Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Mr G H Keen 30/01/2003 Mr J G Keen 18/03/2003 Mr N S Keen 18/03/2003 Mr S H Keen 30/01/2003 29 October 2026 The principal activity of the company is butter and cheese production. 04652434 2026-03-31 04652434 bus:Director1 2026-03-31 04652434 bus:Director2 2026-03-31 04652434 bus:Director3 2026-03-31 04652434 bus:Director4 2026-03-31 04652434 2025-03-31 04652434 core:CurrentFinancialInstruments 2026-03-31 04652434 core:CurrentFinancialInstruments 2025-03-31 04652434 core:Non-currentFinancialInstruments 2026-03-31 04652434 core:Non-currentFinancialInstruments 2025-03-31 04652434 core:ShareCapital 2026-03-31 04652434 core:ShareCapital 2025-03-31 04652434 core:RetainedEarningsAccumulatedLosses 2026-03-31 04652434 core:RetainedEarningsAccumulatedLosses 2025-03-31 04652434 core:Goodwill 2025-03-31 04652434 core:Goodwill 2026-03-31 04652434 core:LandBuildings 2025-03-31 04652434 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2025-03-31 04652434 core:LeaseholdImprovements 2025-03-31 04652434 core:PlantMachinery 2025-03-31 04652434 core:OfficeEquipment 2025-03-31 04652434 core:LandBuildings 2026-03-31 04652434 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2026-03-31 04652434 core:LeaseholdImprovements 2026-03-31 04652434 core:PlantMachinery 2026-03-31 04652434 core:OfficeEquipment 2026-03-31 04652434 core:RemainingRelatedParties core:CurrentFinancialInstruments 2026-03-31 04652434 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-03-31 04652434 2025-04-01 2026-03-31 04652434 bus:FilletedAccounts 2025-04-01 2026-03-31 04652434 bus:SmallEntities 2025-04-01 2026-03-31 04652434 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04652434 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04652434 bus:Director1 2025-04-01 2026-03-31 04652434 bus:Director2 2025-04-01 2026-03-31 04652434 bus:Director3 2025-04-01 2026-03-31 04652434 bus:Director4 2025-04-01 2026-03-31 04652434 core:Goodwill core:TopRangeValue 2025-04-01 2026-03-31 04652434 core:Goodwill 2025-04-01 2026-03-31 04652434 core:LandBuildings 2025-04-01 2026-03-31 04652434 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment core:TopRangeValue 2025-04-01 2026-03-31 04652434 core:LeaseholdImprovements 2025-04-01 2026-03-31 04652434 core:PlantMachinery 2025-04-01 2026-03-31 04652434 core:PlantMachinery core:BottomRangeValue 2025-04-01 2026-03-31 04652434 core:PlantMachinery core:TopRangeValue 2025-04-01 2026-03-31 04652434 core:OfficeEquipment 2025-04-01 2026-03-31 04652434 2024-04-01 2025-03-31 04652434 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2025-04-01 2026-03-31 04652434 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 04652434 (England and Wales)

KEEN'S CHEDDAR LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

KEEN'S CHEDDAR LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

KEEN'S CHEDDAR LIMITED

BALANCE SHEET

As at 31 March 2026
KEEN'S CHEDDAR LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 4 2,402,997 2,410,765
2,402,997 2,410,765
Current assets
Stocks 252,683 481,745
Debtors 5 201,344 170,016
Cash at bank and in hand 231,163 114,797
685,190 766,558
Creditors: amounts falling due within one year 6 ( 1,118,796) ( 880,162)
Net current liabilities (433,606) (113,604)
Total assets less current liabilities 1,969,391 2,297,161
Creditors: amounts falling due after more than one year 7 ( 67,569) ( 209,517)
Provision for liabilities ( 341,084) ( 341,192)
Net assets 1,560,738 1,746,452
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 1,559,738 1,745,452
Total shareholders' funds 1,560,738 1,746,452

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Keen's Cheddar Limited (registered number: 04652434) were approved and authorised for issue by the Board of Directors on 29 October 2026. They were signed on its behalf by:

Mr G H Keen
Director
Mr S H Keen
Director
Mr N S Keen
Director
Mr J G Keen
Director
KEEN'S CHEDDAR LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
KEEN'S CHEDDAR LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Keen's Cheddar Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Moorhayes Farm, Verrington Lane, Wincanton, BA9 8JR, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 20 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Land and buildings 4 % reducing balance
Biological assets 5 years straight line
Leasehold improvements 4 % reducing balance
Plant and machinery 15 % reducing balance
13 - 20 years straight line
Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised based on the performance model.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 7

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2025 420,000 420,000
At 31 March 2026 420,000 420,000
Accumulated amortisation
At 01 April 2025 420,000 420,000
At 31 March 2026 420,000 420,000
Net book value
At 31 March 2026 0 0
At 31 March 2025 0 0

4. Tangible assets

Land and buildings Biological assets Leasehold improve-
ments
Plant and machinery Office equipment Total
£ £ £ £ £ £
Cost
At 01 April 2025 297,204 324,663 830,076 2,535,676 60,874 4,048,493
Additions 0 61,500 21,169 249,230 458 332,357
Disposals 0 ( 61,550) 0 ( 187,000) 0 ( 248,550)
At 31 March 2026 297,204 324,613 851,245 2,597,906 61,332 4,132,300
Accumulated depreciation
At 01 April 2025 56,488 53,742 240,308 1,229,456 57,734 1,637,728
Charge for the financial year 9,629 14,048 23,593 118,970 494 166,734
Disposals 0 ( 19,889) 0 ( 55,270) 0 ( 75,159)
At 31 March 2026 66,117 47,901 263,901 1,293,156 58,228 1,729,303
Net book value
At 31 March 2026 231,087 276,712 587,344 1,304,750 3,104 2,402,997
At 31 March 2025 240,716 270,921 589,768 1,306,220 3,140 2,410,765

5. Debtors

2026 2025
£ £
Trade debtors 58,646 74,338
Prepayments and accrued income 66,798 84,792
VAT recoverable 75,900 10,886
201,344 170,016

6. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 170,745 1,212
Amounts owed to related parties 232,781 183,213
Amounts owed to directors 423,898 428,898
Other loans 5,556 5,591
Accruals 13,152 12,227
Taxation and social security 16,181 27,853
Obligations under finance leases and hire purchase contracts 31,176 43,868
Other creditors 225,307 177,300
1,118,796 880,162

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Obligations under finance leases and hire purchase contracts 20,000 11,178
Other creditors 47,569 198,339
67,569 209,517

Obligations under finance leases and hire purchase contracts are secured on the asset to which they relate.

8. Related party transactions

Included within creditors is a loan of £232,781 (2025 - £183,213) owed to the partnership in which the directors are partners. The loan is interest free and repayable on demand.