Company registration number 04609579 (England and Wales)
Charity registration number 1095708 (England and Wales)
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr K Coulthard
Dr H A Dunning
Mrs M Gray
Mrs J S Lamb
Prof S Reveley
Mrs D J Shearer
Mr J F Porter
Mrs K S Kaveney
(Appointed 4 December 2025)
Mrs M Kinsella
(Appointed 4 September 2025)
Mrs Y M Salkeld
(Appointed 4 September 2025)
Patrons
Susan Aglionby, OBE
Jane Hassell-McCosh, DL
Juliet Westoll MBE, DL
Sarah Dunning, DL
Helen Rebanks
Chief Executive Officer
Mrs D McKenna
Secretary
Mrs L Robinson
Charity number
1095708
Company number
04609579
Registered office
Valley Court
Barras Lane Estate
Dalston
Carlisle
CA5 7NY
Auditor
Saint & Co.
Sterling House
Wavell Drive
Rosehill
Carlisle
CA1 2SA
Bankers
Lloyds Bank plc
5-6 King Street
Penrith
CA11 7AP
The Cumberland
Cooper Way, Parkhouse
Carlisle
CA3 0JF
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
LEGAL AND ADMINISTRATIVE INFORMATION
NatWest
92 English Street
Carlisle, Cumbria
CA3 8NF
Solicitors
Cartmell Shepherd Solicitors
Cartmell Shepherd
Bishop Yards
Penrith
Cumbria
CA11 7XS
Investment advisors
Vesta Wealth Ltd
Solway House Business Park
Kingstown
Carlisle
CA6 4BY
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
CONTENTS
Page
Trustees' report
1 - 12
Independent auditor's report
13 - 16
Statement of financial activities
17 - 18
Statement of financial position
19
Statement of cash flows
20
Notes to the financial statements
21 - 38
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2026.

 

 

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

 

Statutory and Regulatory Requirements

Objectives and activities

Objectives and aims

The Charity's objects are restricted specifically, [in each case] only for the public benefit to relieve the suffering of, and provide palliative and supportive care to persons suffering from a terminal illness or from any other physical or mental infirmity, disability or disease by the establishment and provision of domiciliary and supportive care, day care, residential care and in such other ways as the trustees shall from time to time think fit (Articles of Association 2024).

 

Provision is free at the point of delivery and is achieved through trained clinicians and support workers. We provide clinical services in patients' homes, specifically palliative and end of life nursing care, bereavement and family support, lymphoedema management, occupational and complementary therapies. provides clinical services in patients' homes, specifically palliative and end of life nursing care, bereavement, and family support, lymphoedema management, occupational and complementary therapies. Our clinical services are open to all palliative and end of life patients regardless of their age, address (within our geographical boundaries), end-stage illness or financial circumstances.

 

Around 500,000 people die in England each year, and of these around 42% do so in hospital, where many people do not want or need to be and which is more expensive than other settings. Over the past year 98% of people on our caseload who wished to die at home were enabled to do so by our providing outstanding care in the home. Moreover, the high volume of care we provided has prevented admissions to hospital thereby helping reduce pressure and costs on the NHS in the North Cumbria area.

 

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Strategies for achieving aims and objectives

Palliative Care Development

Palliative care is defined by the World Health Organisation as an approach that improves the quality of life of patients and their families who are facing problems associated with life-limiting illness, usually progressive. It prevents and relieves suffering through the early identification, correct assessment and treatment of pain and other problems whether physical, psychosocial and spiritual.

 

Palliative care also helps those receiving care, families and carers deal with emotional, spiritual or practical issues arising from the illness. People of all ages can benefit from palliative care at all stages of their illness.

 

End-of-Life (EoL) care

People who are likely to die within the next twelve months are "approaching the end of life". This also considers people whose death is likely to be imminent in the next few days or hours. The General Medical Council defines people approaching the end of life as being those with:

 

Our strategic aims are to:

 

Public benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Volunteers

At Hospice at Home we have over a hundred volunteers who undertake a variety of roles: They support patients by providing companionship, emotional support, and practical assistance thereby improving the patient’s well-being; by providing respite care, listening, and emotional support. They undertake reception duties, fundraising, and working in our hospice shops. They play an important role in supporting events, and raising awareness about hospice services. This year we wrote a Volunteer Strategy that demonstrates expectations of volunteers and responsibilities towards them from the charity. We value our volunteers as valuable members of our organization and aim to recruit more volunteers from diverse backgrounds.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Achievements and performance
Significant activities and achievements against objectives

As we close the 2025/26 financial year, we are proud to reflect on a period of meaningful progress, strengthened collaboration, and growing organisational maturity across all areas of Hospice at Home. Despite the pressures facing the wider health and care system, our teams have continued to deliver compassionate, high quality support to patients and families across North & East Cumbria. Alongside this, we have invested in our people, modernised our systems, and expanded our fundraising capability — ensuring we remain resilient and ready for the future.

 

This report brings together the achievements of our Clinical Services, Fundraising and Finance, and People & Systems teams.

 

Clinical Services - Performance of the clinical services over the past three years

Our clinical teams have continued to demonstrate exceptional commitment, adapting services to meet rising demand while improving efficiency and accessibility. Across all services, referrals increased from 855 to 978, reflecting both growing need and strengthened pathways.

 

Financial Year

2023-2024

2024-2025

2025-2026

Befriending

10

11

15

Day Night Nursing

398

439

411

Family Support

75

102

92

Lymphoedema

176

64

171

Occupational Therapy

40

107

127

Complementary Therapy

112

132

162

Hospice at Home

3

0

0

TOTAL

814

855

978

 

A key development this year was the introduction of a single point of access for Complementary Therapy, Occupational Therapy, and Nursing. This has reduced administrative burden for staff and made referrals simpler and more consistent for professionals.

Day and Night Nursing (DNN) - We aligned our personal care criteria with national FastTrack funded models, enabling us to reach more patients and increase FastTrack income. Early evaluation shows this change is both effective and sustainable. The team also:

The Lymphoedema service - Our Lymphoedema nurse successfully completed Year 1 of the Glasgow diploma, strengthening specialist expertise. A donated PBM machine now enables us to offer an additional treatment option for patients.

Occupational Therapy (OT) - The OT team continued its valued partnership with Eden Valley Hospice, supporting smoother transitions from inpatient care to home. They also contributed to the Neuro Wellbeing Programme, providing structured outpatient support for people with progressive neurological conditions.

Bereavement and Family Support (BFS) - Demand for 1:1 support remained high, and our Penrith bereavement group continues to thrive. The team supported numerous student counsellors on placement and is actively seeking funding to expand group provision.

Complementary Therapy & Befriending - Caseloads increased modestly but steadily, supported by the recruitment of new volunteer befrienders.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -

Fundraising

This year marked a significant step forward in our digital capability with the completion of our Digital Transformation Project, moving us to cloud based servers and improving our CRM systems for fundraising and volunteer management and moving to an improved accounting system. This investment is already enabling better insight, more efficient processes, and stronger supporter engagement.

Our fundraising team delivered a vibrant programme of events, including:

We remain deeply grateful to the individuals, businesses, groups, and trusts & foundations whose generosity sustains our free home hospice care.

A major focus this year, supported by the UK Shared Prosperity Fund, was volunteer growth and engagement. Nearly 200 volunteers contributed 25,000 hours — equivalent to £390,000 in staffing costs — a remarkable testament to the strength of our community.

People and Systems

Our People & Systems team has made significant strides in building the foundations of a modern, data driven, and proactive organisation. This year has been about establishing robust baseline data, improving governance, and strengthening leadership capability.

Culture, Wellbeing & Engagement

Leadership, Learning & Capability

Workforce Planning & Recruitment

Operational Efficiency & Digital Transformation

Health, Safety & Compliance

The past year has been one of consolidation, growth, and renewed ambition. We have strengthened our clinical services, expanded our fundraising reach, and built a more resilient organisational infrastructure. Most importantly, we have continued to provide compassionate, high quality care to those who need us most.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
Fundraising performance

The charity is registered with the Fundraising regulator, the voluntary independent regulator of charitable fundraising in the UK. Hospice at Home follows their code of practice which ensures that fundraising is respectful, open, honest and accountable to the public. The charity will continue to adhere to all regulations governing fundraising and follow any best practice guidelines that are issued to ensure positive relations are maintained with the generous local people who support us.

 

The fundraising department always aims for the highest standards in fundraising and organise an annual plan which aims to meet the expenditure requirements within the financial plan.

Financial review

 

The accounts show net deficit for the year of £585,531 before taking into account the gain on investments of £228,845. After accounting for the gain on investments in the year, the net movement in funds was a deficit of £356,686. In the previous year, the charity reported a net deficit of £131,615 after recognising investment gains of £11,431.

 

Income levels decreased from £1,951,784 to £1,788,128 in the current year and this is mainly due to the decreased income in legacies. The legacy income received in the year amounted to £208,963 (2025: £460,261). Expenditure levels were higher in the year ended 31 March 2026 than the previous year with costs increasing mainly due to inflation and increase in wages expense.

Reserves policy

As at 31 March 2026, the charity held total reserves of £2,846,508 (2025: £3,203,194) which included unrestricted funds of £2,710,025 and restricted funds of £136,483.

 

The unrestricted funds include intangible and tangible fixed assets of £16,973 leaving free reserves of £2,693,052. 

 

The Trustees have determined free reserves should be at least equivalent to the greater of 6 months budgeted costs or the potential close down costs. This has been calculated to be approximately £1,222,030. Reserves exceeded this criteria at the year end. Funds required for the day to day running costs, based on the annual budget, should be kept in the company's bank current account and any instant access account with an institution governed by the financial services compensation scheme (F.S.C.S).

 

Any other funds not required for the day to day running costs are to be invested in individual UK based institutions covered by the F.S.C.S. or into funds managed on an advisory basis by Vesta Wealth. The criteria we use to invest in are medium risk investments. There was a gain on the investments in the year ended 31 March 2026 of £228,845 (2025: gain of £11,431).  Transfers out of managed funds can be made by the Finance and Income Generation Committee but further investments into managed funds are by recommendation of the Finance and Income Generation Committee to the Board.

 

Principal funding sources

The Charity received financial support from the Integrated Care Board (ICB) devolved from the NHS in the year. This contribution to costs gives confidence against a background of the very welcome voluntary support. The charity is profoundly grateful to all in the community for the excellent support received.

 

Another form of funding are legacies which the charity receives from supporters, although this source of income is not guaranteed.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
Major risks

The Trustees have assessed the major risks to which the charity is exposed, including in particular those related to the operations and finance of the charity. This is done through a Corporate Risk Register on a bi-monthly basis. Trustees are satisfied that systems and procedures are in place to mitigate exposure to the major risks.

 

Objectives and policies

The charity's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk.

 

Cash flow risk

The charity’s activities expose it primarily to the financial risks of changes in interest rates.

 

Credit risk

The charity’s principal financial assets are bank balances and cash, trade and other receivables, and investments. The charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. The charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.

 

Liquidity risk

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the charity uses a mixture of long-term and short-term cash deposits.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
Plans for future periods

The following are our shared priorities for 2026/27 as we enter Year 2 of our Business Plan:

 

Clinical

Looking ahead, our clinical focus will be on strengthening quality, improving coordination, and embedding data driven decision making. Key priorities include:

 

Fundraising

 

People and Systems

Year 2 of our Business Plan focuses on embedding the foundations laid this year and addressing capacity challenges. Key priorities include:

 

As we enter 2026/27, our focus is on sustaining momentum — embedding the improvements we have made, investing in our people, and ensuring our services remain responsive, effective, and grounded in the needs of our communities. Together, we are building a stronger, more sustainable Hospice at Home, ready to meet the challenges and opportunities of the years ahead.

Structure, governance and management

 

Nature of governing document

The Company is constituted under a Memorandum of Association dated 1 April 2003 and is a registered charity, number 1095708. The principal object of the Company is to provide palliative and supportive care to persons suffering from any terminal illness in their own home.

 

The Directors of the Company are also Charity Trustees for the purpose of Charity Law and in the Company's Articles of Association are described as Trustees.

 

 

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -

The trustees who served during the year were:

 

Mrs S Black
(Resigned 7 April 2025)
Mr D Claxton
(Resigned 4 September 2025)
Mr M K Clementson
(Resigned 4 September 2025)
Mr K Coulthard
Mrs M A Drury
(Resigned 4 September 2025)
Dr H A Dunning
Mrs M Gray
Mrs J S Lamb
Prof S Reveley
Mrs D J Shearer
Rev D C Wood
(Resigned 16 April 2026)
Mr J F Porter
Mrs K S Kaveney
(Appointed 4 December 2025)
Mrs M Kinsella
(Appointed 4 September 2025)
Mrs Y M Salkeld
(Appointed 4 September 2025)
Recruitment and appointment of trustees

The management of the company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association. The maximum number of Trustees is 15 and the minimum is 3. At each annual general meeting one third of the Trustees for the time being or, if their number is not 3 or a multiple of 3, then the number nearest one third, shall retire from office. The Trustees to retire are those who have been longest in office since their last election.

 

A review of the Trustees' skills is carried out regularly and where a skill is not represented on the Board potential appointees are either approached to offer themselves for election or advertisements are placed in local newspapers and on the Charity website.

 

Decisions regarding the management of the Charity are taken at Board meetings which are held quarterly. There are 4 sub-groups which report to the Board and these are Clinical Assurance, Workforce, Information Governance and Finance and Income Generation.

 

The Company Secretary and Chief Executive Officer attend Board meetings but neither has a vote. The Chief Executive Officer takes overall responsibility for leadership of the Charity.

 

In October 2025 three trustees completed nine years with the charity and stepped down from their role in accordance with the Articles of Association (2024).

 

A board skills analysis was undertaken with the aim of ensuring a diverse, efficient and knowledgeable board of trustees as a result of this analysis, we welcomed three new trustees.

 

Associate Trustees:

We welcomed Judith Smales to our charity as the Associate Trustees Volunteer Support. Judith is a very experienced volunteer co-ordinator and will strengthen our volunteering endeavours, advise the staff on volunteer matters and be a member of the Workforce Subcommittee.

 

 

 

 

 

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -

Patrons:

Hospice at Home is pleased to welcome a new Patron; Sarah Dunning, OBE, DL. Sarah is Chair of Westmorland Limited, which operates motorway services in Cumbria, Gloucestershire and Scotland. In addition to this, Sarah is a Trustee of the Francis Scott Trust which supports young people in Cumbria, an Honorary Fellow of the University of Cumbria, Patron of Eden Valley Hospice and an Ambassador for the Scout movement in Cumbria.

 

The trustees are also delighted to welcome another new patron; Helen Rebanks. Helen was born and raised on a farm in the English Lake District; her family have been farming for many generations. Helen runs a farm in near Ullswater with her husband James who is also an author. Their farm has become globally important through their nature friendly farming practices and they share their expertise and encourage others to farm sustainably. Helen and James are passionate advocates for the future of family farms and share their knowledge about regenerative farming methods at international events, and on courses they run at their farm. Helen has a first- class honours degree in Fine Art and worked in Oxford before becoming a full- time farmer’s wife and mother. ‘The Farmer’s Wife, my life in days’ is her first book.

 

Susan Aglionby, OBE. Susan has been farming in Cumbria for 33 years, her passion is sharing skills and knowledge about the production of sustainable and delicious meat from traditional breeds with young people, adults and community groups. Her dynamism and energy has been an inspiration to many

 

Jane Hassell-McCosh, DL continues to actively support Hospice at Home and hosts the annual Marmalade Festival at Dalemain which again was a great success and this year celebrated its 21st anniversary. Several Japanese visitors attended as did the Spanish Ambassador.

 

Juliet Westoll MBE, DL continues her valuable work as patron, raising funds in a number of ways.

Our patrons have raised our profile nationally and internationally and raised a great deal of money through their fund-raising activities. We are extremely grateful for their loyalty and commitment and look forward to continue working together.

 

Board Development:

Members' knowledge and skills are regularly updated through a variety of face-to-face and online activities which include refreshing regulatory and statutory requirements and trustee-focused mandatory training delivered through a specific training platform. For this training we have a target of 85% compliance and a stretched target of 95%. We achieved all targets over and above the basic requirement.

 

 

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Organisational structure
Statement of trustees' responsibilities

The trustees, who are also the directors of Hospice at Home Carlisle and North Lakeland for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

In accordance with the company's articles, a resolution proposing that Saint & Co. be reappointed as auditor of the company will be put at a General Meeting.

Small Company Provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

Prof S Reveley
Mrs D J Shearer
Trustee
Trustee
10 September 2026
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
- 13 -

Opinion

We have audited the financial statements of Hospice at Home Carlisle and North Lakeland (the ‘charity’) for the year ended 31 March 2026 which comprise the statement of financial activities, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2026 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
- 14 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
- 15 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
- 16 -
Stuart Farrer (Senior Statutory Auditor)
Saint & Co.
Chartered Accountants & Statutory Auditor
Sterling House
Wavell Drive
Rosehill
Carlisle
CA1 2SA
28 September 2026
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
Current financial year
Unrestricted
Restricted
Total
Total
funds
funds
2026
2026
2026
2025
Notes
£
£
£
£
Income from:
Donations and legacies
3
615,327
151,157
766,484
998,802
Charitable activities
4
-
430,503
430,503
418,134

Fundraising trading

5
534,869
-
534,869
498,111

Investment income

6
56,273
-
56,273
36,738
Total income
1,206,469
581,660
1,788,129
1,951,785
Expenditure on:

Raising funds

Fundraising

7
281,489
-
281,489
290,340

Trading

7
346,202
-
346,202
252,931
Investment management
7
11,038
-
11,038
9,243
Charitable activities
8
1,257,104
477,827
1,734,931
1,542,317
Total expenditure
1,895,833
477,827
2,373,660
2,094,831
Net gains/(losses) on investments
13
228,845
-
228,845
11,431
Net movement in funds
(460,519)
103,833
(356,686)
(131,615)
Fund balances at 1 April 2025
3,170,544
32,650
3,203,194
3,334,809
Fund balances at 31 March 2026
2,710,025
136,483
2,846,508
3,203,194

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
Prior financial year
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
Notes
£
£
£
Income from:
Donations and legacies
3
932,857
65,945
998,802
Charitable activities
4
418,134
-
418,134

Fundraising trading

5
498,111
-
498,111

Investment income

6
36,738
-
36,738
Total income
1,885,840
65,945
1,951,785
Expenditure on:

Raising funds

Fundraising

7
290,340
-
290,340

Trading

7
252,931
-
252,931
Investment management
7
9,243
-
9,243
552,514
-
552,514
Charitable activities
8
1,505,546
36,771
1,542,317
Total expenditure
2,058,060
36,771
2,094,831
Net gains/(losses) on investments
13
11,431
-
11,431
Net movement in funds
(160,789)
29,174
(131,615)
Fund balances at 1 April 2024
3,331,333
3,476
3,334,809
Fund balances at 31 March 2025
3,170,544
32,650
3,203,194
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 19 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
15
54,019
-
Tangible assets
16
89,469
42,594
Investments
17
2,195,803
2,479,504
2,339,291
2,522,098
Current assets
Stocks
18
9,552
6,230
Debtors
19
773,713
375,750
Cash at bank and in hand
300,843
789,070
1,084,108
1,171,050
Creditors: amounts falling due within one year
20
(576,891)
(489,954)
Net current assets
507,217
681,096
Total assets less current liabilities
2,846,508
3,203,194
Net assets excluding pension liability
2,846,508
3,203,194
The funds of the charity
Restricted income funds
23
136,483
32,650
Unrestricted funds
2,710,025
3,170,544
2,846,508
3,203,194

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 10 September 2026
Prof S  Reveley
Mrs D J Shearer
Trustee
Trustee
Company registration number 04609579 (England and Wales)
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
30
(931,298)
(68,531)
Investing activities
Purchase of intangible assets
(62,304)
-
Purchase of tangible fixed assets
(62,994)
(37,993)
Purchase of investments
-
(1,290,019)
Proceeds from disposal of  investments - net
512,096
-
Investment income received
56,273
36,738
Net cash generated from/(used in) investing activities
443,071
(1,291,274)
Net cash generated from financing activities
-
-
Net decrease in cash and cash equivalents
(488,227)
(1,359,805)
Cash and cash equivalents at beginning of year
789,070
2,148,875
Cash and cash equivalents at end of year
300,843
789,070
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
1
Accounting policies
Charity information

Hospice at Home Carlisle and North Lakeland is a private company limited by guarantee incorporated in England and Wales. The registered office is Valley Court, Barras Lane Estate, Dalston, Carlisle, CA5 7NY.

 

The charity is limited by guarantee and consequently does not have share capital. Each of the members are liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

 

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 22 -

Income from fundraising events undertaken in the year is recognised when there is evidence of

entitlement, receipt is probable and its amount can be measured reliably

Investment income from interest on deposit funds held is included when receivable and the amount can be measured reliably by the charity which is normally upon notification of the interest paid or payable by the bank.

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
2 years straight line
Website development costs
2 years straight line
1.7
Tangible fixed assets

Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 23 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% straight line
Office equipment
25% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.9
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.11
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 24 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.13
Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

1.14
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes and defined benefit NHS scheme are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Donations and gifts
319,919
-
319,919
439,377
34,658
474,035
Legacies
208,963
-
208,963
460,261
-
460,261
Grants
69,065
151,157
220,222
5,264
31,287
36,551
Other
17,380
-
17,380
27,955
-
27,955
615,327
151,157
766,484
932,857
65,945
998,802
Donations and gifts
In memoriam
91,397
-
91,397
110,462
-
110,462
Personal
140,262
-
140,262
124,613
-
124,613
Organisations
46,602
-
46,602
82,802
-
82,802
Fundraising events
30,448
-
30,448
113,252
-
113,252
Other
11,210
-
11,210
8,247
34,658
42,905
319,919
-
319,919
439,377
34,658
474,035
Grants
Grants
69,065
24,455
93,520
5,264
-
5,264
Hospice UK
-
126,702
126,702
-
31,287
31,287
69,065
151,157
220,222
5,264
31,287
36,551
4
Income from charitable activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Provision of care
NHS - Nursing
-
323,180
323,180
312,349
-
312,349
NHS - Non-cancer Lymphoedema
-
107,323
107,323
105,785
-
105,785
-
430,503
430,503
418,134
-
418,134
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
5
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Non-charitable trading activities
7,301
15,572
Membership subscriptions and sponsorships
14,240
11,205
Fundraising events
199,802
157,643
Shop income
313,526
313,691

Fundraising trading

534,869
498,111
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Income from listed investments
13,210
16,580
Interest receivable
43,063
20,158
56,273
36,738
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 27 -
7
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Fundraising and publicity
Other fundraising costs
43,647
29,305
Staff costs
185,230
192,987
Support costs
52,612
68,048
281,489
290,340
Trading costs
Operating trading company
93,349
104,108
Staff costs
195,455
110,077
Support costs
57,398
38,746
346,202
252,931
Investment management
11,038
9,243
Total costs
638,729
552,514
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
8
Expenditure on charitable activities
Provision of care
Provision of care
2026
2025
£
£
Direct costs
Staff costs
1,020,330
1,051,409
Nursing expenditure
71,974
30,235
Volunteer expenses
14,016
4,616
1,106,320
1,086,260
Share of support and governance costs (see note 9)
Support
585,553
389,749
Governance
43,058
66,308
1,734,931
1,542,317
Analysis by fund
Unrestricted funds
1,257,104
1,505,546
Restricted funds
477,827
36,771
1,734,931
1,542,317
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
9
Support costs allocated to activities
2026
2025
£
£
Staff costs
311,135
278,954
Depreciation
24,854
7,480
Insurance
24,475
22,130
Premises costs
34,670
44,326
Printing, postage & stationery
5,686
13,392
Equipment maintenance
33,534
23,470
Newsletter
-
4,806
Telephone
9,963
(5,174)
Publicity
1,077
5,846
Subscriptions
9,842
1,276
HR
6,676
15,645
Sundry
32,307
14,924
Governance costs
244,402
135,776
738,621
562,851
Analysed between:
Fundraising
110,010
106,794
Provision of care
628,611
456,057
738,621
562,851
2026
2025
Governance costs comprise:
£
£
Staff costs
199,228
64,467
Audit fees
6,880
6,555
Accountancy
20,387
47,714
Legal and professional
17,907
12,145
Trustee expenses
-
(105)
Share of support costs
-
5,000
244,402
135,776
10
Net movement in funds
2026
2025
£
£
Net movement in funds is stated after charging/(crediting)
Depreciation of owned tangible fixed assets
16,568
7,480
Amortisation of intangible assets
8,285
-
Operating lease charges
78,537
91,397
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
11
Trustees

During the year ended 31 March 2026, no trustees (or any persons connected with them) received any remuneration or benefits from the charity.

 

During the year £nil (2025: £nil) was paid to trustees for the reimbursement of travel costs.

 

12
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Fundraising staff
7
5
Clinical staff
41
37
Trading staff
8
8
Housekeeping staff
1
-
Office staff
12
12
Total
69
62
Employment costs
2026
2025
£
£
Wages and salaries
1,556,438
1,434,239
Social security costs
188,365
121,917
Other pension costs
81,350
72,131
1,826,153
1,628,287

Termination payments totalling £17,506 (2025: £7,573) were made in the reporting period. This included £nil Ex-Gratia payment (2025: £7,572.50) and there is £15,586 related to payment in lieu of notice (2025: £nil) and £1,920 relating to holiday entitlement (2025: £nil).

The number of employees whose annual remuneration was more than £60,000 is as follows:
2026
2025
Number
Number
£80,001 - £90,000
-
1
£70,001 - £80,000
1
-
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
12
Employees
(Continued)
- 31 -
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2026
2025
£
£
Aggregate compensation
368,548
321,479
13
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2026
2025
Gains/(losses) arising on:
£
£
Revaluation of investments
144,586
11,431
Sale of investments
84,259
-
228,845
11,431
14
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

15
Intangible fixed assets
Software
Website development costs
Total
£
£
£
Cost
At 1 April 2025
-
-
-
Additions - separately acquired
40,604
21,700
62,304
At 31 March 2026
40,604
21,700
62,304
Amortisation and impairment
At 1 April 2025
-
-
-
Amortisation charged for the year
8,285
-
8,285
At 31 March 2026
8,285
-
8,285
Carrying amount
At 31 March 2026
32,319
21,700
54,019
At 31 March 2025
-
-
-
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
16
Tangible fixed assets
Leasehold improvements
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2025
92,648
86,936
11,998
191,582
Additions
5,381
57,613
-
62,994
At 31 March 2026
98,029
144,549
11,998
254,576
Depreciation and impairment
At 1 April 2025
72,524
67,108
8,907
148,539
Depreciation charged in the year
6,084
9,866
618
16,568
At 31 March 2026
78,608
76,974
9,525
165,107
Carrying amount
At 31 March 2026
19,421
67,575
2,473
89,469
At 31 March 2025
19,674
19,828
3,092
42,594
17
Fixed asset investments
Listed securities
Cash in portfolio
Total
£
£
£
Cost or valuation
At 1 April 2025
1,439,485
1,040,019
2,479,504
Additions
1,439,421
1,525,299
2,964,720
Valuation changes
144,586
-
144,586
Dividends / profit on disposal / interest
97,469
35,197
132,666
Fees and charges
(11,039)
(1,841)
(12,880)
Disposals
(1,439,486)
(2,073,307)
(3,512,793)
At 31 March 2026
1,670,436
525,367
2,195,803
Carrying amount
At 31 March 2026
1,670,436
525,367
2,195,803
At 31 March 2025
1,439,485
1,040,019
2,479,504

Financial assets held at fair value

Valuations of listed investments are prepared by Vesta Wealth Ltd. Valuations are generally prepared on the basis of the middle market price at the close of business on the valuation date, and as supplied by external information providers. For certain securities, the price may be on a different basis e.g. last trade or bid price.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 33 -
18
Stocks
2026
2025
£
£
Raw materials and consumables
9,552
6,230
19
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
422,540
44,884
Other debtors
24,462
17,542
Prepayments and accrued income
326,711
313,324
773,713
375,750
20
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Other taxation and social security
33,898
26,856
Deferred income
21
428,186
387,921
Trade creditors
77,620
33,029
Other creditors
12,924
14,017
Accruals
24,263
28,131
576,891
489,954
21
Deferred income
2026
2025
£
£
Other deferred income
428,186
387,921

Deferred income is included in the financial statements as follows:

2026
2025
£
£
Deferred income is included within:
Current liabilities
428,186
387,921
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
21
Deferred income
(Continued)
- 34 -
2026
2025
£
£
Movements in the year:
Deferred income at 1 April 2025
387,921
383,320
Released from previous periods
(387,921)
(383,320)
Resources deferred in the year
428,186
387,921
Deferred income at 31 March 2026
428,186
387,921

Deferred income of £409,542 relates to NHS grant income for 2026/2027 and £18,644 relates to golf day event to be held post year end.

22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
76,335
70,346

The charity operates a defined contribution pension scheme for all qualifying employees.

 

In addition, the charity is contributing to the NHS pension scheme for the nursing staff, which is a defined benefit pension scheme. The charity is unable to identify its share of the underlying assets and liabilities of the plan. Accordingly, the charity has taken advantage of the exemption in FRS 102 and has accounted for its contributions to the scheme as if it were a defined contribution scheme. Pension costs relating to NHS scheme during the year were £5,198.

 

Contributions amounting to £12,574 (2025: £10,801) were payable to both schemes at balance sheet date and are included within other creditors.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 35 -
23
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
Restricted Fixed Assets Fund
29,174
124,862
(21,029)
-
133,007
Screwfix Foundation
3,476
-
-
-
3,476
NHS Grant
-
323,180
(323,180)
-
-
NHS - Non-cancer Lymphoedema
-
107,323
(107,323)
-
-
Hospice UK
-
1,840
(1,840)
-
-
CC - UKSPF
-
24,455
(24,455)
-
-
32,650
581,660
(477,827)
-
136,483
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Restricted Fixed Assets Fund
-
-
(2,113)
31,287
29,174
Hospice UK
-
31,287
-
(31,287)
-
Screwfix Foundation
3,476
-
-
-
3,476
The February Foundation
-
5,900
(5,900)
-
-
Hadfield Trust
-
5,000
(5,000)
-
-
Albert Hunt
-
15,000
(15,000)
-
-
Electricity North West
-
5,000
(5,000)
-
-
Medicash
-
3,758
(3,758)
-
-
3,476
65,945
(36,771)
-
32,650
24
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2025
Incoming resources
Resources expended
Gains and losses
At 31 March 2026
£
£
£
£
£
General funds
3,170,544
1,206,469
(1,895,833)
228,845
2,710,025
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
24
Unrestricted funds
(Continued)
- 36 -
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Gains and losses
At 31 March 2025
£
£
£
£
£
General funds
3,331,333
1,885,840
(2,058,060)
11,431
3,170,544
25
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2026
2026
2026
£
£
£
At 31 March 2026:
Intangible fixed assets
8,286
45,733
54,019
Tangible assets
8,687
80,782
89,469
Investments
2,195,803
-
2,195,803
Current assets/(liabilities)
497,249
9,968
507,217
2,710,025
136,483
2,846,508
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Tangible assets
13,420
29,174
42,594
Investments
2,479,504
-
2,479,504
Current assets/(liabilities)
677,620
3,476
681,096
3,170,544
32,650
3,203,194
HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 37 -
26
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the charity for its properties, equipment and vehicles.

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
78,354
91,741
Between two and five years
86,081
139,435
164,435
231,176
27
Contingent assets

At 31 March 2026 the charity had been notified of their entitlement to a further legacy that has not yet been recognised in income, because sufficient information is not there to quantify the charity's share of the assets or to determine if there is sufficient money in the estate to pay out the legacy.

28
Related party transactions
Transactions with related parties

During the year the charity entered into the following transactions with or on behalf of the related parties:

The charity obtained an insurance policy covering Trustees' Liability up to £5 Million, Employment Practices Liability up to £5 Million and Entity Legal Liability (including Professional Indemnity) up to £5 Million for annual premium of £4,820 (2025: Trustees' Liability amounting to £2,169 and Entity Legal Liability (including Professional Indemnity) insurance amounting to £1,205).

29
Analysis of changes in net funds

The charity had no material debt during the year.

HOSPICE AT HOME CARLISLE AND NORTH LAKELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 38 -
30
Cash generated from operations
2026
2025
£
£
Deficit for the year
(356,686)
(131,615)
Adjustments for:
Investment income recognised in statement of financial activities
(56,273)
(36,738)
Gain on disposal of investments
(84,259)
-
Fair value gains and losses on investments
(144,586)
(11,431)
Amortisation and impairment of intangible assets
8,285
-
Depreciation and impairment of tangible fixed assets
16,568
7,480
Movements in working capital:
(Increase) in stocks
(3,322)
(3,560)
(Increase)/decrease in debtors
(397,962)
82,536
Increase in creditors
46,672
20,196
Increase in deferred income
40,265
4,601
Cash absorbed by operations
(931,298)
(68,531)
2026-03-312025-04-01CCH Accounts Production 2026.301falsefalsefalseCCH Software046095792025-04-012026-03-3104609579bus:Director42025-04-012026-03-3104609579bus:Director62025-04-012026-03-3104609579bus:Director72025-04-012026-03-3104609579bus:Director82025-04-012026-03-3104609579bus:Director92025-04-012026-03-3104609579bus:Director102025-04-012026-03-3104609579bus:Director122025-04-012026-03-3104609579bus:Director132025-04-012026-03-3104609579bus:Director142025-04-012026-03-3104609579bus:Director152025-04-012026-03-3104609579bus:CompanySecretary12025-04-012026-03-3104609579bus:Director12025-04-012026-03-3104609579bus:Director22025-04-012026-03-3104609579bus:Director32025-04-012026-03-3104609579bus:Director52025-04-012026-03-3104609579bus:Director112025-04-012026-03-31046095792026-03-31046095792025-03-31046095792024-04-012025-03-3104609579bus:FRS1022025-04-012026-03-3104609579bus:Audited2025-04-012026-03-3104609579bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP