|
Trustee
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Charitable activities: | |||||
|
|
|
|
|
||
| Other trading activities | 4 |
|
( |
|
|
| Investments | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 7 |
( |
( |
( |
|
| Charitable activities: | 7 | ||||
|
|
|
|
( |
||
|
( |
( |
( |
( |
||
| NET INCOME |
|
( |
|
|
|
| NET MOVEMENT IN FUNDS |
|
( |
|
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 17 |
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Charitable activities: | ||||
|
|
|
|
||
| Other trading activities | 4 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Charitable activities: | 7 | |||
|
( |
( |
( |
||
| NET INCOME |
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 17 |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 12 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Stocks | 13 |
|
|
|
|
| Debtors | 14 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 15 |
( |
( |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 17 |
|
|
||
|
Trustee
|
|
|
| Fixtures & Fittings |
|
| 2026 | |||
|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | |
| £ | £ | £ | |
| Income from other trading activities | 149,930 | (9,618) | 140,312 |
| Fundraising events |
|
|
|
|
|
( |
|
|
| 2025 | |||
|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | |
| £ | £ | £ | |
| Income from other trading activities | 78,706 | - | 78,706 |
| Fundraising events |
|
|
|
|
|
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | - | 4,605 |
| Depreciation of tangible fixed assets - finance leases and hire purchase contracts | 3,686 | - |
| 2026 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
( |
|
|
|
|
|
|
| 213,504 |
|
263,632 | |
| 2026 | |
|---|---|
| Raising funds | |
| £ | |
| Employee costs | 55,692 |
| Premises expenses | 18,242 |
| General administration | 62,167 |
| Depreciation | 3,686 |
|
|
|
| 2025 | |||
|---|---|---|---|
| Raising funds | Total | ||
| £ | £ | £ | |
| Employee costs | (197,029) | 192,045 | (4,984) |
| Premises expenses | 17,887 | - | 17,887 |
| General administration | 32,620 | - | 32,620 |
| Depreciation | - | 4,605 | 4,605 |
| Governance costs | (1,666) | 1,666 |
|
|
( |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost | |
| As at 1 February 2025 |
|
| As at 31 January 2026 |
|
| Depreciation | |
| As at 1 February 2025 |
|
| Provided during the period |
|
| As at 31 January 2026 |
|
| Net Book Value | |
| As at 31 January 2026 |
|
| As at 1 February 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Materials |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 1,442 | 312 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | - | 2,190 | |
| Taxation and social security | - | 3,586 | |
| Accruals and deferred income | 1,200 | 1,200 | |
|
|
|
||
| As at 1 February 2025 | Income | Expenditure | As at 31 January 2026 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Charitable activities |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 February 2024 | Income | Expenditure | As at 31 January 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Charitable activities |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |