Company registration number 12390816 (England and Wales)
FUTURE D2C LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
FUTURE D2C LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,334
4,445
Tangible assets
5
319,198
290,822
322,532
295,267
Current assets
Stocks
2,244,826
2,469,752
Debtors
6
510,444
267,312
Cash at bank and in hand
745,205
934,548
3,500,475
3,671,612
Creditors: amounts falling due within one year
7
(2,954,726)
(2,820,554)
Net current assets
545,749
851,058
Total assets less current liabilities
868,281
1,146,325
Creditors: amounts falling due after more than one year
8
(4,388)
Provisions for liabilities
(83,974)
(55,256)
Net assets
784,307
1,086,681
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
784,305
1,086,679
Total equity
784,307
1,086,681
FUTURE D2C LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
J M Pascoe
Director
Company registration number 12390816 (England and Wales)
FUTURE D2C LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information
Future D2C Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, The Sidings, 1 Station Road, Hampton Wick, Kingston Upon Thames, Surrey, United Kingdom, KT1 4HG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer of the goods.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Lease premiums
9 years straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33% straight line
Computer equipment
33% straight line
Store Fitout
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
FUTURE D2C LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value.
Cost includes all purchases and other costs incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over their estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
1.8
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
FUTURE D2C LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
130
137
FUTURE D2C LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
4
Intangible fixed assets
Lease premiums
£
Cost
At 1 February 2025 and 31 January 2026
10,000
Amortisation and impairment
At 1 February 2025
5,555
Amortisation charged for the year
1,111
At 31 January 2026
6,666
Carrying amount
At 31 January 2026
3,334
At 31 January 2025
4,445
5
Tangible fixed assets
Fixtures and fittings
Computer equipment
Store Fitout
Total
£
£
£
£
Cost
At 1 February 2025
81,502
54,133
386,090
521,725
Additions
5,771
122,851
128,622
At 31 January 2026
81,502
59,904
508,941
650,347
Depreciation and impairment
At 1 February 2025
25,143
42,666
163,094
230,903
Depreciation charged in the year
19,399
8,933
71,914
100,246
At 31 January 2026
44,542
51,599
235,008
331,149
Carrying amount
At 31 January 2026
36,960
8,305
273,933
319,198
At 31 January 2025
56,359
11,467
222,996
290,822
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
108,495
95,694
Other debtors
401,949
171,618
510,444
267,312
FUTURE D2C LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
4,348
10,397
Trade creditors
1,784,713
1,996,225
Corporation tax
27,184
25,639
Other taxation and social security
395,218
345,380
Other creditors
743,263
442,913
2,954,726
2,820,554
There is no security held on the bank loan.
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
4,388
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
83,974
55,256
2026
Movements in the year:
£
Liability at 1 February 2025
55,256
Charge to profit or loss
28,718
Liability at 31 January 2026
83,974
10
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
2
2
FUTURE D2C LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Within one year
1,170,625
570,750
Between two and five years
3,527,333
1,513,833
In over five years
2,587,333
176,000
7,285,291
2,260,583
12
Related party transactions
Transactions with related parties
At the balance sheet date, the company owed director L S Underhill £20,000 (2025 - nil) and director J M Pascoe owed £15,000 (2025 - nil) to the company. These loans are regarded as being payable on demand and are non-interest bearing.
During the year the company entered into the following transactions with related parties. All companies stated are held under common control by the two directors.
Sales
Sales
Purchases
Purchases
2026
2025
2026
2025
£
£
£
£
Future 62 Limited
9,859
169,780
-
-
United Peaks Limited
-
161,987
-
4,464
2026
2025
Amounts due to related parties
£
£
Future 62 Limited
56,849
56,849
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due from related parties
£
£
Timbertree Limited
97,434
-
Future 62 Limited
144,000
-
13
Ultimate controlling party
The two directors are deemed to be the ultimate controlling parties by virtue of their equal 50% shareholdings in the share capital of the company.