-01-3111032229core:ShareCapital2025-01-3111032229core:SharePremium2025-01-3111032229core:RevaluationReserve2025-01-3111032229core:OtherReservesSubtotal2025-01-3111032229core:RetainedEarningsAccumulatedLosses2025-01-3111032229core:NetGoodwill2024-01-3111032229core:IntangibleAssetsOtherThanGoodwill2024-01-3111032229core:LandBuildings2024-01-3111032229core:PlantMachinery2024-01-3111032229core:Vehicles2024-01-3111032229core:FurnitureFittings2024-01-3111032229core:OfficeEquipment2024-01-3111032229core:AfterOneYear2024-01-3111032229core:WithinOneYear2024-01-3111032229core:ListedExchangeTraded2024-01-3111032229core:UnlistedNon-exchangeTraded2024-01-3111032229core:ShareCapital2024-01-3111032229core:SharePremium2024-01-3111032229core:RevaluationReserve2024-01-3111032229core:OtherReservesSubtotal2024-01-3111032229core:RetainedEarningsAccumulatedLosses2024-01-3111032229core:AfterOneYear2025-02-012026-01-3111032229core:WithinOneYear2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3111032229core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3111032229core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3111032229core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3111032229core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3111032229core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3111032229core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3111032229core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3111032229core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3111032229core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3111032229core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3111032229core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3111032229bus:Director12025-02-012026-01-3111032229bus:Director22025-02-012026-01-3111032229bus:Director32025-02-012026-01-31

Earth Capital Limited

(formerly STAKEHOLDERZ LIMITED)

Registered Number
11032229
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

Earth Capital Limited
Company Information
for the year from 1 February 2025 to 31 January 2026

Directors

D'URSO, Salvatore
MATTHEWS, Alan Roy
TIMMS, Robert

Registered Address

Scott House, Suite 1, The Concourse
Waterloo Station
London
SE1 7LY

Registered Number

11032229 (England and Wales)
Earth Capital Limited
Statement of Financial Position
31 January 2026

Notes

2026

2025

£

£

£

£

ASSETS
Fixed assets
Intangible assets32629
2629
Current assets
Debtors22,482103,385
Cash at bank and in hand12,3511,997
34,833105,382
34,833105,382
34,859105,411
CAPITAL, RESERVES AND LIABILITIES
Capital and reserves
Called up share capital1,9621,962
Share premium account1,099,2991,099,299
Profit and loss account(1,568,366)(1,221,987)
(467,105)(120,726)
Liabilities
Creditors amounts falling due within one year489,93537,447
Creditors amounts falling due after one year5412,029188,690
34,859105,411
The financial statements were approved and authorised for issue by the Board of Directors on 30 October 2026, and are signed on its behalf by:
D'URSO, Salvatore
Director
Registered Company No. 11032229
Earth Capital Limited
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20262025
Average number of employees during the year67
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 February 253030
At 31 January 263030
Amortisation and impairment
At 01 February 2511
Charge for year33
At 31 January 2644
Net book value
At 31 January 262626
At 31 January 252929
4.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables41,55517,251
Bank borrowings and overdrafts6,6106,111
Taxation and social security12,11912,762
Other creditors8381,323
Accrued liabilities and deferred income28,813-
Total89,93537,447
5.Creditors: amounts due after one year

2026

2025

££
Bank borrowings and overdrafts6132,164
Other creditors411,416186,526
Total412,029188,690