2024-11-012025-10-312025-10-31false12421305Voxel Studio Limited2026-05-01falseiso4217:GBPxbrli:pure124213052024-10-31124213052025-10-31124213052024-11-012025-10-31124213052023-10-31124213052024-10-31124213052023-11-012024-10-3112421305bus:SmallEntities2024-11-012025-10-3112421305bus:AuditExempt-NoAccountantsReport2024-11-012025-10-3112421305bus:AbridgedAccounts2024-11-012025-10-3112421305bus:PrivateLimitedCompanyLtd2024-11-012025-10-3112421305core:WithinOneYear2025-10-3112421305core:AfterOneYear2025-10-3112421305core:WithinOneYear2024-10-3112421305core:AfterOneYear2024-10-3112421305core:ShareCapital2025-10-3112421305core:SharePremium2025-10-3112421305core:RevaluationReserve2025-10-3112421305core:OtherReservesSubtotal2025-10-3112421305core:RetainedEarningsAccumulatedLosses2025-10-3112421305core:ShareCapital2024-10-3112421305core:SharePremium2024-10-3112421305core:RevaluationReserve2024-10-3112421305core:OtherReservesSubtotal2024-10-3112421305core:RetainedEarningsAccumulatedLosses2024-10-3112421305core:LandBuildings2025-10-3112421305core:PlantMachinery2025-10-3112421305core:Vehicles2025-10-3112421305core:FurnitureFittings2025-10-3112421305core:OfficeEquipment2025-10-3112421305core:NetGoodwill2025-10-3112421305core:IntangibleAssetsOtherThanGoodwill2025-10-3112421305core:ListedExchangeTraded2025-10-3112421305core:UnlistedNon-exchangeTraded2025-10-3112421305core:LandBuildings2024-10-3112421305core:PlantMachinery2024-10-3112421305core:Vehicles2024-10-3112421305core:FurnitureFittings2024-10-3112421305core:OfficeEquipment2024-10-3112421305core:NetGoodwill2024-10-3112421305core:IntangibleAssetsOtherThanGoodwill2024-10-3112421305core:ListedExchangeTraded2024-10-3112421305core:UnlistedNon-exchangeTraded2024-10-3112421305core:LandBuildings2024-11-012025-10-3112421305core:PlantMachinery2024-11-012025-10-3112421305core:Vehicles2024-11-012025-10-3112421305core:FurnitureFittings2024-11-012025-10-3112421305core:OfficeEquipment2024-11-012025-10-3112421305core:NetGoodwill2024-11-012025-10-3112421305core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3112421305core:ListedExchangeTraded2024-11-012025-10-3112421305core:UnlistedNon-exchangeTraded2024-11-012025-10-3112421305core:MoreThanFiveYears2024-11-012025-10-3112421305core:Non-currentFinancialInstruments2025-10-3112421305core:Non-currentFinancialInstruments2024-10-3112421305dpl:CostSales2024-11-012025-10-3112421305dpl:DistributionCosts2024-11-012025-10-3112421305core:LandBuildings2024-11-012025-10-3112421305core:PlantMachinery2024-11-012025-10-3112421305core:Vehicles2024-11-012025-10-3112421305core:FurnitureFittings2024-11-012025-10-3112421305core:OfficeEquipment2024-11-012025-10-3112421305dpl:AdministrativeExpenses2024-11-012025-10-3112421305core:NetGoodwill2024-11-012025-10-3112421305core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3112421305dpl:GroupUndertakings2024-11-012025-10-3112421305dpl:ParticipatingInterests2024-11-012025-10-3112421305dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-3112421305core:ListedExchangeTraded2024-11-012025-10-3112421305dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-3112421305core:UnlistedNon-exchangeTraded2024-11-012025-10-3112421305dpl:CostSales2023-11-012024-10-3112421305dpl:DistributionCosts2023-11-012024-10-3112421305core:LandBuildings2023-11-012024-10-3112421305core:PlantMachinery2023-11-012024-10-3112421305core:Vehicles2023-11-012024-10-3112421305core:FurnitureFittings2023-11-012024-10-3112421305core:OfficeEquipment2023-11-012024-10-3112421305dpl:AdministrativeExpenses2023-11-012024-10-3112421305core:NetGoodwill2023-11-012024-10-3112421305core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3112421305dpl:GroupUndertakings2023-11-012024-10-3112421305dpl:ParticipatingInterests2023-11-012024-10-3112421305dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-012024-10-3112421305core:ListedExchangeTraded2023-11-012024-10-3112421305dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-012024-10-3112421305core:UnlistedNon-exchangeTraded2023-11-012024-10-3112421305core:NetGoodwill2025-10-3112421305core:IntangibleAssetsOtherThanGoodwill2025-10-3112421305core:LandBuildings2025-10-3112421305core:PlantMachinery2025-10-3112421305core:Vehicles2025-10-3112421305core:FurnitureFittings2025-10-3112421305core:OfficeEquipment2025-10-3112421305core:AfterOneYear2025-10-3112421305core:WithinOneYear2025-10-3112421305core:ListedExchangeTraded2025-10-3112421305core:UnlistedNon-exchangeTraded2025-10-3112421305core:ShareCapital2025-10-3112421305core:SharePremium2025-10-3112421305core:RevaluationReserve2025-10-3112421305core:OtherReservesSubtotal2025-10-3112421305core:RetainedEarningsAccumulatedLosses2025-10-3112421305core:NetGoodwill2024-10-3112421305core:IntangibleAssetsOtherThanGoodwill2024-10-3112421305core:LandBuildings2024-10-3112421305core:PlantMachinery2024-10-3112421305core:Vehicles2024-10-3112421305core:FurnitureFittings2024-10-3112421305core:OfficeEquipment2024-10-3112421305core:AfterOneYear2024-10-3112421305core:WithinOneYear2024-10-3112421305core:ListedExchangeTraded2024-10-3112421305core:UnlistedNon-exchangeTraded2024-10-3112421305core:ShareCapital2024-10-3112421305core:SharePremium2024-10-3112421305core:RevaluationReserve2024-10-3112421305core:OtherReservesSubtotal2024-10-3112421305core:RetainedEarningsAccumulatedLosses2024-10-3112421305core:NetGoodwill2023-10-3112421305core:IntangibleAssetsOtherThanGoodwill2023-10-3112421305core:LandBuildings2023-10-3112421305core:PlantMachinery2023-10-3112421305core:Vehicles2023-10-3112421305core:FurnitureFittings2023-10-3112421305core:OfficeEquipment2023-10-3112421305core:AfterOneYear2023-10-3112421305core:WithinOneYear2023-10-3112421305core:ListedExchangeTraded2023-10-3112421305core:UnlistedNon-exchangeTraded2023-10-3112421305core:ShareCapital2023-10-3112421305core:SharePremium2023-10-3112421305core:RevaluationReserve2023-10-3112421305core:OtherReservesSubtotal2023-10-3112421305core:RetainedEarningsAccumulatedLosses2023-10-3112421305core:AfterOneYear2024-11-012025-10-3112421305core:WithinOneYear2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3112421305core:Non-currentFinancialInstrumentscore:CostValuation2025-10-3112421305core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-3112421305core:Non-currentFinancialInstrumentscore:CostValuation2024-10-3112421305core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-3112421305core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-3112421305core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-3112421305core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-3112421305core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-3112421305core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-3112421305core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-3112421305core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-3112421305bus:Director12024-11-012025-10-3112421305bus:Director22024-11-012025-10-31

Voxel Studio Limited

Registered Number
12421305
(England and Wales)

Unaudited Financial Statements for the Year ended
31 October 2025

Voxel Studio Limited
Company Information
for the year from 1 November 2024 to 31 October 2025

Directors

Smail, Calum Lindsay
Smail, Emily Chiara

Registered Address

Studio 1 Spode Creative Village
Elenora Street
Stoke-On-Trent
ST4 1QD

Registered Number

12421305 (England and Wales)
Voxel Studio Limited
Balance Sheet as at
31 October 2025

Notes

2025

2024

£

£

£

£

Called up share capital not paid100100
Fixed assets
Tangible assets315,05813,470
15,05813,470
Current assets
Debtors32,48969,283
Cash at bank and on hand14,01749,921
46,506119,204
Creditors amounts falling due within one year(24,455)(38,961)
Net current assets (liabilities)22,15180,343
Total assets less current liabilities37,20993,813
Creditors amounts falling due after one year(22,500)-
Net assets14,70993,813
Capital and reserves
Called up share capital100100
Profit and loss account14,60993,713
Shareholders' funds14,70993,813
The financial statements were approved and authorised for issue by the Board of Directors on 1 May 2026, and are signed on its behalf by:
Smail, Calum Lindsay
Director
Registered Company No. 12421305
Voxel Studio Limited
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year011
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 November 2428,790
Additions8,761
At 31 October 2537,551
Depreciation and impairment
At 01 November 2415,321
Charge for year7,172
At 31 October 2522,493
Net book value
At 31 October 2515,058
At 31 October 2413,470