Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-3177truetrue2025-01-01false69truefalsefalse SC129581 2025-01-01 2025-12-31 SC129581 2024-05-01 2024-12-31 SC129581 2025-12-31 SC129581 2024-12-31 SC129581 2024-05-01 SC129581 c:Director1 2025-01-01 2025-12-31 SC129581 c:Director2 2025-01-01 2025-12-31 SC129581 c:RegisteredOffice 2025-01-01 2025-12-31 SC129581 d:Buildings d:LongLeaseholdAssets 2025-12-31 SC129581 d:Buildings d:LongLeaseholdAssets 2024-12-31 SC129581 d:FurnitureFittings 2025-01-01 2025-12-31 SC129581 d:FurnitureFittings 2025-12-31 SC129581 d:FurnitureFittings 2024-12-31 SC129581 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC129581 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 SC129581 d:OtherPropertyPlantEquipment 2025-12-31 SC129581 d:OtherPropertyPlantEquipment 2024-12-31 SC129581 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC129581 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC129581 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 SC129581 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 SC129581 d:CurrentFinancialInstruments 2025-12-31 SC129581 d:CurrentFinancialInstruments 2024-12-31 SC129581 d:UKTax 2025-01-01 2025-12-31 SC129581 d:UKTax 2024-05-01 2024-12-31 SC129581 d:ShareCapital 2025-12-31 SC129581 d:ShareCapital 2024-05-01 2024-12-31 SC129581 d:ShareCapital 2024-12-31 SC129581 d:ShareCapital 2024-05-01 SC129581 d:SharePremium 2025-12-31 SC129581 d:SharePremium 2024-05-01 2024-12-31 SC129581 d:SharePremium 2024-12-31 SC129581 d:SharePremium 2024-05-01 SC129581 d:CapitalRedemptionReserve 2025-12-31 SC129581 d:CapitalRedemptionReserve 2024-12-31 SC129581 d:CapitalRedemptionReserve 2024-05-01 SC129581 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 SC129581 d:RetainedEarningsAccumulatedLosses 2025-12-31 SC129581 d:RetainedEarningsAccumulatedLosses 2024-05-01 2024-12-31 SC129581 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC129581 d:RetainedEarningsAccumulatedLosses 2024-05-01 SC129581 c:OrdinaryShareClass1 2025-01-01 2025-12-31 SC129581 c:OrdinaryShareClass1 2025-12-31 SC129581 c:OrdinaryShareClass1 2024-12-31 SC129581 c:FRS102 2025-01-01 2025-12-31 SC129581 c:Audited 2025-01-01 2025-12-31 SC129581 c:FullAccounts 2025-01-01 2025-12-31 SC129581 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC129581 4 2025-01-01 2025-12-31 SC129581 15 2025-01-01 2025-12-31 SC129581 16 2025-01-01 2025-12-31 SC129581 17 2025-01-01 2025-12-31 SC129581 18 2025-01-01 2025-12-31 SC129581 19 2025-01-01 2025-12-31 SC129581 20 2025-01-01 2025-12-31 SC129581 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 SC129581 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 SC129581 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 SC129581 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 SC129581 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2025-01-01 2025-12-31 SC129581 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC129581














APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)





DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

COMPANY INFORMATION


Directors
Sam Mathew 
Indu S Sam 




Registered number
SC129581



Registered office
Units B3/B4 Davidson House
Campus 1, Aberdeen Innovation Park

Bridge of Don

Aberdeen

AB22 8GT




Independent auditors
AAB Audit & Accountancy Limited

Kingshill View

Prime Four Business Park

Kingswells

Aberdeen

AB15 8PU





 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

CONTENTS



Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditors' report
4 - 7
Statement of comprehensive income
8
Balance sheet
9 - 10
Statement of changes in equity
11
Notes to the financial statements
12 - 22


 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Principal activity

The company's principal activity is the provision of IT products and services. These activities relate wholly to the implementation and support of SAP products. SAP is the leading global provider of business applications.

Business review

The company's principal activity is the provision of IT products and services. These activities relate wholly to the implementation, customisation, integration, and ongoing support of SAP products. SAP is the leading global provider of enterprise business applications, enabling organizations to improve operational efficiency, enhance decision-making, and accelerate digital transformation.

The company continues to provide consulting, implementation, managed services, cloud migration, application support, and technology advisory services to clients across a range of industries. Through its experienced team of SAP professionals, the company assists customers in optimising business processes and maximizing the value of their SAP investments.

The results for the year are set out in the profit and loss account. The profit and loss account shows a profit before tax for the year ended 31 December 2025 of £1,338,682 (period ended 31 December 2024: loss of £487,779). The improvement in financial performance reflects increased demand for SAP-related services, improved resource utilization, and the successful execution of key customer projects during the year.

The board continues to look forward to building upon increasing UK interest in the latest version of SAP's ERP system, S/4HANA. While market adoption has been slower than initially anticipated, the directors remain confident that demand will increase significantly as organizations prepare for the end of support of legacy SAP ERP platforms and continue their digital transformation initiatives.

The directors believe that the company's strong technical expertise, established customer relationships, and ongoing investment in innovation provide a solid foundation for future growth and profitability.

Directors

The directors who served during the year were:

Sam Mathew 
Indu S Sam 

Principal risks and uncertainties

The principal risk, as always, is the business environment. However, our diversification strategy has continued to the extent that we are not over-exposed in any one sector. 

The company has financial resources together with contracts in place with a number of customers across a range of sectors and service lines. As a consequence, the directors believe that the company is well placed to manage its business risks successfully.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 1

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Post balance sheet events

There have been no significant events affecting the company since the period end.

Auditors

The auditors, AAB Audit & Accountancy Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Sam Mathew
Director

Date: 29 October 2026

Page 2

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

Opinion


We have audited the financial statements of Applexus Limited (formerly Absoft Limited) (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED) (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit; or
∙the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED) (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. 

The laws and regulations we considered in this context were the Companies Act 2006 and Taxation legislation.

We identified the greatest risk of material impact on the financial statements from irregularities including fraud to be:

∙Management override of controls to manipulate the company’s key performance indicators to meet targets;
∙Timing and completeness of revenue recognition;
∙Management judgement applied in calculating provisions; and
∙Compliance with relevant laws and regulations which directly impact the financial statements and those that the company needs to comply with for the purpose of trading

Our audit procedures to respond to these risks included:
 
∙Testing of journal entries and other adjustments for appropriateness;
∙Analytical review procedures and detailed review of revenue around the period end;
∙Evaluating the business rationale of significant transactions outside the normal course of business;
∙Reviewing judgments made by management in their calculation of accounting estimates for potential management bias;
∙Enquiries of management about litigation and claims and inspection of relevant correspondence;
∙Reviewing legal and professional fees to identify indications of actual or potential litigation, claims and any non-compliance with laws and regulations; and
∙Analytical procedures to identify any unusual or unexpected trends or relationship

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 6

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED) (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Christopher Masson (Senior statutory auditor)
  
for and on behalf of
AAB Audit & Accountancy Limited
 
Statutory Auditor
  
Kingshill View
Prime Four Business Park
Kingswells
Aberdeen
AB15 8PU

30 October 2026
Page 7

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

Year ended
31 December
8 month period ended
31 December
2025
2024
Note
£
£

  

Turnover
  
9,528,237
4,722,010

Cost of sales
  
(5,996,779)
(3,649,693)

Gross profit
  
3,531,458
1,072,317

Administrative expenses
  
(2,209,893)
(1,580,509)

Operating profit/(loss)
  
1,321,565
(508,192)

Interest receivable and similar income
  
17,117
20,413

Profit/(loss) before tax
  
1,338,682
(487,779)

Tax on profit/(loss)
 4 
(336,026)
529,221

Profit for the financial year/period
  
1,002,656
41,442

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 12 to 22 form part of these financial statements.

Page 8

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
REGISTERED NUMBER:SC129581

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

  

Intangible assets
  
38,792
52,092

Tangible assets
 6 
31,542
56,450

  
70,334
108,542

Current assets
  

Debtors
 7 
3,658,917
2,578,880

Cash at bank and in hand
 8 
1,051,107
1,224,252

  
4,710,024
3,803,132

Creditors: amounts falling due within one year
 9 
(2,331,476)
(1,965,448)

Net current assets
  
 
 
2,378,548
 
 
1,837,684

Total assets less current liabilities
  
2,448,882
1,946,226

  

  

  

Net assets
  
2,448,882
1,946,226


Capital and reserves
  

Called up share capital 
 11 
423
423

Share premium account
  
569,463
569,463

Capital redemption reserve
  
54
54

Profit and loss account
  
1,878,942
1,376,286

  
2,448,882
1,946,226


Page 9

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
REGISTERED NUMBER:SC129581

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Sam Mathew
Director

Date: 29 October 2026

The notes on pages 12 to 22 form part of these financial statements.

Page 10

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Capital redemption reserve
Retained earnings
Total equity

£
£
£
£
£


At 1 May 2024
353
364,468
54
1,334,844
1,699,719



Profit for the period
-
-
-
41,442
41,442

Shares issued during the period
70
204,995
-
-
205,065



At 1 January 2025
423
569,463
54
1,376,286
1,946,226



Profit for the year
-
-
-
1,002,656
1,002,656

Dividends: Equity capital
-
-
-
(500,000)
(500,000)


At 31 December 2025
423
569,463
54
1,878,942
2,448,882


The notes on pages 12 to 22 form part of these financial statements.

