Silverfin false false 31/10/2025 01/11/2024 31/10/2025 Mr D Partridge 01/10/2025 Mr N R Turner 01/06/2026 Mr D Winfield 01/08/2025 05/10/2023 30 October 2026 The principal activity of the Company during the financial year was that of building and construction. 15190285 2025-10-31 15190285 bus:Director1 2025-10-31 15190285 bus:Director2 2025-10-31 15190285 bus:Director3 2025-10-31 15190285 2024-10-31 15190285 core:CurrentFinancialInstruments 2025-10-31 15190285 core:CurrentFinancialInstruments 2024-10-31 15190285 core:Non-currentFinancialInstruments 2025-10-31 15190285 core:Non-currentFinancialInstruments 2024-10-31 15190285 core:ShareCapital 2025-10-31 15190285 core:ShareCapital 2024-10-31 15190285 core:RetainedEarningsAccumulatedLosses 2025-10-31 15190285 core:RetainedEarningsAccumulatedLosses 2024-10-31 15190285 core:PlantMachinery 2024-10-31 15190285 core:Vehicles 2024-10-31 15190285 core:OfficeEquipment 2024-10-31 15190285 core:PlantMachinery 2025-10-31 15190285 core:Vehicles 2025-10-31 15190285 core:OfficeEquipment 2025-10-31 15190285 core:CurrentFinancialInstruments 11 2025-10-31 15190285 core:CurrentFinancialInstruments 11 2024-10-31 15190285 bus:OrdinaryShareClass1 2025-10-31 15190285 bus:OrdinaryShareClass2 2025-10-31 15190285 bus:OrdinaryShareClass3 2025-10-31 15190285 bus:OrdinaryShareClass4 2025-10-31 15190285 bus:OrdinaryShareClass5 2025-10-31 15190285 bus:OtherShareClass1 2025-10-31 15190285 2024-11-01 2025-10-31 15190285 bus:FilletedAccounts 2024-11-01 2025-10-31 15190285 bus:SmallEntities 2024-11-01 2025-10-31 15190285 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 15190285 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 15190285 bus:Director1 2024-11-01 2025-10-31 15190285 bus:Director2 2024-11-01 2025-10-31 15190285 bus:Director3 2024-11-01 2025-10-31 15190285 core:PlantMachinery core:TopRangeValue 2024-11-01 2025-10-31 15190285 core:Vehicles core:TopRangeValue 2024-11-01 2025-10-31 15190285 core:OfficeEquipment core:TopRangeValue 2024-11-01 2025-10-31 15190285 2023-10-05 2024-10-31 15190285 core:PlantMachinery 2024-11-01 2025-10-31 15190285 core:Vehicles 2024-11-01 2025-10-31 15190285 core:OfficeEquipment 2024-11-01 2025-10-31 15190285 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 15190285 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 15190285 bus:OrdinaryShareClass1 2023-10-05 2024-10-31 15190285 bus:OrdinaryShareClass2 2024-11-01 2025-10-31 15190285 bus:OrdinaryShareClass2 2023-10-05 2024-10-31 15190285 bus:OrdinaryShareClass3 2024-11-01 2025-10-31 15190285 bus:OrdinaryShareClass3 2023-10-05 2024-10-31 15190285 bus:OrdinaryShareClass4 2024-11-01 2025-10-31 15190285 bus:OrdinaryShareClass4 2023-10-05 2024-10-31 15190285 bus:OrdinaryShareClass5 2024-11-01 2025-10-31 15190285 bus:OrdinaryShareClass5 2023-10-05 2024-10-31 15190285 bus:OtherShareClass1 2024-11-01 2025-10-31 15190285 bus:OtherShareClass1 2023-10-05 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 15190285 (England and Wales)

DNS CONSTRUCTION SOLUTIONS LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

DNS CONSTRUCTION SOLUTIONS LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

DNS CONSTRUCTION SOLUTIONS LIMITED

BALANCE SHEET

As at 31 October 2025
DNS CONSTRUCTION SOLUTIONS LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 31.10.2025 31.10.2024
£ £
Fixed assets
Tangible assets 3 51,936 15,000
51,936 15,000
Current assets
Debtors 4 77,207 74,685
Cash at bank and in hand 8,477 4,133
85,684 78,818
Creditors: amounts falling due within one year 5 ( 73,408) ( 72,838)
Net current assets 12,276 5,980
Total assets less current liabilities 64,212 20,980
Creditors: amounts falling due after more than one year 6 ( 20,250) 0
Provision for liabilities ( 2,142) 0
Net assets 41,820 20,980
Capital and reserves
Called-up share capital 7 10 10
Profit and loss account 41,810 20,970
Total shareholders' funds 41,820 20,980

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of DNS Construction Solutions Limited (registered number: 15190285) were approved and authorised for issue by the Board of Directors on 30 October 2026. They were signed on its behalf by:

Mr N R Turner
Director
DNS CONSTRUCTION SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
DNS CONSTRUCTION SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

DNS Construction Solutions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ground Floor Centenary House, Peninsula Park, Rydon Lane, Exeter, EX2 7XE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 20 years straight line
Office equipment 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

Year ended
31.10.2025
Period from
05.10.2023 to
31.10.2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 November 2024 15,000 0 0 15,000
Additions 0 45,116 416 45,532
At 31 October 2025 15,000 45,116 416 60,532
Accumulated depreciation
At 01 November 2024 0 0 0 0
Charge for the financial year 3,000 5,579 17 8,596
At 31 October 2025 3,000 5,579 17 8,596
Net book value
At 31 October 2025 12,000 39,537 399 51,936
At 31 October 2024 15,000 0 0 15,000

4. Debtors

31.10.2025 31.10.2024
£ £
Trade debtors 7,170 19,996
Amounts owed by associates 0 1,560
CIS suffered 25,365 29,507
Other debtors 44,672 23,622
77,207 74,685

5. Creditors: amounts falling due within one year

31.10.2025 31.10.2024
£ £
Trade creditors 38,211 7,691
Taxation and social security 5,994 1,100
Obligations under finance leases and hire purchase contracts 8,100 0
Other creditors 21,103 64,047
73,408 72,838

6. Creditors: amounts falling due after more than one year

31.10.2025 31.10.2024
£ £
Obligations under finance leases and hire purchase contracts 20,250 0

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

31.10.2025 31.10.2024
£ £
Allotted, called-up and fully-paid
400 Ordinary A shares of £ 0.01 each 4.00 4.00
150 Ordinary B shares of £ 0.01 each 1.50 1.50
150 Ordinary C shares of £ 0.01 each 1.50 1.50
100 Ordinary D shares of £ 0.01 each 1.00 1.00
100 Ordinary E shares of £ 0.01 each 1.00 1.00
100 Ordinary F shares of £ 0.01 each 1.00 1.00
10.00 10.00