Registration number:
for the
Year Ended 31 January 2026
Torwood Care Limited
Contents
|
Company Information |
|
|
Directors' Report |
|
|
Accountants' Report |
|
|
Profit and Loss Account |
|
|
Statement of Comprehensive Income |
|
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Unaudited Financial Statements |
Torwood Care Limited
Company Information
|
Directors |
D C Rowark J R Blythe M J Mcdonald Z N Tiwari |
|
Registered office |
|
|
Accountants |
|
Torwood Care Limited
Directors' Report for the Year Ended 31 January 2026
The directors present their report and the financial statements for the year ended 31 January 2026.
Directors of the company
The directors who held office during the year were as follows:
The following directors were appointed after the year end:
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved by the
Director
Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of Torwood Care Limited
for the Year Ended 31 January 2026
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Torwood Care Limited for the year ended 31 January 2026, as set out on pages 4 to 13, from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.
This report is made solely to the Board of Directors of Torwood Care Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Torwood Care Limited and state those matters that we have agreed to state to the Board of Directors of Torwood Care Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Torwood Care Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Torwood Care Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Torwood Care Limited. You consider that Torwood Care Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Torwood Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Bayshill Road
Cheltenham
GL50 3AT
Torwood Care Limited
Profit and Loss Account for the Year Ended 31 January 2026
|
Note |
2026 |
2025 |
|
|
Turnover |
|
|
|
|
Cost of sales |
( |
( |
|
|
Gross profit |
|
|
|
|
Administrative expenses |
( |
( |
|
|
Operating loss |
( |
( |
|
|
Other interest receivable and similar income |
|
|
|
|
Interest payable and similar expenses |
( |
( |
|
|
Loss before tax |
( |
( |
|
|
Taxation |
|
- |
|
|
Loss for the financial year |
( |
( |
The above results were derived from continuing operations.
Torwood Care Limited
Statement of Comprehensive Income for the Year Ended 31 January 2026
|
2026 |
2025 |
|
|
Loss for the year |
( |
( |
|
Surplus/deficit on property, plant and equipment revaluation |
( |
|
|
Movement in deferred tax relating to revaluation reserve |
230,000 |
(630,000) |
|
Total comprehensive income for the year |
( |
|
Torwood Care Limited
(Registration number: 14120701) (England and Wales)
Balance Sheet as at 31 January 2026
|
Note |
2026 |
2025 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
( |
|
|
|
Deferred tax liabilities |
- |
(630,000) |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Revaluation reserve |
|
|
|
|
Profit and loss account |
( |
( |
|
|
Shareholders' deficit |
( |
( |
For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.
Approved and authorised by the
Director
Torwood Care Limited
Statement of Changes in Equity for the Year Ended 31 January 2026
|
Share capital |
Revaluation reserve |
Profit and loss account |
Total |
|
|
At 1 February 2025 |
|
|
( |
( |
|
Loss for the year |
- |
- |
( |
( |
|
Other comprehensive income |
- |
( |
- |
( |
|
Total comprehensive income |
- |
( |
( |
( |
|
Transfers |
- |
(76,759) |
76,759 |
- |
|
At 31 January 2026 |
|
|
( |
( |
|
Share capital |
Revaluation reserve |
Retained earnings |
Total |
|
|
At 1 February 2024 |
|
- |
( |
( |
|
Loss for the year |
- |
- |
( |
( |
|
Other comprehensive income |
- |
|
- |
|
|
Total comprehensive income |
- |
|
( |
|
|
At 31 January 2025 |
2 |
1,890,000 |
(2,007,739) |
(117,737) |
Torwood Care Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026
|
General information |
The company is a private company limited by share capital, incorporated in the United Kingdom.
The address of its registered office is:
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.
The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.
Going concern
Notwithstanding the net liability position shown on the balance sheet, the financial statements have been prepared on the going concern basis. The directors have considered the forecast cash flows and the cash requirements of the business in their assessment of going concern. As a result of this assessment it was concluded that the cash requirements of the business for the 12 months from signing will be met through a combination of operational cash flows and intergroup loans and thus the business is deemed to operate as a going concern.
Judgements and estimation uncertainty
Tangible fixed assets |
Fixed assets are depreciated over their useful economic lives. The actual lives of the assets are assessed annually and may vary depending on a number of factors. |
Property revaluation |
The fair value of the company's leasehold property was revalued on 31 January 2026. The basis of the valuation was business use with regard to full trading potential. |
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of discounts. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.
Torwood Care Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Leasehold property |
Over the term of the lease |
|
Furniture and fittings |
Straight line over 5 years |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Torwood Care Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026
Financial instruments
Classification
Recognition and measurement
Impairment
A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.
Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.
For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.
Torwood Care Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was as follows:
|
2026 |
2025 |
|
|
Average number of employees |
|
|
|
Taxation |
Tax charged/(credited) in the profit and loss account
|
2026 |
2025 |
|
|
Deferred taxation |
||
|
Arising from origination and reversal of timing differences |
( |
- |
|
Deferred tax |
Deferred tax assets and liabilities
|
2026 |
Liability |
|
Fixed asset timing differences |
|
|
Short term timing differences |
( |
|
Revaluation of property |
|
|
Tax losses |
( |
|
- |
|
2025 |
Liability |
|
Revaluation of property |
|
|
Tangible assets |
|
Leasehold buildings |
Furniture, fittings and equipment |
Total |
|
|
Cost or valuation |
|||
|
At 1 February 2025 |
|
- |
|
|
Revaluations |
( |
- |
( |
|
Additions |
- |
|
|
|
At 31 January 2026 |
|
|
|
|
Depreciation |
|||
|
At 1 February 2025 |
|
- |
|
|
Charge for the year |
|
|
|
|
Impairment |
( |
- |
( |
|
At 31 January 2026 |
|
|
|
|
Carrying amount |
|||
|
At 31 January 2026 |
|
|
|
|
At 31 January 2025 |
|
- |
|
Torwood Care Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026
Revaluation
The company's mature leasehold care homes were revalued on 31 January 2026 using an internal valuation by the directors, with reference to the latest available market data. The basis of the valuation was full business use with regard to full trading potential. The valuation amortised to £1,600,000 and the remainder of the leasehold property net book value relates to stamp duty land tax amortised over the term of the leases.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £430,301 (2025 - £443,239).
|
Debtors |
|
2026 |
2025 |
|
|
Trade debtors |
|
|
|
Amounts owed by related parties |
|
|
|
Other debtors |
|
|
|
Prepayments |
|
|
|
Accrued income |
|
|
|
|
|
|
Creditors |
|
2026 |
2025 |
|
|
Due within one year |
||
|
Trade creditors |
|
- |
|
Amounts due to group undertakings |
|
|
|
Social security and other taxes |
|
|
|
Outstanding defined contribution pension costs |
|
- |
|
Other creditors |
|
|
|
Accrued expenses |
|
|
|
Deferred income |
|
|
|
|
|
|
Reserves |
The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:
|
Revaluation reserve |
|
|
Surplus/deficit on property, plant and equipment revaluation |
( |
|
|
|
The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:
|
Revaluation reserve |
|
|
Surplus/deficit on property, plant and equipment revaluation |
|
|
|
|
Torwood Care Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026
|
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
|
Parent and ultimate parent undertaking |
Until 2 April 2026, the immediate parent undertaking was Torwood Care Holdings Limited.
Until 20 April 2026, the company was jointly controlled by Tanglewood Shared Services Limited and Burghley Care Limited.
Between 20 April 2026 and 12 June 2026, the company was jointly controlled by Tanglewood Shared Services Limited and LBF Finance Limited.
The ultimate parent is