Sawgrass Property Investments Limited 03479783 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of property investment. Digita Accounts Production Advanced 6.30.9574.0 true true 03479783 2025-01-01 2025-12-31 03479783 2025-12-31 03479783 core:CurrentFinancialInstruments 2025-12-31 03479783 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03479783 core:Non-currentFinancialInstruments 2025-12-31 03479783 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 03479783 core:FurnitureFittingsToolsEquipment 2025-12-31 03479783 bus:SmallEntities 2025-01-01 2025-12-31 03479783 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03479783 bus:FilletedAccounts 2025-01-01 2025-12-31 03479783 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03479783 bus:RegisteredOffice 2025-01-01 2025-12-31 03479783 bus:CompanySecretary1 2025-01-01 2025-12-31 03479783 bus:Director1 2025-01-01 2025-12-31 03479783 bus:Director2 2025-01-01 2025-12-31 03479783 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03479783 core:FurnitureFittings 2025-01-01 2025-12-31 03479783 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 03479783 core:KeyManagementPersonnel 2025-01-01 2025-12-31 03479783 countries:EnglandWales 2025-01-01 2025-12-31 03479783 2024-12-31 03479783 core:FurnitureFittingsToolsEquipment 2024-12-31 03479783 2024-01-01 2024-12-31 03479783 2024-12-31 03479783 core:CurrentFinancialInstruments 2024-12-31 03479783 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03479783 core:Non-currentFinancialInstruments 2024-12-31 03479783 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03479783 core:FurnitureFittingsToolsEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 03479783

Sawgrass Property Investments Limited

Unaudited Financial Statements

for the Year Ended 31 December 2025

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Sawgrass Property Investments Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Sawgrass Property Investments Limited

Company Information

Directors

R Robson

D Robson

Company secretary

D Lawrence-Smyth

Registered office

29 Highfield Road
Bromley
Kent
BR1 2JN

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Sawgrass Property Investments Limited

Statement of Financial Position as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

903

1,204

Investment property

5

4,278,000

4,438,000

 

4,278,903

4,439,204

Current assets

 

Debtors

6

16,084

18,600

Cash at bank and in hand

 

45,704

177,351

 

61,788

195,951

Creditors: Amounts falling due within one year

7

(211,279)

(44,202)

Net current (liabilities)/assets

 

(149,491)

151,749

Total assets less current liabilities

 

4,129,412

4,590,953

Creditors: Amounts falling due after more than one year

7

(1,469,795)

(1,469,795)

Provisions for liabilities

(475,422)

(630,882)

Net assets

 

2,184,195

2,490,276

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

2,183,195

2,489,276

Shareholders' funds

 

2,184,195

2,490,276

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Sawgrass Property Investments Limited

Statement of Financial Position as at 31 December 2025

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Sawgrass Property Investments Limited have elected not to include a copy of the Income Statement within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

Approved and authorised by the Board on 2 November 2026 and signed on its behalf by:
 

.........................................

R Robson

Director

Company registration number: 03479783

 

Sawgrass Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
29 Highfield Road
Bromley
Kent
BR1 2JN

The principal activity of the company is that of property investment.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The company made a loss in the year, but had net assets at 31 December 2025 of £2,184,195. The company continues to receive rental income as demanded and meets its obligations as they fall due.

The loss for the year principally arose from significant remedial works undertaken on the company’s investment properties. The directors expect these works to support the generation of additional rental income over the foreseeable future.

On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Revenue represents the total amount received or receivable by the company in respect of rental income (excluding VAT) in the ordinary course of the company's activities.

The company recognises rental income evenly over the period of the lease or licence.

 

Sawgrass Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of
change in value.

 

Sawgrass Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 2 (2024: 2).

 

Sawgrass Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

10,908

10,908

At 31 December 2025

10,908

10,908

Depreciation

At 1 January 2025

9,704

9,704

Charge for the year

301

301

At 31 December 2025

10,005

10,005

Carrying amount

At 31 December 2025

903

903

At 31 December 2024

1,204

1,204

5

Investment properties

Fair value

2025
£

At 1 January 2025

4,438,000

Fair value adjustments

(160,000)

At 31 December 2025

4,278,000

The investment properties are included at fair value at 31 December 2025 as estimated by the directors at an amount of £4,278,000 based upon their knowledge of the market.

6

Debtors

2025
£

2024
£

Trade debtors

5,192

7,778

Other debtors

10,892

10,822

16,084

18,600

 

Sawgrass Property Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Trade creditors

9,937

4,951

Taxation and social security

561

1,160

Accruals and deferred income

9,600

6,600

Other creditors

191,181

31,491

211,279

44,202

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank loans

1,469,795

1,469,795

Included in the loans and borrowings are the following amounts due after more than five years:

2025
£

2024
£

Payable other than by instalments

312,112

312,112



The bank loans are secured by fixed charges over certain of the company's investment properties.

9

Transactions with directors

An amount of £Nil (2024: £570) was due from a director. Repayments of £41,477 and advances of £40,570 were made in the year. Interest of £337 (2024: £570) is payable to the company at 2.25% and 3.75% per annum.

10

Reserves

Profit and loss account - This reserve records retained earnings and accumulated losses. Of the amount standing to the credit of the profit and loss account an amount of £2,284,841 (2024: £2,404,841) is non-distributable.