Company registration number 06617101 (England and Wales)
THE DEXTROUS WEB LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026
THE DEXTROUS WEB LTD
COMPANY INFORMATION
Directors
D Mann
W A Coello
J Hilditch
A M L Jackson
A Noor
A Yedigaroff
(Appointed 20 August 2025)
Company number
06617101
Registered office
Studio 1.05c Level 1 Department Leeds Dock
The Boulevard
Leeds
LS10 1PZ
Auditor
Azets Audit Services Limited
Triune Court
Monks Cross Drive
York
YO32 9GZ
THE DEXTROUS WEB LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 30
THE DEXTROUS WEB LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2026
- 1 -

The directors present the strategic report for the year ended 30 June 2026.

Our work

dxw exists to lead the renewal of the digital public realm by delivering impactful, values-led change.

 

We build high quality digital products and services that meet the needs of the people who use them, and the teams that operate them. We know that sustainable change is about more than good technology, so we approach projects holistically, helping organisations transform how they work. We’re experts in tackling the legacy technology that makes it hard to provide modern services.

We have particular expertise in Education, Justice, Housing and Planning, and supporting the Digital Centre of government. We are also working with NHS England on digital illness prevention and cancer screening.

We are now in year two of a five-year business plan, which sets out our ambition to grow into new sectors of the digital public realm, strengthen our core delivery, and move further towards full employee ownership. Highlights of the year included continuing to support public servants at the Department for Education, expanding our work with the Ministry of Justice, working on GOV.UK and helping the British Business Bank modernise its deployment and incident response processes.

AI is changing what’s possible in public service delivery. This year we built generative AI agents with the Department for Education to reduce administrative time, and continued to build our own AI and data capability – putting people in the lead, not just in the loop.

Our impact annual impact report is set out at dxw.com/dxw-impact

 

Our people and employee ownership

dxw is a people business. We work in multidisciplinary teams with skills coming from across the digital professions: strategy, delivery, product, research, design and technology. We continue to believe that working in the open brings many benefits, so we publish a playbook here playbook.dxw.com/

 

Being employee owned means we are genuinely independent. This independence has enabled us to incorporate our mission into our trust deeds. So dxw is run in the interests of the people who use the services we build, as well as our employees.

 

Our new business plan commits us to fostering an ownership culture, investing in our people’s development and career progression, and sharing the value we create with those who create it, as we work towards full employee ownership.

Principal risks and uncertainties

We have an established approach to risk management. A risk register is maintained, with quarterly review by the Company Board, and shared with our majority shareholder The Public Services Trust. We do not seek to eliminate risk altogether, but to be conscious of the operating environment and put in place reasonable mitigations to ameliorate risk without stifling entrepreneurial activity.

 

Key concerns identified over the course of the year include the squeeze on day-rates, new business development during an election slowdown, achieving a mixed portfolio of large/medium/smaller projects, and key staff retention.

THE DEXTROUS WEB LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
- 2 -
Key performance indicators

The year to 30 June 2026 was the first year of delivery against our new five-year business plan. Turnover for the year was £16.6m (2025: £15.4m), with gross profit of £3.8m at a margin of 23% (2025: £2.8m, 18%).

Profit before taxation was £924K, a margin of 5.60% (2025: £229k, 1.5%), reflecting improved cost discipline and margin performance on our core delivery work.

 

YE26

YE25

Turnover

£16.6m

£15.4m

Gross profit

£3.8m

£2.8m

Gross profit margin

23%

18%

Profit before taxation

£0.9m

£0.2m

Profit margin

5.60%

1.5%

Net assets

£1.8m

£1.3m

Environmental Policy

dxw recognises the significance of its environmental responsibilities. We have a carbon reduction plan, have been carbon neutral since 2021, and undertake an annual emissions calculation. dxw.com/carbon-reduction-statement/

On behalf of the board

D Mann
Director
29 October 2026
THE DEXTROUS WEB LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2026
- 3 -

The directors present their annual report and financial statements for the year ended 30 June 2026.

Principal activities

The principal activity of the company and group continued to be that of software development.

Results and dividends

The results for the year are set out on page 8.

No interim ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Mann
W A Coello
J Hilditch
A M L Jackson
A Noor
A Yedigaroff
(Appointed 20 August 2025)
Post reporting date events

On 1 July 2026, as part of a planned group restructure, the subsidiary company Neontribe Ltd hived up its trade to The Dextrous Web Ltd. Thereafter, Neontribe Ltd will remain dormant.

Auditor

The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
D Mann
Director
29 October 2026
THE DEXTROUS WEB LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2026
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE DEXTROUS WEB LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE DEXTROUS WEB LTD
- 5 -
Opinion

We have audited the financial statements of The Dextrous Web Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

THE DEXTROUS WEB LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE DEXTROUS WEB LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

THE DEXTROUS WEB LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE DEXTROUS WEB LTD
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris Woodroffe (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited, Statutory Auditor
Chartered Accountants
Triune Court
Monks Cross Drive
York
YO32 9GZ
29 October 2026
THE DEXTROUS WEB LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
16,570,010
15,399,671
Cost of sales
(12,744,864)
(12,596,515)
Gross profit
3,825,146
2,803,156
Administrative expenses
(2,903,743)
(2,567,516)
Other operating income
-
0
2,750
Operating profit
4
921,403
238,390
Interest receivable and similar income
7
4,847
537
Interest payable and similar expenses
8
(2,070)
(10,267)
Profit before taxation
924,180
228,660
Tax on profit
9
(234,333)
89,497
Profit for the financial year
689,847
318,157
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

THE DEXTROUS WEB LTD
GROUP BALANCE SHEET
AS AT
30 JUNE 2026
30 June 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
10
116,254
192,017
Total intangible assets
116,254
192,017
Tangible assets
11
33,167
22,141
149,421
214,158
Current assets
Debtors
13
3,108,245
2,724,895
Cash at bank and in hand
1,540,053
867,671
4,648,298
3,592,566
Creditors: amounts falling due within one year
15
(3,015,740)
(2,512,739)
Net current assets
1,632,558
1,079,827
Total assets less current liabilities
1,781,979
1,293,985
Provisions for liabilities
Deferred tax liability
16
7,700
4,700
(7,700)
(4,700)
Net assets
1,774,279
1,289,285
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
1,774,179
1,289,185
Total equity
1,774,279
1,289,285

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
29 October 2026
D Mann
Director
Company registration number 06617101 (England and Wales)
THE DEXTROUS WEB LTD
COMPANY BALANCE SHEET
AS AT 30 JUNE 2026
30 June 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
10
10,439
15,659
Total intangible assets
10,439
15,659
Tangible assets
11
30,720
18,827
Investments
12
129,459
426,523
170,618
461,009
Current assets
Debtors
13
3,076,671
2,710,878
Cash at bank and in hand
1,432,936
651,526
4,509,607
3,362,404
Creditors: amounts falling due within one year
15
(3,004,061)
(2,543,585)
Net current assets
1,505,546
818,819
Total assets less current liabilities
1,676,164
1,279,828
Provisions for liabilities
Deferred tax liability
16
7,700
4,700
(7,700)
(4,700)
Net assets
1,668,464
1,275,128
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
1,668,364
1,275,028
Total equity
1,668,464
1,275,128

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £598,189 (2025 - £295,966 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2026 and are signed on its behalf by:
29 October 2026
D Mann
Director
Company registration number 06617101 (England and Wales)
THE DEXTROUS WEB LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2026
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2024
100
1,001,403
1,001,503
Year ended 30 June 2025:
Profit and total comprehensive income
-
318,157
318,157
Other movements
-
(30,375)
(30,375)
Balance at 30 June 2025
100
1,289,185
1,289,285
Year ended 30 June 2026:
Profit and total comprehensive income
-
689,847
689,847
Other movements
-
(204,853)
(204,853)
Balance at 30 June 2026
100
1,774,179
1,774,279
THE DEXTROUS WEB LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2026
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2024
100
1,009,437
1,009,537
Year ended 30 June 2025:
Profit and total comprehensive income for the year
-
295,966
295,966
Other movements
-
(30,375)
(30,375)
Balance at 30 June 2025
100
1,275,028
1,275,128
Year ended 30 June 2026:
Profit and total comprehensive income
-
598,189
598,189
Other movements
-
(204,853)
(204,853)
Balance at 30 June 2026
100
1,668,364
1,668,464
THE DEXTROUS WEB LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,077,190
16,338
Interest paid
(2,070)
(10,267)
Income taxes refunded/(paid)
102,978
(168,976)
Net cash inflow/(outflow) from operating activities
1,178,098
(162,905)
Investing activities
Purchase of tangible fixed assets
(30,346)
(16,073)
Proceeds from disposal of tangible fixed assets
-
5,663
Interest received
4,847
537
Payment to employee ownership trust
(167,783)
(30,375)
Net cash used in investing activities
(193,282)
(40,248)
Financing activities
Repayment of bank loans
(63,751)
(94,050)
Net cash used in financing activities
(63,751)
(94,050)
Net increase/(decrease) in cash and cash equivalents
921,065
(297,203)
Cash and cash equivalents at beginning of year
618,988
916,191
Cash and cash equivalents at end of year
1,540,053
618,988
Relating to:
Cash at bank and in hand
1,540,053
867,671
Bank overdrafts included in creditors payable within one year
-
(248,683)
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026
- 14 -
1
Accounting policies
Company information

The Dextrous Web Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Studio 1.05c Level 1 Department Leeds Dock, The Boulevard, Leeds, LS10 1PZ.

 

The group consists of The Dextrous Web Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value.The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company The Dextrous Web Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 June 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
2 years straight line
Fixtures and fittings
4 years straight line
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 17 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
- 20 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation and Amortisation

The depreciation and amortisation policies have been set according to management's experience of the useful lives of a typical asset in each category, something which is reviewed annually. The depreciation and amortisation charged during the year is at a level which the directors feel is a fair reflection of the benefits derived from the consumption of the intangible and tangible fixed assets in use during the period.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Software Development
16,570,010
15,399,671
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
16,570,010
15,399,671
2026
2025
£
£
Other revenue
Interest income
4,847
537
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
19,320
27,205
Profit on disposal of tangible fixed assets
-
(4,225)
Amortisation of intangible assets
75,763
78,372
Operating lease charges
165,942
160,285
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
24,300
23,150
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Directors
6
6
6
6
Administration
18
22
13
17
Technical
65
64
65
64
Total
89
92
84
87

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
5,477,954
5,604,604
5,216,797
5,294,408
Social security costs
597,091
668,512
561,620
632,426
Pension costs
749,572
517,495
742,304
508,231
6,824,617
6,790,611
6,520,721
6,435,065
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
4,847
537
8
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
2,070
10,267
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
242,200
74,500
Adjustments in respect of prior periods
(16,967)
(167,497)
Total current tax
225,233
(92,997)
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
9
Taxation
2026
2025
£
£
(Continued)
- 22 -
Deferred tax
Origination and reversal of timing differences
9,100
3,500
Total tax charge/(credit)
234,333
(89,497)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
924,180
228,660
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
231,045
57,165
Tax effect of expenses that are not deductible in determining taxable profit
1,380
1,856
Adjustments in respect of prior years
(16,967)
(167,497)
Depreciation on assets not qualifying for tax allowances
1,305
1,957
Amortisation on assets not qualifying for tax allowances
17,636
17,636
Tax at marginal rate
(566)
-
0
Other
301
(3,243)
Remeasurement of deferred tax for changes in tax rate
199
2,629
Taxation charge/(credit)
234,333
(89,497)
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 July 2025 and 30 June 2026
537,841
Amortisation and impairment
At 1 July 2025
345,824
Amortisation charged for the year
75,763
At 30 June 2026
421,587
Carrying amount
At 30 June 2026
116,254
At 30 June 2025
192,017
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
10
Intangible fixed assets
(Continued)
- 23 -
Company
Goodwill
£
Cost
At 1 July 2025 and 30 June 2026
185,126
Amortisation and impairment
At 1 July 2025
169,467
Amortisation charged for the year
5,220
At 30 June 2026
174,687
Carrying amount
At 30 June 2026
10,439
At 30 June 2025
15,659
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 July 2025
303,868
26,930
14,235
345,033
Additions
30,346
-
0
-
0
30,346
At 30 June 2026
334,214
26,930
14,235
375,379
Depreciation and impairment
At 1 July 2025
286,000
25,971
10,921
322,892
Depreciation charged in the year
17,778
675
867
19,320
At 30 June 2026
303,778
26,646
11,788
342,212
Carrying amount
At 30 June 2026
30,436
284
2,447
33,167
At 30 June 2025
17,868
959
3,314
22,141
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
11
Tangible fixed assets
(Continued)
- 24 -
Company
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 July 2025
303,868
26,930
330,798
Additions
30,346
-
0
30,346
At 30 June 2026
334,214
26,930
361,144
Depreciation and impairment
At 1 July 2025
286,000
25,971
311,971
Depreciation charged in the year
17,778
675
18,453
At 30 June 2026
303,778
26,646
330,424
Carrying amount
At 30 June 2026
30,436
284
30,720
At 30 June 2025
17,868
959
18,827
12
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
24
-
0
-
0
129,459
426,523

Company

The directors conducted an impairment assessment as of 30 June 2026 and concluded that it was prudent to recognise an impairment of £297,064 (2025 - £50,000) in relation to the investment in Neontribe Ltd. Subsequent to the year end, on 1 July 2026, the trade of Neontribe Ltd was hived up to The Dextrous Web Ltd.

THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
12
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 July 2025 and 30 June 2026
426,523
Impairment
At 1 July 2025
-
Impairment losses
297,064
At 30 June 2026
297,064
Carrying amount
At 30 June 2026
129,459
At 30 June 2025
426,523
13
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,934,875
2,339,277
2,904,332
2,333,147
Corporation tax recoverable
-
0
94,898
-
0
87,511
Other debtors
38,033
28,081
37,978
28,081
Prepayments and accrued income
129,237
250,439
128,261
249,939
3,102,145
2,712,695
3,070,571
2,698,678
Amounts falling due after more than one year:
Deferred tax asset (note 16)
6,100
12,200
6,100
12,200
Total debtors
3,108,245
2,724,895
3,076,671
2,710,878
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
- 26 -
14
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
-
0
63,751
-
0
63,751
Bank overdrafts
-
0
248,683
-
0
248,683
-
312,434
-
312,434
Payable within one year
-
0
312,434
-
0
312,434

The group previously took out two Coronavirus Business Interruption Loan Scheme loans; £250,000 on 12 January 2021 and £100,000 on 9 March 2021. The loans are repayable over 5 years and interest is charged at a fixed rate of 8.90% on both. No interest was charged for the first 12 months of the loans. The loans are secured by a fixed charge over the assets of the company. Both loans were fully repaid during during the year.

15
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
14
-
0
312,434
-
0
312,434
Trade creditors
1,579,265
1,316,025
1,627,588
1,374,804
Corporation tax payable
233,313
-
0
221,000
-
0
Other taxation and social security
647,603
498,218
614,177
473,723
Dividends payable
37,070
-
0
37,070
-
0
Other creditors
30,755
28,757
30,755
28,757
Accruals and deferred income
487,734
357,305
473,471
353,867
3,015,740
2,512,739
3,004,061
2,543,585

Bank loans and overdrafts are secured as detailed in note 14.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Group
£
£
£
£
Accelerated capital allowances
7,700
4,700
-
-
Provisions
-
-
6,100
12,200
7,700
4,700
6,100
12,200
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
16
Deferred taxation
(Continued)
- 27 -
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Company
£
£
£
£
Accelerated capital allowances
7,700
4,700
-
-
Provisions
-
-
6,100
12,200
7,700
4,700
6,100
12,200
Group
Company
2026
2026
Movements in the year:
£
£
Asset at 1 July 2025
(7,500)
(7,500)
Charge to profit or loss
9,100
9,100
Liability at 30 June 2026
1,600
1,600
17
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
749,572
517,495

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

18
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
10,000
10,000
100
100
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
- 28 -
19
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
188,235
58,101
188,235
58,101
Between two and five years
41,222
7,967
41,222
7,967
229,457
66,068
229,457
66,068
20
Parent company guarantee of subsidiaries

The Dextrous Web Ltd has, in accordance with S479C of the Companies Act 2006, provided a guarantee over the liabilities of its subsidiary, Neontribe Ltd (company registration number 06165574; registered in England and Wales) which permits the subsidiary to not obtain an audit of its individual financial statements for the year ended 30 June 2026, in accordance with the exemptions conferred by S479A Companies Act 2006. The registered office of the subsidiary is Studio 1.05c, Level 1 Department Leeds Dock, The Boulevard, Leeds, LS10 1PZ.

21
Events after the reporting date

On 1 July 2026, as part of a planned group restructure, the subsidiary company Neontribe Ltd hived up its trade to The Dextrous Web Ltd. Thereafter, Neontribe Ltd will remain dormant.

22
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Purchases
Purchases
2026
2025
£
£
Company
Other related parties
6,000
-
Contributions to the Employee Ownership Trust
2026
2025
£
£
Group
Entities with control, joint control or significant influence over the company
204,853
30,375
Company
Entities with control, joint control or significant influence over the company
204,853
30,375
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
22
Related party transactions
(Continued)
- 29 -
Other information

Included within the above is £37,070 relating to Employee Ownership Trust contributions that had been accrued but remained unpaid as at the balance sheet date.

The company has taken advantage of the exemption granted by paragraph 33.1A of FRS 102 not to disclose related party transactions with The Dextrous Web Ltd group companies.

23
Controlling party

The parent company of The Dextrous Web Ltd is The Public Services Trust Limited and its registered office is Studio 1.05c Level 1 Department Leeds Dock, The Boulevard, Leeds, LS10 1PZ.

24
Subsidiaries

Details of the company's subsidiaries at 30 June 2026 are as follows:

Name of undertaking
Country
Nature of business
Class of
% Held
shares held
Direct
Neontribe Ltd
England and Wales
Software Development
Ordinary
100.00

The above subsidiary company has the same registered address as noted on the company information page in these financial statements.

25
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
705,718
599,613
Company pension contributions to defined contribution schemes
146,612
116,047
852,330
715,660
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
188,131
198,558
Company pension contributions to defined contribution schemes
39,178
43,285
THE DEXTROUS WEB LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2026
- 30 -
26
Cash generated from group operations
2026
2025
£
£
Profit after taxation
689,847
318,157
Adjustments for:
Taxation charged/(credited)
234,333
(89,497)
Finance costs
2,070
10,267
Investment income
(4,847)
(537)
Gain on disposal of tangible fixed assets
-
(4,225)
Amortisation and impairment of intangible assets
75,763
78,372
Depreciation and impairment of tangible fixed assets
19,320
27,205
Movements in working capital:
Increase in debtors
(484,348)
(1,139,128)
Increase in creditors
545,052
815,724
Cash generated from operations
1,077,190
16,338
27
Analysis of changes in net funds - group
1 July 2025
Cash flows
30 June 2026
£
£
£
Cash at bank and in hand
867,671
672,382
1,540,053
Bank overdrafts
(248,683)
248,683
-
0
618,988
921,065
1,540,053
Borrowings excluding overdrafts
(63,751)
63,751
-
555,237
984,816
1,540,053
2026-06-302025-07-01falsefalseCCH SoftwareCCH Accounts Production 2026.100D MannW A CoelloJ HilditchA M L JacksonA NoorA Yedigarofffalse06617101bus:Consolidated2025-07-012026-06-30066171012025-07-012026-06-3006617101bus:Director12025-07-012026-06-3006617101bus:Director22025-07-012026-06-3006617101bus:Director32025-07-012026-06-3006617101bus:Director42025-07-012026-06-3006617101bus:Director52025-07-012026-06-3006617101bus:Director62025-07-012026-06-3006617101bus:RegisteredOffice2025-07-012026-06-30066171012026-06-3006617101bus:Consolidated2026-06-3006617101bus:Consolidated2024-07-012025-06-30066171012024-07-012025-06-3006617101core:Goodwillbus:Consolidated2026-06-3006617101core:Goodwillbus:Consolidated2025-06-3006617101bus:Consolidated2025-06-3006617101core:Goodwill2026-06-3006617101core:Goodwill2025-06-30066171012025-06-3006617101core:PlantMachinerybus:Consolidated2026-06-3006617101core:FurnitureFittingsbus:Consolidated2026-06-3006617101core:ComputerEquipmentbus:Consolidated2026-06-3006617101core:PlantMachinerybus:Consolidated2025-06-3006617101core:FurnitureFittingsbus:Consolidated2025-06-3006617101core:ComputerEquipmentbus:Consolidated2025-06-3006617101core:PlantMachinery2026-06-3006617101core:FurnitureFittings2026-06-3006617101core:PlantMachinery2025-06-3006617101core:FurnitureFittings2025-06-3006617101core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-06-3006617101core:CurrentFinancialInstrumentsbus:Consolidated2025-06-3006617101core:ShareCapitalbus:Consolidated2026-06-3006617101core:ShareCapitalbus:Consolidated2025-06-3006617101core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-06-3006617101core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-06-3006617101core:ShareCapital2026-06-3006617101core:ShareCapital2025-06-3006617101core:RetainedEarningsAccumulatedLosses2026-06-3006617101core:RetainedEarningsAccumulatedLosses2025-06-3006617101core:ShareCapitalbus:Consolidated2024-06-30066171012024-06-3006617101core:ShareCapital2024-06-3006617101core:RetainedEarningsAccumulatedLosses2024-06-3006617101bus:Consolidated2024-06-3006617101core:Goodwill2025-07-012026-06-3006617101core:PlantMachinery2025-07-012026-06-3006617101core:FurnitureFittings2025-07-012026-06-3006617101core:ComputerEquipment2025-07-012026-06-3006617101core:UKTaxbus:Consolidated2025-07-012026-06-3006617101core:UKTaxbus:Consolidated2024-07-012025-06-3006617101bus:Consolidated12025-07-012026-06-3006617101bus:Consolidated12024-07-012025-06-3006617101bus:Consolidated22025-07-012026-06-3006617101bus:Consolidated22024-07-012025-06-3006617101bus:Consolidated32025-07-012026-06-3006617101bus:Consolidated32024-07-012025-06-3006617101bus:Consolidated42025-07-012026-06-3006617101bus:Consolidated42024-07-012025-06-3006617101core:Goodwillbus:Consolidated2025-06-3006617101core:Goodwill2025-06-3006617101core:Goodwillbus:Consolidated2025-07-012026-06-3006617101core:PlantMachinerybus:Consolidated2025-06-3006617101core:FurnitureFittingsbus:Consolidated2025-06-3006617101core:ComputerEquipmentbus:Consolidated2025-06-3006617101bus:Consolidated2025-06-3006617101core:PlantMachinery2025-06-3006617101core:FurnitureFittings2025-06-30066171012025-06-3006617101core:PlantMachinerybus:Consolidated2025-07-012026-06-3006617101core:FurnitureFittingsbus:Consolidated2025-07-012026-06-3006617101core:ComputerEquipmentbus:Consolidated2025-07-012026-06-3006617101core:CurrentFinancialInstrumentsbus:Consolidated2026-06-3006617101core:CurrentFinancialInstruments2026-06-3006617101core:CurrentFinancialInstruments2025-06-3006617101core:CurrentFinancialInstrumentsbus:Consolidated12026-06-3006617101core:CurrentFinancialInstrumentsbus:Consolidated12025-06-3006617101core:CurrentFinancialInstruments22026-06-3006617101core:CurrentFinancialInstruments22025-06-3006617101core:Non-currentFinancialInstrumentsbus:Consolidated2026-06-3006617101core:Non-currentFinancialInstrumentsbus:Consolidated2025-06-3006617101core:Non-currentFinancialInstruments2026-06-3006617101core:Non-currentFinancialInstruments2025-06-3006617101core:WithinOneYearbus:Consolidated2026-06-3006617101core:WithinOneYearbus:Consolidated2025-06-3006617101core:CurrentFinancialInstrumentscore:WithinOneYear2026-06-3006617101core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3006617101core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-06-3006617101core:Subsidiary12025-07-012026-06-3006617101core:Subsidiary112025-07-012026-06-3006617101bus:PrivateLimitedCompanyLtd2025-07-012026-06-3006617101bus:FRS1022025-07-012026-06-3006617101bus:Audited2025-07-012026-06-3006617101bus:ConsolidatedGroupCompanyAccounts2025-07-012026-06-3006617101bus:FullAccounts2025-07-012026-06-30xbrli:purexbrli:sharesiso4217:GBP