GREEN HUB RECYCLING LTD

Company Registration Number:
13734059 (England and Wales)

Unaudited abridged accounts for the year ended 30 November 2025

Period of accounts

Start date: 01 December 2024

End date: 30 November 2025

GREEN HUB RECYCLING LTD

Contents of the Financial Statements

for the Period Ended 30 November 2025

Balance sheet
Notes

GREEN HUB RECYCLING LTD

Balance sheet

As at 30 November 2025


Notes

2025

2024


£

£
Fixed assets
Intangible assets: 3 3,319 6,638
Tangible assets: 4 144,354 109,495
Total fixed assets: 147,673 116,133
Current assets
Stocks: 20,000 10,000
Debtors: 5 203,489 12,606
Cash at bank and in hand: 37,071 35,448
Total current assets: 260,560 58,054
Creditors: amounts falling due within one year: 6 (203,275) (194,370)
Net current assets (liabilities): 57,285 (136,316)
Total assets less current liabilities: 204,958 (20,183)
Creditors: amounts falling due after more than one year: 7 (87,155) (45,221)
Total net assets (liabilities): 117,803 (65,404)
Capital and reserves
Called up share capital: 200 200
Profit and loss account: 117,603 (65,604)
Shareholders funds: 117,803 (65,404)

The notes form part of these financial statements

GREEN HUB RECYCLING LTD

Balance sheet statements

For the year ending 30 November 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 30 October 2026
and signed on behalf of the board by:

Name: Dr Matthew Ogilvie
Status: Director

The notes form part of these financial statements

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Revenue is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. Revenue is recognised when products are shipped to the customer, at which point control is deemed to have passed. Where revenue is received in advance of shipping, revenue is recognised in other creditors and released as revenue in the period of shipping. Similarly, if revenue is billed after shipping, revenue is recognised via other debtors.

Tangible fixed assets and depreciation policy

Tangible fixed assets are stated at cost, or deemed cost, less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management. Depreciation is provided at the following annual rates in order to write off each asset over its useful life or, if held under a finance lease, over the lease term, whichever is the shorter: Plant and machinery: 25% reducing balance Fixtures and fittings: 25% reducing balance Motor vehicles: 25% on cost Computer equipment: 25% on cost

Intangible fixed assets and amortisation policy

Goodwill, being the amount paid in connection with the acquisition of a business in 2021, is being amortised evenly over its estimated useful life of five years. Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Valuation and information policy

The financial statements have been prepared under the historical cost convention. Stocks of unsold plastic pellets are valued at the lower of cost and estimated selling price less costs.

Other accounting policies

Impairment At each balance sheet date, the company reviews the carrying amount of its assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of an asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Financial instruments Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Taxation Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Foreign currencies Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. Hire purchase and leasing commitments Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. Amounts owing under hire purchase agreements are recognised within creditors and related interest is recognised on an amortised cost basis. Pension costs and other post-retirement benefits The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the Income Statement when they fall due. Amounts not paid are shown in accruals as a liability on the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

2. Employees

2025 2024
Average number of employees during the period 12 10

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

3. Intangible Assets

Total
Cost £
At 01 December 2024 16,596
Additions 0
Disposals 0
Revaluations 0
Transfers 0
At 30 November 2025 16,596
Amortisation
At 01 December 2024 9,958
Charge for year 3,319
On disposals 0
Other adjustments 0
At 30 November 2025 13,277
Net book value
At 30 November 2025 3,319
At 30 November 2024 6,638

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

4. Tangible Assets

Total
Cost £
At 01 December 2024 180,218
Additions 63,395
Disposals 0
Revaluations 0
Transfers 0
At 30 November 2025 243,613
Depreciation
At 01 December 2024 70,723
Charge for year 28,536
On disposals 0
Other adjustments 0
At 30 November 2025 99,259
Net book value
At 30 November 2025 144,354
At 30 November 2024 109,495

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

5. Debtors

Debtors: amounts falling due within one year: Trade debtors: 2025: £127,958, 2024: £2,808 Other debtors: 2025: £75,531, 2024: £9,798 Total: 2025: £203,489, 2024: £12,606

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

6. Creditors: amounts falling due within one year note

Creditors: amounts falling due within one year: Hire purchase contracts: 2025: 9,592, 2024: 4,784 Trade creditors: 2025: 87,868, 2024: 32,302 Taxation and social security: 2025: 43,687, 2024: 53,259 Other creditors: 2025: 62,128, 2024: 104,025 Total: 2025: 203,275, 2024: 194,370

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

7. Creditors: amounts falling due after more than one year note

Creditors: amounts falling due after more than one year: Hire purchase contracts: 2025: 28,163, 2024: 24,089 Other creditors: 2025: 58,992, 2024: 21,132 Total: 2025: 87,155, 2024: 45,221 Hire purchase commitments repayable between one and five years total 28,163 (2024: 24,089).

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

8. Financial commitments

Leasing agreements: Minimum lease payments fall due as follows: Non-cancellable operating leases: Within one year: 2025: 32,750 Between one and five years: 2025: 66,218 Total: 2025: 98,968 Hire purchase contracts: Net obligations repayable within one year: 2025: 9,592, 2024: 4,784 Net obligations repayable between one and five years: 2025: 28,163, 2024: 24,089 Total: 2025: 37,755, 2024: 28,873

GREEN HUB RECYCLING LTD

Notes to the Financial Statements

for the Period Ended 30 November 2025

9. Loans to directors

Name of director receiving advance or credit: Mrs R Ogilvie
Description of the loan: Advance to director, interest-free and repayable on demand.
£
Balance at 01 December 2024 868
Advances or credits made: 63,476
Advances or credits repaid: 23,541
Balance at 30 November 2025 40,803

Related party disclosures: In the year to 30th November 2025, the company advance to the directors 121,158 and the directors repaid 25,172. At the year end the directors owed 4,912 (2024: 91,524 was owed to the directors). The loans are interest free and repayable on demand.