Company registration number 13282253 (England and Wales)
VITAL GROUP (INTERNATIONAL) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
VITAL GROUP (INTERNATIONAL) LIMITED
COMPANY INFORMATION
Directors
N F Rae
A Rae
J J Wright
(Appointed 3 February 2025)
S J Wright
Company number
13282253
Registered office
52 Herald Way
Binley Industrial Estate
Coventry
West Midlands
CV3 2RQ
Auditor
Mitchell Charlesworth (Audit) Limited
Maple House
Park West
Sealand Road
Chester
CH1 4RN
VITAL GROUP (INTERNATIONAL) LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Profit and loss account
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 32
VITAL GROUP (INTERNATIONAL) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

Review of the business

 

Principal activities

The principal activities of the Group comprise the supply and rental of power generation and critical power equipment, including generators, battery energy storage systems (BESS), solar power and uninterruptible power supply (UPS) systems. The Group also provides specialist electric vehicle (EV) charging solutions, with expertise in direct current (DC) charging infrastructure.

Services and operational capabilities

The Group provides a range of supporting services, including maintenance plans, repairs, contingency planning and fuel services. Its bespoke EV charging solutions draw on established power engineering expertise and are designed to meet individual customer requirements. With operational hubs across the UK and a team of qualified engineers and critical power professionals, the Group is equipped to deliver services and technical support to customers nationwide.

Group development and strategic positioning

The Group’s combination of power generation, energy storage, critical power and EV charging capabilities provides a diversified offering to customers across a range of applications. Its technical expertise and service capabilities support its ability to address evolving customer requirements in power resilience, energy management and electrification.

Key highlights:

The Group delivered a positive increase in turnover during the year, rising to £18.4m from £16.2m in the prior year. Gross profit also increased to £5.1m from £4.4m, reflecting continued growth in the scale of the business. Despite this progress, the loss before tax increased to £0.7m (2025: £0.4m).

The Group made a strategic acquisition during the year and returned into profitability in the second half of the year which has provided a solid platform for continued growth.

The Group remains focused on building on its revenue growth, improving operational efficiency and strengthening profitability in the year ahead, with the investment in recent years creating a strong foundation for the business’s next phase of growth, with strong positive signs continuing in current trading.

VITAL GROUP (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Principal risks and uncertainties

The Group is exposed to a number of risks and uncertainties arising from the nature of its operations and the markets in which it operates. The principal risks relate to the availability and reliability of equipment, supply chain constraints, the recruitment and retention of skilled personnel, health and safety compliance, competitive market conditions and the management of cash flow.

Operational and equipment risk

The Group's activities depend on the availability, reliability and effective maintenance of its power generation equipment, electric charging equipment, battery energy storage systems and associated critical power infrastructure. Equipment failure, maintenance requirements or delays in repairs could affect the Group's ability to meet customer commitments, resulting in additional costs, lost revenue and potential reputational damage. The Group seeks to manage these risks through appropriate equipment maintenance, inspection procedures and operational planning.

Supply chain and procurement risk

The Group relies on suppliers for equipment, components, spare parts and fuel. Supply chain disruption, extended delivery times or increases in procurement costs could affect service delivery and operating margins. The Group monitors supplier performance and procurement requirements to support the continuity of its operations.

People and health and safety risk

The Group's ability to deliver its services depends on the availability and competence of suitably qualified engineers and other technical personnel. Recruitment and retention challenges could affect operational capacity and customer response times. In addition, the Group's operations involve potential health, safety and environmental hazards associated with electrical equipment, generators, fuel handling and battery storage. The Group seeks to mitigate these risks through staff training, appropriate operating procedures and compliance with relevant statutory requirements.

Market and competitive risk

The Group operates in a competitive market in which customer demand, pricing pressures, economic conditions and developments in power generation technology may affect financial performance. Changes in customer requirements and the transition towards lower-carbon energy solutions may also influence demand for certain products and services. The Group seeks to respond through the development of its product and service offering and the maintenance of relationships with customers across its markets.

VITAL GROUP (INTERNATIONAL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

Financial and cash flow risk

The Group's financial performance may be affected by fluctuations in demand, equipment utilisation, customer payment delays, bad debts and changes in operating costs. Investment in equipment and the costs associated with maintaining rental assets may also place demands on working capital. The Group monitors its financial performance, cash flow and expenditure to manage these risks.

The directors regularly consider the risks facing the Group and take appropriate action, having regard to the nature and scale of the Group's operations. Notwithstanding these risks, the directors seek to maintain the operational capability and financial resources necessary to support the Group's ongoing activities and future development.

MARKET OUTLOOK

The business will continue to focus on delivering reliable power solutions and specialist engineering services, while developing its capabilities in energy storage and EV charging in line with customer demand and its strategic objectives.

On behalf of the board

J J Wright
Director
30 October 2026
VITAL GROUP (INTERNATIONAL) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company and group continued to be that of generator engineers and provision of electric vehicle chargers.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £500,000. The directors do not recommend payment of a further dividend.

 

Following the end of the financial year covered by these accounts, trading performance has improved significantly. The Group has reported substantial improvements in financial performance and achieved strong levels or profitability and cash generation.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N F Rae
A Rae
J J Wright
(Appointed 3 February 2025)
S J Wright
A J Wright
(Resigned 20 August 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

VITAL GROUP (INTERNATIONAL) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
J J Wright
Director
30 October 2026
VITAL GROUP (INTERNATIONAL) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VITAL GROUP (INTERNATIONAL) LIMITED
- 6 -

Qualified opinion

We have audited the financial statements of Vital Group (International) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

Basis for qualified opinion

We were unable to satisfy ourselves of the existence of the inventories for the financial year ended 31 January 2024, which are included in the consolidated balance sheet at 31 January 2024 of £427,024. Consequently we were unable to determine whether any adjustment to this amount was necessary which affects the opening stock in the year ended 31 January 2025 and therefore forms part of the comparative cost of sales in these consolidated financial statements. We have, however, audited the stock balance at 31 January 2026 and we are satisfied this is accurate. However, this does not resolve the limitation in confirming the existence of the stock balance at 31 January 2024, which remains the basis for our qualified audit opinion.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including FRS's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

VITAL GROUP (INTERNATIONAL) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VITAL GROUP (INTERNATIONAL) LIMITED
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the Basis for Qualified Opinion section of our report we were unable to satisfy ourselves concerning the inventory balance of £427,024 held at 31 January 2024 in the consolidated balance sheet. We have concluded that where the other information refers to the inventory balance in the prior year or related balances such as cost of sales in the prior year it may be materially misstated for the same reasons.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Qualified opinions on other matters prescribed by the Companies Act 2006

We were unable to satisfy ourselves of the existence of the inventories for the financial year ended 31 January 2024, which are included in the consolidated balance sheet at 31 January 2024 of £427,024. Consequently we were unable to determine whether any adjustment to this amount was necessary which affects the opening stock in the year ended 31 January 2025 and therefore forms part of the comparative cost of sales in these consolidated financial statements. Consequently we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to the inventory balance to be required, the directors report would need to be amended.

 

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

VITAL GROUP (INTERNATIONAL) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VITAL GROUP (INTERNATIONAL) LIMITED
- 8 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

 

(i) The presentation of the Statement of Comprehensive Income and (ii) revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.

VITAL GROUP (INTERNATIONAL) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VITAL GROUP (INTERNATIONAL) LIMITED
- 9 -

Our procedures to respond to risks identified included the following:

 

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Lucas (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Maple House
Park West
Sealand Road
Chester
CH1 4RN
30 October 2026
VITAL GROUP (INTERNATIONAL) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
Notes
£
£
Turnover
3
18,362,512
16,220,665
Cost of sales
(13,273,757)
(11,813,693)
Gross profit
5,088,755
4,406,972
Administrative expenses
(5,812,375)
(4,781,379)
Operating loss
4
(723,620)
(374,407)
Interest receivable and similar income
6
11,072
12,559
Interest payable and similar expenses
7
(13,333)
(10,618)
Loss before taxation
(725,881)
(372,466)
Tax on loss
8
84,019
(46,890)
Loss for the financial year
(641,862)
(419,356)
Loss for the financial year is all attributable to the owners of the parent company.
VITAL GROUP (INTERNATIONAL) LIMITED
GROUP BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
10
2,869
-
0
Tangible assets
11
388,657
383,969
391,526
383,969
Current assets
Stocks
14
606,320
431,638
Debtors
15
6,432,659
3,798,494
Cash at bank and in hand
1,450,131
2,452,850
8,489,110
6,682,982
Creditors: amounts falling due within one year
16
(8,118,638)
(5,076,960)
Net current assets
370,472
1,606,022
Total assets less current liabilities
761,998
1,989,991
Creditors: amounts falling due after more than one year
17
(10,766)
(23,944)
Provisions for liabilities
Deferred tax liability
20
-
0
72,953
-
(72,953)
Net assets
751,232
1,893,094
Capital and reserves
Called up share capital
22
400
400
Profit and loss reserves
750,832
1,892,694
Total equity
751,232
1,893,094

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
J J Wright
Director
Company registration number 13282253 (England and Wales)
VITAL GROUP (INTERNATIONAL) LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 12 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
12
400
400
Current assets
Debtors
15
11,000
11,000
Cash at bank and in hand
500
500
11,500
11,500
Creditors: amounts falling due within one year
16
(15,046)
(13,747)
Net current liabilities
(3,546)
(2,247)
Net liabilities
(3,146)
(1,847)
Capital and reserves
Called up share capital
22
400
400
Profit and loss reserves
(3,546)
(2,247)
Total equity
(3,146)
(1,847)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £498,701 (2025 - £3,195 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
J J Wright
Director
Company registration number 13282253 (England and Wales)
VITAL GROUP (INTERNATIONAL) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2024
400
2,312,050
2,312,450
Year ended 31 January 2025:
Loss and total comprehensive income
-
(419,356)
(419,356)
Balance at 31 January 2025
400
1,892,694
1,893,094
Year ended 31 January 2026:
Loss and total comprehensive income
-
(641,862)
(641,862)
Dividends
9
-
(500,000)
(500,000)
Balance at 31 January 2026
400
750,832
751,232
VITAL GROUP (INTERNATIONAL) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2024
400
948
1,348
Year ended 31 January 2025:
Loss and total comprehensive income for the year
-
(3,195)
(3,195)
Balance at 31 January 2025
400
(2,247)
(1,847)
Year ended 31 January 2026:
Profit and total comprehensive income
-
498,701
498,701
Dividends
9
-
(500,000)
(500,000)
Balance at 31 January 2026
400
(3,546)
(3,146)
VITAL GROUP (INTERNATIONAL) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 15 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(311,429)
2,046,334
Interest paid
(13,333)
(10,618)
Income taxes refunded/(paid)
5,381
(544,530)
Net cash (outflow)/inflow from operating activities
(319,381)
1,491,186
Investing activities
Purchase of intangible assets
(6,671)
-
Purchase of tangible fixed assets
(184,083)
(96,547)
Proceeds from disposal of tangible fixed assets
22,554
27,790
Interest received
11,072
12,559
Net cash used in investing activities
(157,128)
(56,198)
Financing activities
Repayment of bank loans
(10,418)
(10,162)
Payment of finance leases obligations
(15,792)
(52,657)
Dividends paid to equity shareholders
(500,000)
-
0
Net cash used in financing activities
(526,210)
(62,819)
Net (decrease)/increase in cash and cash equivalents
(1,002,719)
1,372,169
Cash and cash equivalents at beginning of year
2,452,850
1,080,681
Cash and cash equivalents at end of year
1,450,131
2,452,850
VITAL GROUP (INTERNATIONAL) LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 16 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
-
0
1,875
Income taxes paid
-
0
(1,875)
Net cash inflow from operating activities
-
-
Investing activities
Dividends received
500,000
-
0
Net cash generated from investing activities
500,000
-
Financing activities
Dividends paid to equity shareholders
(500,000)
-
Net cash used in financing activities
(500,000)
-
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
500
500
Cash and cash equivalents at end of year
500
500
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 17 -
1
Accounting policies
Company information

Vital Group (International) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 52 Herald Way, Binley Industrial Estate, Coventry, West Midlands, CV3 2RQ.

 

The group consists of Vital Group (International) Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Vital Group (International) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
3 - 5 years straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
15% - 25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 20 -
1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 22 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 23 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sales
18,362,512
16,220,665
2026
2025
£
£
Other revenue
Interest income
11,072
12,559
4
Operating loss
2026
2025
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses
54,699
38,709
Fees payable to the group's auditor for the audit of the group's financial statements
18,000
15,000
Depreciation of tangible fixed assets
170,337
102,262
Profit on disposal of tangible fixed assets
(13,496)
(8,487)
Amortisation of intangible assets
3,802
-
Operating lease charges
118,249
109,104
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Directors
4
4
-
-
Administration
49
45
-
-
Engineers
24
24
-
-
Total
77
73
0
0

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
4,372,344
3,648,548
-
0
-
0
Social security costs
560,916
420,713
-
-
Pension costs
75,196
61,900
-
0
-
0
5,008,456
4,131,161
-
0
-
0
6
Interest receivable and similar income
2026
2025
£
£
Interest income
Other interest income
11,072
12,559
7
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
8,459
2,937
Other finance costs:
Interest on finance leases and hire purchase contracts
4,874
7,681
Total finance costs
13,333
10,618
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 25 -
8
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
-
0
45,015
Adjustments in respect of prior periods
(11,066)
1,875
Total current tax
(11,066)
46,890
Deferred tax
Origination and reversal of timing differences
(72,953)
-
0
Total tax (credit)/charge
(84,019)
46,890

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Loss before taxation
(725,881)
(372,466)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
(181,470)
(93,117)
Effects of:
Expenses that are not deductible in determining taxable profit
675
24,511
Utilisation of tax losses not previously recognised
31,026
-
0
Unutilised tax losses carried forward
65,750
-
0
Adjustments in respect of prior years
-
0
(80)
Group relief
-
0
123,248
Other permanent differences
-
0
(3,945)
Deferred tax adjustments in respect of prior years
-
0
(3,727)
Taxation (credit)/charge in the financial statements
(84,019)
46,890
9
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Final paid
500,000
-
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
10
Intangible fixed assets
Group
Website costs
£
Cost
At 1 February 2025
5,600
Additions
6,671
At 31 January 2026
12,271
Amortisation and impairment
At 1 February 2025
5,600
Amortisation charged for the year
3,802
At 31 January 2026
9,402
Carrying amount
At 31 January 2026
2,869
At 31 January 2025
-
0
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
409,809
200,415
201,353
811,577
Additions
139,994
38,609
5,480
184,083
Disposals
(23,266)
(160)
(27,490)
(50,916)
At 31 January 2026
526,537
238,864
179,343
944,744
Depreciation and impairment
At 1 February 2025
240,734
74,518
112,356
427,608
Depreciation charged in the year
69,728
51,234
49,375
170,337
Eliminated in respect of disposals
(20,347)
(4)
(21,507)
(41,858)
At 31 January 2026
290,115
125,748
140,224
556,087
Carrying amount
At 31 January 2026
236,422
113,116
39,119
388,657
At 31 January 2025
169,075
125,897
88,997
383,969
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 27 -
12
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
400
400
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2025 and 31 January 2026
400
Carrying amount
At 31 January 2026
400
At 31 January 2025
400
13
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Vital Power Ltd
England and Wales
Ordinary
100.00
Vital EV Solutions Ltd
England and Wales
Ordinary
100.00
Generators On Line Ltd
England and Wales
Ordinary
100.00
Cheeky Chargers Ltd
England and Wales
Ordinary
100.00
Africa EV Solutions Ltd
England and Wales
Ordinary
100.00
Vital Power Group Ltd
England and Wales
Ordinary
100.00
14
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Finished goods and goods for resale
606,320
431,638
-
0
-
0
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 28 -
15
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,961,902
2,486,445
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
11,000
11,000
Other debtors
2,462,004
1,280,898
-
0
-
0
Prepayments and accrued income
8,753
31,151
-
0
-
0
6,432,659
3,798,494
11,000
11,000
16
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans
18
3,532
10,419
-
0
-
0
Obligations under finance leases
19
36,532
42,677
-
0
-
0
Trade creditors
2,580,558
2,329,670
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
13,146
11,826
Corporation tax payable
30,809
36,494
-
0
-
0
Other taxation and social security
873,944
472,713
-
0
-
0
Other creditors
3,760,452
1,552,950
600
601
Accruals and deferred income
832,811
632,037
1,300
1,320
8,118,638
5,076,960
15,046
13,747
17
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
18
-
0
3,531
-
0
-
0
Obligations under finance leases
19
10,766
20,413
-
0
-
0
10,766
23,944
-
-
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 29 -
18
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
3,532
13,950
-
0
-
0
Payable within one year
3,532
10,419
-
0
-
0
Payable after one year
-
0
3,531
-
0
-
0

 

 

19
Finance lease obligations
Group
Company
2026
2025
2026
2025
Amounts due:
£
£
£
£
Current liabilities
36,532
42,677
-
0
-
0
Non-current liabilities
10,766
20,413
-
0
-
0
47,298
63,090
-
-
Group
Company
2026
2025
2026
2025
Future minimum lease payments due:
£
£
£
£
Within one year
36,532
42,677
-
0
-
0
In two to five years
10,766
20,413
-
0
-
0
47,298
63,090
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 30 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
-
72,953
The company has no deferred tax assets or liabilities.
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 February 2025
72,953
-
Credit to profit or loss
(72,953)
-
Asset at 31 January 2026
-
-

The deferred tax liability set out above relates to accelerated capital allowances and is expected to reverse over the same period that the assets are depreciated over.

21
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
75,196
61,900

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Contributions totaling £7,989 (2025: £8,066) were payable to the scheme at the year end and are included within creditors.

22
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
320
320
320
320
Ordinary B of £1 each
80
80
80
80
400
400
400
400
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
22
Share capital
(Continued)
- 31 -

The Ordinary A and Ordinary B shares each carry one vote per share and carry rights to dividends and other distributions, including distributions arising on a winding up of the company.

23
Cash (absorbed by)/generated from group operations
2026
2025
£
£
Loss after taxation
(641,862)
(419,356)
Adjustments for:
Taxation (credited)/charged
(84,019)
46,890
Finance costs
13,333
10,618
Investment income
(11,072)
(12,559)
Gain on disposal of tangible fixed assets
(13,496)
(8,487)
Amortisation and impairment of intangible assets
3,802
-
Depreciation and impairment of tangible fixed assets
170,337
102,262
Movements in working capital:
Increase in stocks
(174,682)
(2,554)
(Increase)/decrease in debtors
(2,634,165)
2,482,534
Increase/(decrease) in creditors
3,060,395
(153,014)
Cash (absorbed by)/generated from operations
(311,429)
2,046,334
24
Cash generated from operations - company
2026
2025
£
£
Profit/(loss) after taxation
498,701
(3,195)
Adjustments for:
Taxation charged
-
0
1,875
Investment income
(500,000)
-
0
Movements in working capital:
Increase in creditors
1,299
3,195
Cash generated from operations
-
1,875
VITAL GROUP (INTERNATIONAL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 32 -
25
Analysis of changes in net funds - group
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
2,452,850
(1,002,719)
1,450,131
Borrowings excluding overdrafts
(13,950)
10,418
(3,532)
Payment of finance leases obligations
(63,090)
15,792
(47,298)
2,375,810
(976,509)
1,399,301
26
Analysis of changes in net funds - company
1 February 2025
31 January 2026
£
£
Cash at bank and in hand
500
500
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.200N F RaeA RaeJ J WrightS J WrightA J Wrightfalse13282253bus:Consolidated2025-02-012026-01-31132822532025-02-012026-01-3113282253bus:Director12025-02-012026-01-3113282253bus:Director22025-02-012026-01-3113282253bus:Director32025-02-012026-01-3113282253bus:Director42025-02-012026-01-3113282253bus:Director52025-02-012026-01-3113282253bus:RegisteredOffice2025-02-012026-01-31132822532026-01-3113282253bus:Consolidated2026-01-3113282253bus:Consolidated2024-02-012025-01-31132822532024-02-012025-01-3113282253core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-01-3113282253core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3113282253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2026-01-3113282253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3113282253bus:Consolidated2025-01-3113282253core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3113282253core:CurrentFinancialInstrumentsbus:Consolidated2025-01-31132822532025-01-3113282253core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3113282253core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3113282253core