MCCLOUD PROFESSIONAL SERVICES LTD
Company registration number 11111291 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MCCLOUD PROFESSIONAL SERVICES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MCCLOUD PROFESSIONAL SERVICES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,900
12,058
Current assets
Debtors
4
2,730,381
2,296,889
Cash at bank and in hand
63,164
41,953
2,793,545
2,338,842
Creditors: amounts falling due within one year
5
(2,978,898)
(2,356,917)
Net current liabilities
(185,353)
(18,075)
Total assets less current liabilities
(176,453)
(6,017)
Creditors: amounts falling due after more than one year
6
(589,744)
(590,865)
Provisions for liabilities
(1,546)
(1,915)
Net liabilities
(767,743)
(598,797)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(767,843)
(598,897)
Total equity
(767,743)
(598,797)
MCCLOUD PROFESSIONAL SERVICES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
Mr J N Tullett
Director
Company registration number 11111291 (England and Wales)
MCCLOUD PROFESSIONAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

McCloud Professional Services Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Brassey Road, Old Potts Way, Shrewsbury, Shropshire, SY3 7FA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

McCloud Professional Services Ltd is a wholly owned subsidiary of Locke Staffing Group Ltd.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MCCLOUD PROFESSIONAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MCCLOUD PROFESSIONAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
22
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2025 and 31 December 2025
142,854
Depreciation and impairment
At 1 January 2025
130,796
Depreciation charged in the year
3,158
At 31 December 2025
133,954
MCCLOUD PROFESSIONAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Tangible fixed assets
Fixtures and fittings
£
(Continued)
- 6 -
Carrying amount
At 31 December 2025
8,900
At 31 December 2024
12,058
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
34,734
166,736
Amounts owed by group undertakings
2,641,785
2,019,373
Other debtors
53,862
110,780
2,730,381
2,296,889
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
3,215
Trade creditors
56,232
203,256
Amounts owed to group undertakings
2,133,843
1,819,660
Taxation and social security
101,289
58,267
Other creditors
687,534
272,519
2,978,898
2,356,917

Bank loans of £nil (2024: £3,215) are secured on the assets of the company. The bank loan is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy, The BBLS guarantee is provided to the lender.

 

Obligations under finance lease and hire purchase contracts of £nil (2024: £15,277) are secured on the assets of the company.

 

Included within other creditors is an advance of £17,502 (2024: £69,406) in respect of factored debts. Security has been provided against this balance in the form of factored debtor balances of £34,735 (2024: £166,735) which are included within the trade debtor balances.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
589,744
590,865
MCCLOUD PROFESSIONAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

 

 

Obligations under finance lease and hire purchase contracts of £nil (2024: £1,120) are secured on the assets of the company.

7
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
-
0
15,277
After more than one year
-
0
1,120
-
16,397
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
15,911
In two to five years
-
0
1,279
-
17,190
Less: future finance charges
-
0
(793)
-
16,397

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
95
95
100
95
Ordinary B shares of £1 each
5
5
-
0
5
100
100
100
100

Each share has full rights in the company with respect to voting, dividends and distributions.

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Locke Staffing Group Inc.
1,394,006
981,082
MCCLOUD PROFESSIONAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Related party transactions
(Continued)
- 8 -

The company has taken advantage of the exemption in s.33 FRS 102 from disclosing transactions with related parties that are wholly owned by the group.

10
Parent company

The parent company is Locke Staffing Group Ltd.

On 16/2/26 OTW Partners Limited acquired the share capital of Locke Staffing Group Ltd.

 

2025-12-312025-01-01falsefalsefalse29 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr W BotriellMr J N TullettMr K Ovalle111112912025-01-012025-12-31111112912025-12-3111111291core:WithinOneYear2025-12-3111111291core:WithinOneYear2024-12-3111111291core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111111291core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31111112912024-12-3111111291core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3111111291core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111111291core:ShareCapital2025-12-3111111291core:ShareCapital2024-12-3111111291core:RetainedEarningsAccumulatedLosses2025-12-3111111291core:RetainedEarningsAccumulatedLosses2024-12-3111111291core:ShareCapitalOrdinaryShareClass12025-12-3111111291core:ShareCapitalOrdinaryShareClass12024-12-3111111291core:ShareCapitalOrdinaryShareClass22025-12-3111111291core:ShareCapitalOrdinaryShareClass22024-12-3111111291core:ShareCapitalOrdinaryShares2025-12-3111111291core:ShareCapitalOrdinaryShares2024-12-3111111291bus:Director22025-01-012025-12-3111111291core:FurnitureFittings2025-01-012025-12-31111112912024-01-012024-12-3111111291core:FurnitureFittings2024-12-3111111291core:FurnitureFittings2025-12-3111111291core:FurnitureFittings2024-12-3111111291core:CurrentFinancialInstruments2025-12-3111111291core:CurrentFinancialInstruments2024-12-3111111291core:Non-currentFinancialInstruments2025-12-3111111291core:Non-currentFinancialInstruments2024-12-3111111291core:BetweenTwoFiveYears2025-12-3111111291core:BetweenTwoFiveYears2024-12-3111111291bus:OrdinaryShareClass12025-01-012025-12-3111111291bus:OrdinaryShareClass22025-01-012025-12-3111111291bus:OrdinaryShareClass12025-12-3111111291bus:OrdinaryShareClass12024-12-3111111291bus:OrdinaryShareClass22025-12-3111111291bus:OrdinaryShareClass22024-12-3111111291bus:AllOrdinaryShares2025-12-3111111291bus:AllOrdinaryShares2024-12-3111111291bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111111291bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111111291bus:FRS1022025-01-012025-12-3111111291bus:AuditExemptWithAccountantsReport2025-01-012025-12-3111111291bus:Director12025-01-012025-12-3111111291bus:Director32025-01-012025-12-3111111291bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP