0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-05-01
Sage Accounts Production Advanced 2025 - FRS102_2025
xbrli:pure
xbrli:shares
iso4217:GBP
03751580
2025-05-01
2026-04-30
03751580
2026-04-30
03751580
2025-04-30
03751580
2024-05-01
2025-04-30
03751580
2025-04-30
03751580
2024-04-30
03751580
core:FurnitureFittings
2025-05-01
2026-04-30
03751580
bus:OrdinaryShareClass1
2025-05-01
2026-04-30
03751580
bus:Director1
2025-05-01
2026-04-30
03751580
bus:Director2
2025-05-01
2026-04-30
03751580
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-04-30
03751580
core:FurnitureFittings
2025-04-30
03751580
core:LandBuildings
core:OwnedOrFreeholdAssets
2026-04-30
03751580
core:FurnitureFittings
2026-04-30
03751580
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-05-01
2026-04-30
03751580
core:WithinOneYear
2026-04-30
03751580
core:WithinOneYear
2025-04-30
03751580
core:ShareCapital
2026-04-30
03751580
core:ShareCapital
2025-04-30
03751580
core:RevaluationReserve
2026-04-30
03751580
core:RevaluationReserve
2025-04-30
03751580
core:RetainedEarningsAccumulatedLosses
2026-04-30
03751580
core:RetainedEarningsAccumulatedLosses
2025-04-30
03751580
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-04-30
03751580
core:FurnitureFittings
2025-04-30
03751580
bus:SmallEntities
2025-05-01
2026-04-30
03751580
bus:AuditExemptWithAccountantsReport
2025-05-01
2026-04-30
03751580
bus:SmallCompaniesRegimeForAccounts
2025-05-01
2026-04-30
03751580
bus:PrivateLimitedCompanyLtd
2025-05-01
2026-04-30
03751580
bus:FullAccounts
2025-05-01
2026-04-30
03751580
bus:OrdinaryShareClass1
2026-04-30
03751580
bus:OrdinaryShareClass1
2025-04-30
COMPANY REGISTRATION NUMBER:
03751580
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
|
STATEMENT OF FINANCIAL POSITION |
|
30 April 2026
Fixed assets
|
Tangible assets |
4 |
|
341,642 |
1,021,883 |
|
|
|
|
|
Current assets
|
Debtors |
5 |
1,491 |
|
1,903 |
|
Cash at bank and in hand |
847,283 |
|
176,640 |
|
--------- |
|
--------- |
|
848,774 |
|
178,543 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
219,689 |
|
127,916 |
|
--------- |
|
--------- |
|
Net current assets |
|
629,085 |
50,627 |
|
|
--------- |
------------ |
|
Total assets less current liabilities |
|
970,727 |
1,072,510 |
|
|
|
|
|
|
Provisions |
|
22,789 |
127,647 |
|
|
--------- |
------------ |
|
Net assets |
|
947,938 |
944,863 |
|
|
--------- |
------------ |
|
|
|
|
Capital and reserves
|
Called up share capital |
7 |
|
2 |
2 |
|
Revaluation reserve |
|
144,282 |
554,281 |
|
Profit and loss account |
|
803,654 |
390,580 |
|
|
--------- |
--------- |
|
Shareholders funds |
|
947,938 |
944,863 |
|
|
--------- |
--------- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
30 April 2026
These financial statements were approved by the
board of directors
and authorised for issue on
23 October 2026
, and are signed on behalf of the board by:
|
A A McKnight |
Mrs E S McKnight |
|
Director |
Director |
|
|
Company registration number:
03751580
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 30 APRIL 2026
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5 The Chambers, Vineyard, Abingdon.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rental income, which is exempt from Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures and fittings |
- |
10% straight line |
|
|
|
|
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Trade and other debtors
Trade and other debtors are stated at cost less impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price. Financial assets that are measured at cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately.
Related parties
For the purposes of these financial statements, a party is considered to be related to the Company if:
(i) the party has the ability, directly or indirectly, through one or more intermediaries, to control the Company or exercise significant influence over the Company in making financial and operating policy decisions, or has joint control over the Company;
(ii) the Company and the party are subject to common control;
(iii) the party is an associate of the Company or a joint venture in which the Company is a venturer;
(iv) the party is a member of key management personnel of the Company or the Company's parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals;
(v) the party is a close family member of a party referred to in (i) or is an entity under the control,joint control or significant influence of such individuals; or close family members of an individual are those family members who it may be expected to influence, or be influenced by, that individual in their dealings with the entity.
4.
Tangible assets
|
Freehold property |
Fixtures and fittings |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 May 2025 |
1,020,000 |
9,045 |
1,029,045 |
|
Additions |
100 |
– |
100 |
|
Disposals |
(
680,000) |
– |
(
680,000) |
|
------------ |
------- |
------------ |
|
At 30 April 2026 |
340,100 |
9,045 |
349,145 |
|
------------ |
------- |
------------ |
|
Depreciation |
|
|
|
|
At 1 May 2025 |
– |
7,162 |
7,162 |
|
Charge for the year |
– |
341 |
341 |
|
------------ |
------- |
------------ |
|
At 30 April 2026 |
– |
7,503 |
7,503 |
|
------------ |
------- |
------------ |
|
Carrying amount |
|
|
|
|
At 30 April 2026 |
340,100 |
1,542 |
341,642 |
|
------------ |
------- |
------------ |
|
At 30 April 2025 |
1,020,000 |
1,883 |
1,021,883 |
|
------------ |
------- |
------------ |
|
|
|
|
During the year ended 30 April 2026 the company disposed of two investment properties and the net proceeds on their sale was £659,274. The properties were valued at £680,000 in the financial statements therefore the statement of comprehensive income discloses a 'loss' on disposal of £20,726. The directors are of the opinion that the valuation of the remaining property of £340,100 is a reasonable estimate of the current market value at 30 April 2026 when taking into account the prevailing market conditions. If investment properties were stated on an historical cost basis rather than a fair value basis, then cost would have been £248,945 (2025 - £526,540).
5.
Debtors
|
2026 |
2025 |
|
£ |
£ |
|
Other debtors |
1,491 |
1,903 |
|
------- |
------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2026 |
2025 |
|
£ |
£ |
|
Corporation tax |
100,174 |
7,340 |
|
Other creditors |
119,515 |
120,576 |
|
--------- |
--------- |
|
219,689 |
127,916 |
|
--------- |
--------- |
|
|
|
7.
Called up share capital
Issued, called up and fully paid
|
2026 |
2025 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
2 |
2 |
2 |
2 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|