| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
|
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 8,033 | 62,357 | |||
|
Director
|
|
|
| Subsidiaries | Associates | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 February 2025 |
|
|
|
| As at 31 January 2026 |
|
|
|
| Provision | |||
| As at 1 February 2025 |
|
|
- |
| As at 31 January 2026 |
|
|
- |
| Net Book Value | |||
| As at 31 January 2026 |
|
|
|
| As at 1 February 2025 |
|
|
|
|
%
|
|
|
Class of shares:
|
holding
|
|
Ordinary
|
80.00
|
|
%
|
|
|
Class of shares:
|
holding
|
|
Ordinary
|
100.00
|
|
%
|
|
|
Class of shares:
|
holding
|
|
Ordinary
|
100.00
|
|
%
|
|
|
Class of shares:
|
holding
|
|
Ordinary
|
65.00
|
|
%
|
|
|
Class of shares:
|
holding
|
|
Ordinary
|
40.00
|
|
%
|
|
|
Class of shares:
|
holding
|
|
Ordinary
|
30.00
|
|
%
|
|
|
Class of shares:
|
holding
|
|
Ordinary
|
50.00
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Amounts owed by group undertakings | 157,569 | 96,144 | |
| Amounts owed by participating interests | 206,642 | 157,489 | |
| Other debtors | 784,059 | 667,321 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Amounts owed to group undertakings |
|
|
|
| Amounts owed to participating interests |
|
|
|
| Other creditors | 96,392 | 52,650 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans | - |
|
|
| As at 1 February 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 January 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Komgree Santatkollakarn |
|
|
( |
- |
( |
|
2026
|
2025
|
||
|
£
|
£
|
||
|
Income from associated companies
|
696,860
|
696,860
|
|
|
Loans to associated companies
|
|||
|
At start of period
|
157,489
|
184,638
|
|
|
Advanced
|
105,328
|
-
|
|
|
Repaid
|
56.176
|
27,149
|
|
|
At end of period
|
206,642
|
157,489
|
|
|
Loans from associated companies
|
|||
|
At start of period
|
361,408
|
230,275
|
|
|
Advanced
|
68,203
|
131,133
|
|
|
Repaid
|
219,490
|
-
|
|
|
At end of period
|
512,695
|
361,408
|