Page 11

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Applexus Limited (formerly Absoft Limited) is a private limited company incorporated in Scotland. The registered office is B3/B4 Davidson House, Campus 1, Aberdeen Innovation Park, Bridge of Don, Aberdeen.

The principal activity of the company is the provision of IT products and services. These activities relate wholly to the implementation and support of SAP products. SAP is the leading global provider of business application IT products. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. 

As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 12

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Pensions

Defined contribution pension plan

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid by the Company has no further payments obligations. 

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds. 

 
2.6

Current and deferred taxation

Current tax, including UK corporation tax and foreign tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.

Page 13

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Share based payments

The company has applied the requirements of FRS102 "Share based payment". The company issues equity settled share-based payments to certain employees. Equity settled share based payments are measured at fair value at the date of the grant. The fair value determined at the grant date of the equity settled share-based payment, where material, is expensed on a straight-line basis over the vesting period, based on the company's estimate of shares expected to eventually vest. 

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
10 - 33.3%  straight line
Tenants improvements
-
33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 14

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Page 15

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.14
Financial instruments (continued)

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

 
Page 16

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 69 (2024 - 77).


4.


Taxation


Year ended
31 December
8 month period ended
31 December
2025
2024
£
£

Corporation tax


Current tax on profits for the year
-
(53,118)

Adjustments in respect of previous periods
-
6,115


-
(47,003)


Total current tax
-
(47,003)

Deferred tax


Origination and reversal of timing differences
336,718
(476,449)

Adjustments in respect of prior years
(692)
(5,769)

Total deferred tax
336,026
(482,218)


336,026
(529,221)
Page 17

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
4.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

Year ended
31 December
8 month period ended
31 December
2025
2024
£
£


Profit/(loss) on ordinary activities before tax
1,338,682
(487,779)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
334,671
(121,945)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,047
5,704

Other timing differences leading to an increase (decrease) in taxation
-
(413,857)

Losses carried back
-
531

Adjustments in respect of prior periods
(692)
346

Total tax charge for the year/period
336,026
(529,221)


5.


Intangible assets




Software

£



Cost


At 1 January 2025
66,500



At 31 December 2025

66,500



Amortisation


At 1 January 2025
14,408


Charge for the year on owned assets
13,300



At 31 December 2025

27,708



Net book value



At 31 December 2025
38,792



At 31 December 2024
52,092


Page 18

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Tangible fixed assets


Fixtures & fittings
Tenants improvements
Total

£
£
£



Cost or valuation


At 1 January 2025
143,081
28,851
171,932


Additions
19,854
-
19,854


Disposals
(93,078)
-
(93,078)



At 31 December 2025

69,857
28,851
98,708



Depreciation


At 1 January 2025
86,631
28,851
115,482


Charge for the year on owned assets
44,293
-
44,293


Disposals
(92,609)
-
(92,609)



At 31 December 2025

38,315
28,851
67,166



Net book value



At 31 December 2025
31,542
-
31,542



At 31 December 2024
56,450
-
56,450

Page 19

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£



Trade debtors
1,678,647
1,450,324

Prepayments and accrued income
1,865,125
658,810

Tax recoverable
-
18,575

Deferred taxation (Note 10)
115,145
451,171

3,658,917
2,578,880



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,051,107
1,224,252

1,051,107
1,224,252



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
273,860
166,148

Amounts owed to group undertakings
107,146
-

Other taxation and social security
613,791
489,215

Accruals and deferred income
1,336,679
1,310,085

2,331,476
1,965,448


Page 20

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Deferred taxation




2025


£






At beginning of year
451,171


Charged to profit or loss
(336,026)



At end of year
115,145

The deferred tax asset is made up as follows:

2025
2024
£
£


Fixed asset differences
(15,467)
(24,554)

Tax losses carried forward
121,740
473,784

Short term timing differences
8,872
1,941

115,145
451,171


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



422,528 (2024 - 422,528) Ordinary shares of £0.001 each
423
423



12.


Pension commitments

The company contributes to a defined contribution pension scheme. During the year £451,855 was paid into the scheme (8 months ended 31 December 2024 - £282,693). Contributions totaling £45,241 (2024 - £43,542) were payable to the fund at the balance sheet date and included in creditors.

Page 21

 
APPLEXUS LIMITED (FORMERLY ABSOFT LIMITED)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments under non-cancellable operating leases totalling £262,794 (2024  - £304,500).

14.


Related party transactions

The company has taken advantage of paragraph 33.1a of FRS102 (Related party disclosures) which allows exemption from disclosure of related party transactions with other group companies.


15.


Controlling party

The Company's ultimate parent undertaking and controlling party is Applexus Technologies, Inc., a company registered in the USA.

Page 22