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3113282253core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3113282253core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3113282253core:ShareCapitalbus:Consolidated2026-01-3113282253core:ShareCapitalbus:Consolidated2025-01-3113282253core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-3113282253core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3113282253core:ShareCapital2026-01-3113282253core:ShareCapital2025-01-3113282253core:RetainedEarningsAccumulatedLosses2026-01-3113282253core:RetainedEarningsAccumulatedLosses2025-01-3113282253core:ShareCapitalbus:Consolidated2024-01-31132822532024-01-3113282253core:ShareCapital2024-01-3113282253bus:Consolidated2024-01-3113282253core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113282253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113282253core:PlantMachinery2025-02-012026-01-3113282253core:FurnitureFittings2025-02-012026-01-3113282253core:MotorVehicles2025-02-012026-01-3113282253core:UKTaxbus:Consolidated2025-02-012026-01-3113282253core:UKTaxbus:Consolidated2024-02-012025-01-3113282253bus:Consolidated12025-02-012026-01-3113282253bus:Consolidated12024-02-012025-01-3113282253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3113282253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-02-012026-01-3113282253core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-02-012026-01-3113282253core:PlantMachinerybus:Consolidated2025-01-3113282253core:FurnitureFittingsbus:Consolidated2025-01-3113282253core:MotorVehiclesbus:Consolidated2025-01-3113282253bus:Consolidated2025-01-3113282253core:PlantMachinerybus:Consolidated2026-01-3113282253core:FurnitureFittingsbus:Consolidated2026-01-3113282253core:MotorVehiclesbus:Consolidated2026-01-3113282253core:PlantMachinerybus:Consolidated2025-02-012026-01-3113282253core:FurnitureFittingsbus:Consolidated2025-02-012026-01-3113282253core:MotorVehiclesbus:Consolidated2025-02-012026-01-3113282253core:PlantMachinerybus:Consolidated2025-01-3113282253core:FurnitureFittingsbus:Consolidated2025-01-3113282253core:MotorVehiclesbus:Consolidated2025-01-3113282253core:Subsidiary12025-02-012026-01-3113282253core:Subsidiary22025-02-012026-01-3113282253core:Subsidiary32025-02-012026-01-3113282253core:Subsidiary42025-02-012026-01-3113282253core:Subsidiary52025-02-012026-01-3113282253core:Subsidiary62025-02-012026-01-3113282253core:Subsidiary112025-02-012026-01-3113282253core:Subsidiary222025-02-012026-01-3113282253core:Subsidiary332025-02-012026-01-3113282253core:Subsidiary442025-02-012026-01-3113282253core:Subsidiary552025-02-012026-01-3113282253core:Subsidiary662025-02-012026-01-3113282253core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3113282253core:CurrentFinancialInstruments2026-01-3113282253core:CurrentFinancialInstruments2025-01-3113282253core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3113282253core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3113282253core:CurrentFinancialInstruments22026-01-3113282253core:CurrentFinancialInstruments22025-01-3113282253core:WithinOneYearbus:Consolidated2026-01-3113282253core:WithinOneYearbus:Consolidated2025-01-3113282253core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-01-3113282253core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3113282253core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-3113282253core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3113282253core:Non-currentFinancialInstruments2026-01-3113282253core:Non-currentFinancialInstruments2025-01-3113282253core:WithinOneYear2026-01-3113282253core:WithinOneYear2025-01-3113282253core:BetweenTwoFiveYearsbus:Consolidated2026-01-3113282253core:BetweenTwoFiveYearsbus:Consolidated2025-01-3113282253core:BetweenTwoFiveYears2026-01-3113282253core:BetweenTwoFiveYears2025-01-3113282253bus:PrivateLimitedCompanyLtd2025-02-012026-01-3113282253bus:FRS1022025-02-012026-01-3113282253bus:Audited2025-02-012026-01-3113282253bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3113282253bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP