iso4217:GBP xbrli:pure xbrli:shares iso4217:GBP xbrli:shares SC030911 2026-06-30 SC030911 2025-06-30 SC030911 2025-07-01 2026-06-30 SC030911 2024-07-01 2025-06-30 SC030911 bus:Director2 2025-07-01 2026-06-30 SC030911 bus:Director1 2025-07-01 2026-06-30 SC030911 bus:SmallEntities 2025-07-01 2026-06-30 SC030911 bus:AuditExempt-NoAccountantsReport 2025-07-01 2026-06-30 SC030911 bus:FilletedAccounts 2025-07-01 2026-06-30 SC030911 bus:Director1 2025-07-01 2026-06-30 SC030911 2025-07-01 2026-06-30 SC030911 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30
D. BLAKE & CO. LIMITED
Registration Number SC030911 (Scotland)
Filleted Unaudited Financial Statements
for the year ended 30 June 2026
D. BLAKE & CO. LIMITED
Financial Statements for the year ended 30 June 2026
BALANCE SHEET
Notes
2026 £
2025 £
 
 
 
 
 
 
 
 
 
 
Fixed assets
Tangible assets
4
93,907
23,395
Current assets
Stock
178,305
268,964
Debtors
5
92,005
85,267
Cash at bank and in hand
438,486
392,563
708,796
746,794
Current liabilities
Creditors: amounts falling due within one year
6
155,946
111,085
Net current assets
552,850
635,709
 
 
Total assets less current liabilities
646,757
659,104
Non-current liabilities
Creditors: amounts falling due after more than one year
7
(6,228)
(13,630)
Provisions
(23,366)
(5,675)
Net assets
617,163
639,799
 
 
Capital and reserves
Called up share capital
10
5,600
5,600
Other equity interest
10
4,400
4,400
Profit and loss account
607,163
629,799
Shareholder's funds
617,163
639,799
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
For the year ended 30 June 2026, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its accounts for the year ended 30 June 2026 in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The financial statements were approved and authorised for issue by the Board of Directors on 22 October 2026.
Signed on behalf of the Board of Directors
_______________________
_______________________
M D Thomson
I W Waddell
Company registration number: SC030911
D. BLAKE & CO. LIMITED
Financial Statements for the year ended 30 June 2026
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
1. Summary of significant accounting policies
 
1.1 General information and basis of preparation
D. Blake & Co. Limited is a private company limited by shares, registered in Scotland. The address of the registered office and registration number are as below:
Unit 5 Broughton Park Newhailes Industrial Estate
Newhailes Road
Musselburgh, Midlothian
Scotland
EH21 6SY
These financial statements have been prepared in accordance with FRS 102 the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland as adapted by Section 1A of FRS 102 and the Companies Act 2006.
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling (£) which is the functional currency of the company and rounded to the nearest £.
Going Concern
The financial statements have been prepared on a going concern basis. The directors have assessed the Company's ability to continue as a going concern and have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
 
1.2 Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Asset class
Useful life / depreciation rate
Plant and machinery
33% straight line
Motor vehicles
33% straight line
 
1.3 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
 
1.4 Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
D. BLAKE & CO. LIMITED
Financial Statements for the year ended 30 June 2026
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
Basic financial assets, which include trade and other debtors and cash, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Basic financial liabilities, which include trade and other creditors, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
At each reporting date the company assesses whether there is objective evidence that any financial asset has been impaired. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due. The amount of the provision is recognised immediately in profit or loss.
 
1.4.1 Staff numbers
The average number of persons employed by the Company (including directors) during the year was 18 (2025 - 19).
 
1.5 Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
 
1.6 Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
 
1.7 Leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
 
1.8 Tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
1.9 Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
D. BLAKE & CO. LIMITED
Financial Statements for the year ended 30 June 2026
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
 
1.10 Turnover and other income
Turnover is stated net of trade discounts, volume rebates, VAT and similar taxes and derives from the provision of goods and services falling within the company's ordinary activities. Turnover on sale of goods is recognised when the company has transferred the significant risks and rewards of ownership in the goods, which usually takes place when the goods are physically delivered to the buyer. Turnover on supply of services is recognised by reference to the stage of completion of the service at the end of the financial year. The stage of completion is determined primarily on the basis of time costs applied to individual service assignments. Deposits received from customers in advance of completion of sales of goods or in advance of the stage of completion of services at the end of the financial year are not recognised as income and are included in creditors.
 
1.11 Employee benefits
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
The company participates in the Plumbing and Mechanical Services (UK) Industry Pension Scheme, a multi-employer defined benefit scheme. As it is not possible to separately determine the assets and liabilities of the plan, contributions are recognised as an expense as they become payable.
 
2. Operating profit
 
2.1 Operating profit is stated after charging / (crediting):
 
 
 
 
2026 £
2025 £
Depreciation of tangible fixed assets
26,109
24,188
 
3. Tax on profit
 
3.1 Major components of tax expense
 
 
 
 
2026 £
2025 £
Current tax
United Kingdom corporation tax
(15,641)
(20,661)
Adjustments in respect of previous periods
(23)
-
Total current tax
(15,664)
(20,661)
 
Deferred tax
Origination and reversal of timing differences
(17,691)
5,090
Tax on profit
(33,355)
(15,571)
D. BLAKE & CO. LIMITED
Financial Statements for the year ended 30 June 2026
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
4. Tangible assets
 
4.1 Balances at year end and movements for the year
 
 
 
 
 
 
Plant and machinery £
 
Motor vehicles £
 
Total £
Cost
 
 
 
 
 
At 01 July 2025
27,816
168,923
196,739
Additions
7,085
89,537
96,622
Disposals
-
(46,690)
(46,690)
At 30 June 2026
34,901
211,770
246,671
Depreciation
At 01 July 2025
(27,816)
(145,528)
(173,344)
Charge for the year
(584)
(25,526)
(26,110)
Eliminated on disposals
-
46,690
46,690
At 30 June 2026
(28,400)
(124,364)
(152,764)
Net book value
At 01 July 2025
-
23,395
23,395
 
 
 
At 30 June 2026
6,501
87,406
93,907
 
5. Debtors
2026 £
2025 £
Amounts falling due within one year
Trade debtors
49,970
29,196
Prepayments and accrued income
13,569
13,500
Value added tax
12,250
10,376
75,789
53,072
 
 
Amounts falling due after more than one year
Other debtors
16,216
32,195
 
 
Total debtors
92,005
85,267
 
 
 
6. Creditors: amounts falling due within one year
2026 £
2025 £
Trade creditors
60,220
48,351
Other creditors
12,172
24,316
Social security and other taxes
17,901
17,790
Amounts owed to undertakings in which the entity has a participating interest
50,000
-
Corporation tax
15,653
20,628
155,946
111,085
 
 
D. BLAKE & CO. LIMITED
Financial Statements for the year ended 30 June 2026
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
7. Creditors: amounts falling due after more than one year
 
7.1 Creditors: amounts falling due after more than one year comprise:
 
 
 
 
2026 £
2025 £
Other creditors
6,228
13,630
6,228
13,630
 
 
 
8. Deferred tax
The deferred tax included in the statement of financial position is as follows:
1
1
1
1
2026 £
2025 £
Included in provisions
(23,366)
(5,675)
 
9. Operating leases
 
 
 
 
The total future minimum lease payments under non-cancellable operating leases are as follows;
2026 £
2025 £
Not later than 1 year
35,276
42,276
Later than 1 year and not later than 5 years
131,582
6,858
Later than 5 years
160,000
 
326,858
49,134
 
10. Called up share capital
 
10.1 Issued, called up and fully paid
2026 £
2025 £
Ordinary shares of £1 each
5,600
5,600
 
 
 
11. Contingencies
The company participates in the Plumbing and Mechanical Services (UK) Industry Pension Scheme, a multi-employer defined benefit scheme. The directors consider that whilst it is possible that a liability could result in future from a potential funding deficit, at present the amount of any such liability cannot be reliably estimated and as such no provision is recognised.
Appendix - Additional XBRL Tags and Values
Accounting standards applied
[Current]
bus_SmallEntities
Accounts status, audited or unaudited
[Current]
bus_AuditExempt-NoAccountantsReport
Accounts type
[Current]
bus_FilletedAccounts
Average number of employees during the period
[Current]
18
Average number of employees during the period
[Prior]
19
Balance sheet date
[Current]
30 June 2026
Date of auditor's report
[Current]
0001-01-01
Date of authorisation of financial statements for issue
[Current]
22 October 2026
Director signing Directors' Report
[Current]
bus_Director1
Director signing financial statements
[Current]
bus_Director1
End date for period covered by report
[Current]
30 June 2026
Entity current legal or registered name
[Current]
D. Blake & Co. Limited
Entity is dormant [true/false]
[Current]
false
Entity trading status
[Current]
[default]
Equity [Multiple Tags or Values]
[Current]
1,229,926
Equity [Multiple Tags or Values]
[Prior]
1,275,198
Legal form of entity
[Current]
bus_PrivateLimitedCompanyLtd
Name of entity auditors
[Current]
CT
Name of entity officer
[Current]
I W Waddell
Name of entity officer
[Current]
M D Thomson
Name of individual auditor
[Current]
CT
Name of production software
[Current]
Draftworx Cloud
Start date for period covered by report
[Current]
01 July 2025
UK Companies House registered number
[Current]
SC030911
Version of production software
[Current]
2026.20.1.0