Company Registration No. SC744882 (Scotland)
Perth Racecourse Limited
Unaudited financial statements
for the year ended 31 October 2025
Pages for filing with the registrar
Perth Racecourse Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12
Perth Racecourse Limited
Balance sheet
As at 31 October 2025
1
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
(221,498)
(242,865)
Tangible assets
5
752,137
634,495
Investments
6
15,101
15,101
545,740
406,731
Current assets
Stocks
8,852
-
Debtors
7
971,835
634,060
Cash at bank and in hand
374,707
113,999
1,355,394
748,059
Creditors: amounts falling due within one year
8
(1,542,836)
(651,463)
Net current (liabilities)/assets
(187,442)
96,596
Total assets less current liabilities
358,298
503,327
Creditors: amounts falling due after more than one year
9
(36,739)
(62,528)
Provisions for liabilities
10
(124,716)
(107,176)
Net assets
196,843
333,623
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
196,841
333,621
Total equity
196,843
333,623

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Perth Racecourse Limited
Balance sheet (continued)
As at 31 October 2025
2
The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
Mr B T Stevenson
Director
Company Registration No. SC744882
Perth Racecourse Limited
Notes to the financial statements
For the year ended 31 October 2025
3
1
Accounting policies
Company information

Perth Racecourse Limited is a private company limited by shares incorporated in Scotland. The registered office is Estate Office, Scone Palace, Scone, Perth, Scotland, PH2 6BD.

1.1
Reporting period

During the prior year, the financial year of the company was changed from 30 September to 31 October to align with the end of the horse racing season. Accordingly, the prior year financial statements are prepared for 13 months from 1 October 2023 to 31 October 2024 and, as a result, the comparative figures stated in the income statement and the related notes are not comparable.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

A partnership which is under common control has confirmed that it will provide financial support if required.

1.4
Turnover

Turnover represents the value of services provided and other racing income received excluding VAT, including added money for race entries and Levy Board contributions, admissions and race day sales, sales of media rights, sales of hospitality boxes, catering rights and facility fees, and for the use of the racecourse for non racing events. Racecourse income is recognised when the events take place. All other income is recognised on an accruals basis.

 

Media income is recognised as turnover in the period in which the races took place, once the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity, and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Negative goodwill arising on a business combination is recognised and measured in accordance with Section 19 of FRS 102.

 

Negative goodwill is recognised in profit or loss over the periods in which the acquired non-monetary assets are recovered, whether through depreciation or sale. Any negative goodwill exceeding the fair values of the acquired non-monetary assets is recognised in profit or loss in the periods expected to benefit.

Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
4
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
4 - 20% per annum straight line
Fixtures and fittings
4 - 20% per annum straight line
Computers
20% per annum straight line
Motor vehicles
20% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
5
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
6
1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies (continued)
7

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no critical accounting judgements or key sources of estimation uncertainty in the accounts.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
33
25
4
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2024 and 31 October 2025
(274,915)
Amortisation and impairment
At 1 November 2024
(32,050)
Amortisation charged for the year
(21,367)
At 31 October 2025
(53,417)
Carrying amount
At 31 October 2025
(221,498)
At 31 October 2024
(242,865)

The goodwill balance has been restated. The net book value reported in the 2024 financial statements was £616,322. The prior year adjustment is explained in note 12.

Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
8
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
303,651
471,569
1,956
4,027
781,203
Additions
59,064
185,410
-
0
1,750
246,224
At 31 October 2025
362,715
656,979
1,956
5,777
1,027,427
Depreciation and impairment
At 1 November 2024
48,944
94,515
424
2,825
146,708
Depreciation charged in the year
36,533
90,310
391
1,348
128,582
At 31 October 2025
85,477
184,825
815
4,173
275,290
Carrying amount
At 31 October 2025
277,238
472,154
1,141
1,604
752,137
At 31 October 2024
254,707
377,054
1,532
1,202
634,495
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
15,101
15,101

Perth Racecourse Limited owns 20% of the issued share capital in Scottish Racing Limited, a company that promotes horse racing in Scotland. Perth Racecourse Limited cannot exercise significant influence over the company and therefore the investment is not treated as an associated company. The cost of the 20% shareholding is included in tie above, together with other investments held.

7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
643,312
144,399
Corporation tax recoverable
51,985
-
0
Amounts owed by group undertakings
1,484
-
0
Other debtors
275,054
489,661
971,835
634,060
Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
9
8
Creditors: amounts falling due within one year
2025
2024
as restated
£
£
Trade creditors
926,709
395,756
Amounts owed to group undertakings
5,353
-
0
Taxation and social security
73,503
11,969
Other creditors
537,271
243,738
1,542,836
651,463

The prior year adjustment is explained in note 12.

 

Within other creditors is £24,317 (2024: £22,114) relating to hire purchase contracts. These liabilities are secured against the assets to which the agreements relate.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
36,739
62,528

These liabilities relate to hire purchase contracts. They are secured against the assets to which the agreements relate.

10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
162,126
158,624
Tax losses
(37,246)
(51,417)
Short term timing differences
(164)
(31)
124,716
107,176
Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
10
Deferred taxation (continued)
10
2025
Movements in the year:
£
Liability at 1 November 2024
107,176
Charge to profit or loss
17,540
Liability at 31 October 2025
124,716
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
91,300
75,813
Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
11
12
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Oct 2024
£
£
£
Fixed assets
Goodwill
616,322
(859,187)
(242,865)
Creditors due within one year
Loans and overdrafts
(1,000,000)
1,000,000
-
0
Trade creditors
(499,311)
103,555
(395,756)
Net assets
89,255
244,368
333,623
Capital and reserves
Profit and loss reserves
89,253
244,368
333,621
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 October 2024
£
£
£
Administrative expenses
(1,681,460)
108,697
(1,572,763)
Interest payable and similar expenses
(85,106)
78,226
(6,880)
(Loss)/profit for the financial period
(184,840)
186,923
2,083
Reconciliation of changes in equity
1 October
31 October
2023
2024
£
£
Adjustments to prior year
Loan interest payable
25,329
103,555
Goodwill amortisation release
32,116
140,813
Total adjustments
57,445
244,368
Equity as previously reported
274,095
89,255
Equity as adjusted
331,540
333,623
Analysis of the effect upon equity
Profit and loss reserves
57,445
244,368
Perth Racecourse Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
12
Prior period adjustment (continued)
12
Reconciliation of changes in (loss)/profit for the previous financial period
2024
£
Adjustments to prior year
Loan interest payable
78,226
Goodwill amortisation release
108,697
Total adjustments
186,923
Loss as previously reported
(184,840)
Profit as adjusted
2,083
Notes to reconciliation

In April 2023, the company acquired assets as part of a business combination. The accounting for that business combination has been corrected in the current year, largely due to a revision of the quantum of consideration of the company as acquirer. The impact on the prior year is material, which is why the prior year numbers have been corrected.

2025-10-312024-11-01falsefalsefalse30 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityThe Right Honourable A D Mungo Earl of MansfieldThe Honourable W P Mungo The Viscounts StormontMr B T Stevenson2026-10-30SC7448822024-11-012025-10-31SC7448822025-10-31SC7448822024-10-31SC744882core:NetGoodwill2025-10-31SC744882core:NetGoodwill2024-10-31SC744882core:PlantMachinery2025-10-31SC744882core:FurnitureFittings2025-10-31SC744882core:ComputerEquipment2025-10-31SC744882core:MotorVehicles2025-10-31SC744882core:PlantMachinery2024-10-31SC744882core:FurnitureFittings2024-10-31SC744882core:ComputerEquipment2024-10-31SC744882core:MotorVehicles2024-10-31SC744882core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-31SC744882core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC744882core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-31SC744882core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-31SC744882core:ShareCapital2025-10-31SC744882core:ShareCapital2024-10-31SC744882core:RetainedEarningsAccumulatedLosses2025-10-31SC744882core:RetainedEarningsAccumulatedLosses2024-10-31SC744882bus:Director32024-11-012025-10-31SC744882core:Goodwill2024-11-012025-10-31SC744882core:PlantMachinery2024-11-012025-10-31SC744882core:FurnitureFittings2024-11-012025-10-31SC744882core:ComputerEquipment2024-11-012025-10-31SC744882core:MotorVehicles2024-11-012025-10-31SC7448822023-10-012024-10-31SC744882core:NetGoodwill2024-10-31SC744882core:NetGoodwill2024-11-012025-10-31SC744882core:PlantMachinery2024-10-31SC744882core:FurnitureFittings2024-10-31SC744882core:ComputerEquipment2024-10-31SC744882core:MotorVehicles2024-10-31SC7448822024-10-31SC744882core:CurrentFinancialInstruments2025-10-31SC744882core:CurrentFinancialInstruments2024-10-31SC744882core:Non-currentFinancialInstruments2025-10-31SC744882core:Non-currentFinancialInstruments2024-10-31SC744882core:ContinuingOperations2023-10-012024-10-31SC744882bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC744882bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC744882bus:FRS1022024-11-012025-10-31SC744882bus:AuditExemptWithAccountantsReport2024-11-012025-10-31SC744882bus:Director12024-11-012025-10-31SC744882bus:Director22024-11-012025-10-31SC744882bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP