Company registration number 11789346 (England and Wales)
AINSWORTH KITCHENS AND ALE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
AINSWORTH KITCHENS AND ALE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
AINSWORTH KITCHENS AND ALE LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 1 -
Unaudited
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
635,903
665,872
Investment property
5
-
0
671,234
635,903
1,337,106
Current assets
Stocks
31,753
33,391
Debtors
6
2,898,214
2,951,902
Cash at bank and in hand
59,158
13,592
2,989,125
2,998,885
Creditors: amounts falling due within one year
7
(1,730,337)
(1,546,808)
Net current assets
1,258,788
1,452,077
Total assets less current liabilities
1,894,691
2,789,183
Provisions for liabilities
Deferred tax liability
8
126,989
133,630
(126,989)
(133,630)
Net assets
1,767,702
2,655,553
Capital and reserves
Called up share capital
1
1
Distributable profit and loss reserves
1,767,701
2,655,552
Total equity
1,767,702
2,655,553
AINSWORTH KITCHENS AND ALE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026
31 January 2026
- 2 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
P Ainsworth
Director
Company registration number 11789346 (England and Wales)
AINSWORTH KITCHENS AND ALE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 February 2024
1
2,151,635
2,151,636
Year ended 31 January 2025:
Profit and total comprehensive income
-
777,417
777,417
Dividends
-
(273,500)
(273,500)
Balance at 31 January 2025
1
2,655,552
2,655,553
Year ended 31 January 2026:
Profit and total comprehensive income
-
56,883
56,883
Dividends
-
(273,500)
(273,500)
Distribution in specie
-
(671,234)
(671,234)
Balance at 31 January 2026
1
1,767,701
1,767,702
AINSWORTH KITCHENS AND ALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
1
Accounting policies
Company information

Ainsworth Kitchens and Ale Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sudbrook Hall, Nesfield, Barlow, Dronfield, S18 7TB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised at the time at which goods are sold to the customer in the restaurant.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

AINSWORTH KITCHENS AND ALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4% straight line
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

At each balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount. the carrying amount of an asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell, the impairment loss is recognised immediately in the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.8
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 

All financial assets and liabilities are initially measured at transaction price and subsequently measured at amortised cost.

 

For financial assets measured at cost less impairment. the impairment loss is measured as the difference between an asset's carrying amount and the best estimate of the amount that the company would receive if it were to be sold at the balance sheet date.

AINSWORTH KITCHENS AND ALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Share capital issued by the company is recorded at the proceeds received, net of transaction costs. Dividends payable on share capital are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The company has no employees other than its directors, who did not receive any remuneration (2025: £Nil). Employees and directors of the company are employed via central contracts and recharged across group companies to reflect time spent.

3
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
150,840
229,166
Adjustments in respect of prior periods
(35,814)
18,986
Total current tax
115,026
248,152
AINSWORTH KITCHENS AND ALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
3
Taxation
2026
2025
£
£
(Continued)
- 7 -
Deferred tax
Origination and reversal of timing differences
(6,641)
34,125
Total tax charge
108,385
282,277
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 February 2025
786,316
82,678
70,243
23,538
962,775
Additions
-
0
-
0
16,456
-
0
16,456
At 31 January 2026
786,316
82,678
86,699
23,538
979,231
Depreciation
At 1 February 2025
148,101
68,507
59,114
21,181
296,903
Depreciation charged in the year
31,453
7,295
6,597
1,080
46,425
At 31 January 2026
179,554
75,802
65,711
22,261
343,328
Carrying amount
At 31 January 2026
606,762
6,876
20,988
1,277
635,903
At 31 January 2025
638,215
14,171
11,129
2,357
665,872
5
Investment property
2026
£
Fair value
At 1 February 2025
671,234
Intra group transfer
(671,234)
At 31 January 2026
-
0

The valuation of the properties has been assessed by the directors who consider that this is the best estimate of fair value.

AINSWORTH KITCHENS AND ALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Corporation tax recoverable
6,974
-
0
Amounts owed by group undertakings
2,871,345
2,916,799
Other debtors
19,895
35,103
2,898,214
2,951,902
7
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
81,027
86,854
Amounts owed to group undertakings
1,432,057
1,151,745
Corporation tax
-
0
127,820
Other taxation and social security
96,956
96,809
Other creditors
120,297
83,580
1,730,337
1,546,808
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
126,989
133,630
2026
Movements in the year:
£
Liability at 1 February 2025
133,630
Credit to profit or loss
(6,641)
Liability at 31 January 2026
126,989
AINSWORTH KITCHENS AND ALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Other matters

Comparative information in the financial statements is derived from the company's prior financial statements, which were not audited.

Senior Statutory Auditor:
Jayne Fotheringham
Statutory Auditor:
UHY Hacker Young
Date of audit report:
30 October 2026
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
895,833
945,833
11
Parent company

The immediate and ultimate parent undertaking is Whitworth Manor Holdings Limited and its registered office is Sudbrook Hall, Nesfield, Dronfield, Derbyshire, United Kingdom, S18 7TB.

 

Whitworth Manor Holdings Limited is the smallest and largest group for which consolidated accounts are prepared. Consolidated accounts are available from Companies House, Cardiff, CF14 3UZ.

 

The directors consider P Ainsworth to be the company's ultimate controlling party by virtue of his majority shareholding in the ultimate parent company.

AINSWORTH KITCHENS AND ALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
12
Contingent liability

The company is party to a group cross-guarantee in respect of banking facilities made available to fellow group companies. Under the terms of the guarantee, the company may be required to meet the liabilities of other participating group entities in the event of default. At the balance sheet date, borrowings subject to the cross-guarantee amounted to £1,619,830 (2025: £1,224,838).

2026-01-312025-02-01falsefalsefalse30 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityP AinsworthE Ainsworth0117893462025-02-012026-01-31117893462026-01-31117893462025-01-3111789346core:WithinOneYear2026-01-3111789346core:WithinOneYear2025-01-3111789346core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3111789346core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111789346core:ShareCapital2026-01-3111789346core:ShareCapital2025-01-3111789346core:RetainedEarningsAccumulatedLosses2026-01-3111789346core:RetainedEarningsAccumulatedLosses2025-01-3111789346core:ShareCapital2024-01-3111789346core:RetainedEarningsAccumulatedLosses2024-01-3111789346bus:Director12025-02-012026-01-3111789346core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31117893462024-02-012025-01-3111789346core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3111789346core:LeaseholdImprovements2025-02-012026-01-3111789346core:PlantMachinery2025-02-012026-01-3111789346core:FurnitureFittings2025-02-012026-01-3111789346core:ComputerEquipment2025-02-012026-01-3111789346core:UKTax2025-02-012026-01-3111789346core:UKTax2024-02-012025-01-3111789346core:LeaseholdImprovements2025-01-3111789346core:PlantMachinery2025-01-3111789346core:FurnitureFittings2025-01-3111789346core:ComputerEquipment2025-01-31117893462025-01-3111789346core:LeaseholdImprovements2026-01-3111789346core:PlantMachinery2026-01-3111789346core:FurnitureFittings2026-01-3111789346core:ComputerEquipment2026-01-3111789346core:LeaseholdImprovements2025-01-3111789346core:PlantMachinery2025-01-3111789346core:FurnitureFittings2025-01-3111789346core:ComputerEquipment2025-01-3111789346core:CurrentFinancialInstruments2026-01-3111789346core:CurrentFinancialInstruments2025-01-3111789346bus:PrivateLimitedCompanyLtd2025-02-012026-01-3111789346bus:FRS1022025-02-012026-01-3111789346bus:Audited2025-02-012026-01-3111789346bus:Director22025-02-012026-01-3111789346bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3111789346bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP