IRIS Accounts Production v26.2.0.496 07006157 Board of Directors 1.9.25 31.8.26 31.8.26 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070061572025-08-31070061572026-08-31070061572025-09-012026-08-31070061572024-08-31070061572024-09-012025-08-31070061572025-08-3107006157ns15:EnglandWales2025-09-012026-08-3107006157ns14:PoundSterling2025-09-012026-08-3107006157ns10:Director12025-09-012026-08-3107006157ns10:PrivateLimitedCompanyLtd2025-09-012026-08-3107006157ns10:SmallEntities2025-09-012026-08-3107006157ns10:AuditExempt-NoAccountantsReport2025-09-012026-08-3107006157ns10:SmallCompaniesRegimeForDirectorsReport2025-09-012026-08-3107006157ns10:SmallCompaniesRegimeForAccounts2025-09-012026-08-3107006157ns10:FullAccounts2025-09-012026-08-310700615712025-09-012026-08-3107006157ns10:OrdinaryShareClass12025-09-012026-08-3107006157ns10:OrdinaryShareClass22025-09-012026-08-3107006157ns10:OrdinaryShareClass32025-09-012026-08-3107006157ns10:Director22025-09-012026-08-3107006157ns10:RegisteredOffice2025-09-012026-08-3107006157ns5:CurrentFinancialInstruments2026-08-3107006157ns5:CurrentFinancialInstruments2025-08-3107006157ns5:Non-currentFinancialInstruments2026-08-3107006157ns5:Non-currentFinancialInstruments2025-08-3107006157ns5:ShareCapital2026-08-3107006157ns5:ShareCapital2025-08-3107006157ns5:CapitalRedemptionReserve2026-08-3107006157ns5:CapitalRedemptionReserve2025-08-3107006157ns5:RetainedEarningsAccumulatedLosses2026-08-3107006157ns5:RetainedEarningsAccumulatedLosses2025-08-3107006157ns5:NetGoodwill2025-09-012026-08-3107006157ns5:IntangibleAssetsOtherThanGoodwill2025-09-012026-08-3107006157ns5:PatentsTrademarksLicencesConcessionsSimilar2025-09-012026-08-3107006157ns5:PlantMachinery2025-09-012026-08-3107006157ns5:FurnitureFittings2025-09-012026-08-3107006157ns5:MotorVehicles2025-09-012026-08-3107006157ns5:NetGoodwill2025-08-3107006157ns5:IntangibleAssetsOtherThanGoodwill2025-08-3107006157ns5:NetGoodwill2026-08-3107006157ns5:IntangibleAssetsOtherThanGoodwill2026-08-3107006157ns5:NetGoodwill2025-08-3107006157ns5:IntangibleAssetsOtherThanGoodwill2025-08-3107006157ns5:PlantMachinery2025-08-3107006157ns5:FurnitureFittings2025-08-3107006157ns5:MotorVehicles2025-08-3107006157ns5:ComputerEquipment2025-08-3107006157ns5:ComputerEquipment2025-09-012026-08-3107006157ns5:PlantMachinery2026-08-3107006157ns5:FurnitureFittings2026-08-3107006157ns5:MotorVehicles2026-08-3107006157ns5:ComputerEquipment2026-08-3107006157ns5:PlantMachinery2025-08-3107006157ns5:FurnitureFittings2025-08-3107006157ns5:MotorVehicles2025-08-3107006157ns5:ComputerEquipment2025-08-3107006157ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-08-3107006157ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-09-012026-08-3107006157ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2026-08-3107006157ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-08-3107006157ns5:WithinOneYearns5:CurrentFinancialInstruments2026-08-3107006157ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3107006157ns5:DeferredTaxation2025-08-3107006157ns5:DeferredTaxation2025-09-012026-08-3107006157ns5:DeferredTaxation2026-08-3107006157ns10:OrdinaryShareClass12026-08-3107006157ns10:OrdinaryShareClass22026-08-3107006157ns10:OrdinaryShareClass32026-08-31
REGISTERED NUMBER: 07006157 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2026

for

Frontier Networks Limited

Frontier Networks Limited (Registered number: 07006157)






Contents of the Financial Statements
for the Year Ended 31 August 2026




Page

Company information 1

Balance sheet 2

Notes to the financial statements 4


Frontier Networks Limited

Company Information
for the Year Ended 31 August 2026







Directors: Mr S M Jagger
Mrs R J Jagger





Registered office: Riverbank Farm
Little Kelk
Driffield
East Yorkshire
YO25 8HG





Registered number: 07006157 (England and Wales)





Accountants: Ullyott Limited
6 George Street
Driffield
East Yorkshire
YO25 6RA

Frontier Networks Limited (Registered number: 07006157)

Balance Sheet
31 August 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 638 958
Tangible assets 5 412,274 682,429
412,912 683,387

CURRENT ASSETS
Stocks 6 91,000 235,310
Debtors 7 228,414 197,186
Cash at bank 108,262 61,108
427,676 493,604
CREDITORS
Amounts falling due within one year 8 157,442 251,654
NET CURRENT ASSETS 270,234 241,950
TOTAL ASSETS LESS CURRENT
LIABILITIES

683,146

925,337

CREDITORS
Amounts falling due after more than one
year

9

(165,409

)

(541,382

)

PROVISIONS FOR LIABILITIES 10 (103,068 ) (95,100 )
NET ASSETS 414,669 288,855

CAPITAL AND RESERVES
Called up share capital 11 1,000 1,200
Capital redemption reserve 200 -
Retained earnings 413,469 287,655
SHAREHOLDERS' FUNDS 414,669 288,855

Frontier Networks Limited (Registered number: 07006157)

Balance Sheet - continued
31 August 2026


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 October 2026 and were signed on its behalf by:





Mrs R J Jagger - Director


Frontier Networks Limited (Registered number: 07006157)

Notes to the Financial Statements
for the Year Ended 31 August 2026

1. STATUTORY INFORMATION

Frontier Networks Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of ten years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 20% on reducing balance

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Frontier Networks Limited (Registered number: 07006157)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2026

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2025 - 28 ) .

Frontier Networks Limited (Registered number: 07006157)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2026

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 September 2025
and 31 August 2026 4,000 3,198 7,198
AMORTISATION
At 1 September 2025 4,000 2,240 6,240
Charge for year - 320 320
At 31 August 2026 4,000 2,560 6,560
NET BOOK VALUE
At 31 August 2026 - 638 638
At 31 August 2025 - 958 958

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2025 211,288 28,159 798,295 10,791 1,048,533
Additions 29,560 5,875 19,000 - 54,435
Disposals (55,500 ) (7,199 ) (324,183 ) (10,791 ) (397,673 )
At 31 August 2026 185,348 26,835 493,112 - 705,295
DEPRECIATION
At 1 September 2025 76,939 18,050 269,242 1,873 366,104
Charge for year 15,119 3,262 88,167 2,936 109,484
Eliminated on disposal (13,875 ) (5,498 ) (158,385 ) (4,809 ) (182,567 )
At 31 August 2026 78,183 15,814 199,024 - 293,021
NET BOOK VALUE
At 31 August 2026 107,165 11,021 294,088 - 412,274
At 31 August 2025 134,349 10,109 529,053 8,918 682,429

Frontier Networks Limited (Registered number: 07006157)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2026

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2025 506,692
Disposals (48,375 )
At 31 August 2026 458,317
DEPRECIATION
At 1 September 2025 137,474
Charge for year 81,627
Eliminated on disposal (26,304 )
At 31 August 2026 192,797
NET BOOK VALUE
At 31 August 2026 265,520
At 31 August 2025 369,218

6. STOCKS
2026 2025
£    £   
Stock and work in progress 91,000 235,310

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 53,414 172,186
Amounts owed by group undertakings 150,000 -
Other debtors 25,000 25,000
228,414 197,186

Frontier Networks Limited (Registered number: 07006157)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2026

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Hire purchase contracts 89,556 96,709
Trade creditors 32,486 47,692
Corporation tax 80 80
Social security and other taxes 2,771 26,115
VAT 26,594 72,283
Other creditors 689 3,908
Directors' current accounts 2,666 2,667
Accruals and deferred income 2,600 2,200
157,442 251,654

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2026 2025
£    £   
Hire purchase contracts 144,972 243,806
Directors' loan accounts 20,437 297,576
165,409 541,382

10. PROVISIONS FOR LIABILITIES
2026 2025
£    £   
Deferred tax 103,068 95,100

Deferred
tax
£   
Balance at 1 September 2025 95,100
Provided during year 7,968
Balance at 31 August 2026 103,068

Frontier Networks Limited (Registered number: 07006157)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2026

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
1,000 Ordinary £1 1,000 1,000
100 Ordinary A £1 - 100
100 Ordinary B £1 - 100
1,000 1,200

12. ULTIMATE CONTROLLING PARTY

The controlling party is Riverbank Farm Limited.