Booya Limited NI635750 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is video production and distribution Digita Accounts Production Advanced 6.30.9574.0 true NI635750 2025-02-01 2026-01-31 NI635750 2026-01-31 NI635750 bus:OrdinaryShareClass1 2026-01-31 NI635750 core:CurrentFinancialInstruments 2026-01-31 NI635750 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 NI635750 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-01-31 NI635750 core:FurnitureFittingsToolsEquipment 2026-01-31 NI635750 core:LandBuildings 2026-01-31 NI635750 core:MotorVehicles 2026-01-31 NI635750 core:OtherPropertyPlantEquipment 2026-01-31 NI635750 bus:SmallEntities 2025-02-01 2026-01-31 NI635750 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 NI635750 bus:FilletedAccounts 2025-02-01 2026-01-31 NI635750 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 NI635750 bus:RegisteredOffice 2025-02-01 2026-01-31 NI635750 bus:Director1 2025-02-01 2026-01-31 NI635750 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 NI635750 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 NI635750 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-01 2026-01-31 NI635750 core:IntangibleAssetsOtherThanGoodwill 2025-02-01 2026-01-31 NI635750 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 NI635750 core:LandBuildings 2025-02-01 2026-01-31 NI635750 core:MotorVehicles 2025-02-01 2026-01-31 NI635750 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 NI635750 core:PlantMachinery 2025-02-01 2026-01-31 NI635750 countries:NorthernIreland 2025-02-01 2026-01-31 NI635750 2025-01-31 NI635750 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-31 NI635750 core:FurnitureFittingsToolsEquipment 2025-01-31 NI635750 core:LandBuildings 2025-01-31 NI635750 core:MotorVehicles 2025-01-31 NI635750 core:OtherPropertyPlantEquipment 2025-01-31 NI635750 2024-02-01 2025-01-31 NI635750 2025-01-31 NI635750 bus:OrdinaryShareClass1 2025-01-31 NI635750 core:CurrentFinancialInstruments 2025-01-31 NI635750 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 NI635750 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-31 NI635750 core:FurnitureFittingsToolsEquipment 2025-01-31 NI635750 core:LandBuildings 2025-01-31 NI635750 core:MotorVehicles 2025-01-31 NI635750 core:OtherPropertyPlantEquipment 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI635750

Booya Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

Booya Limited

(Registration number: NI635750)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

112,420

66,093

Tangible assets

5

1,101,438

692,392

 

1,213,858

758,485

Current assets

 

Debtors

6

43,737

69,620

Cash at bank and in hand

 

439,391

452,027

 

483,128

521,647

Creditors: due within one year

7

(319,120)

(235,040)

Net current assets

 

164,008

286,607

Net assets

 

1,377,866

1,045,092

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

1,377,766

1,044,992

Shareholders' funds

 

1,377,866

1,045,092

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 October 2026 and signed on its behalf by:
 

.........................................
Mr John McClean
Director

 

Booya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 33 Ballynoe Road, Antrim, Co Antrim, BT41 2QX.

These financial statements were authorised for issue by the Board on 27 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The presentational and functional currency of the company is pounds sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities. Non-refundable subscription revenue is recoginised at the point of receipt.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured. Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Booya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land and buildings

Over the lease period

Computer and recording equipment

50% straight line basis

Plant and equipment

15% reducing balance basis

Motor vehicles

20% reducing balance basis

Development costs

It is Company policy to capitalise website development costs, where the expenditure reults in the creation of an asset meeting the FRS 102 definition of an 'intangible asset'. The capitalised cost includes directly attributable incremental costs incurred in their development or acquisition.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development costs

20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Booya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2025 - 16).

 

Booya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

4

Intangible assets

Software development costs
 £

Total
£

Cost or valuation

At 1 February 2025

126,532

126,532

Additions acquired separately

74,434

74,434

At 31 January 2026

200,966

200,966

Amortisation

At 1 February 2025

60,439

60,439

Amortisation charge

28,107

28,107

At 31 January 2026

88,546

88,546

Carrying amount

At 31 January 2026

112,420

112,420

At 31 January 2025

66,093

66,093

 

Booya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

5

Tangible assets

Land and buildings
£

Fixtures, fittings & equipment
 £

Motor vehicles
 £

Plant & machinery
£

Total
£

Cost or valuation

At 1 February 2025

593,862

144,976

67,100

109,430

915,368

Additions

360,821

70,112

-

26,667

457,600

Disposals

-

(6,500)

-

-

(6,500)

At 31 January 2026

954,683

208,588

67,100

136,097

1,366,468

Depreciation

At 1 February 2025

-

120,088

38,523

64,365

222,976

Charge for the year

-

34,076

5,716

8,762

48,554

Eliminated on disposal

-

(6,500)

-

-

(6,500)

At 31 January 2026

-

147,664

44,239

73,127

265,030

Carrying amount

At 31 January 2026

954,683

60,924

22,861

62,970

1,101,438

At 31 January 2025

593,862

24,888

28,577

45,065

692,392

6

Debtors

2026
£

2025
£

Trade debtors

18,589

6,982

Amounts owed by related parties

20,177

57,680

Prepayments

4,971

4,958

 

43,737

69,620

7

Creditors: due within one year

2026
£

2025
£

Trade creditors

66,344

24,638

Taxation and social security

106,528

159,479

Accruals and deferred income

4,800

6,594

Other creditors

141,448

44,329

319,120

235,040

 

Booya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

8

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100