|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Arthuret Road |
|
office |
Longtown |
|
Carlisle |
|
|
CA6 5SJ |
|
|
UK |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
|
||
|
Independent examiner |
|
|
Briar Lea House |
|
|
Brampton Road |
|
|
Longtown |
|
|
Carlisle |
|
|
Cumbria |
|
|
CA6 5TN |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
– |
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Other trading activities |
|
– |
|
|
|
|
Investment income |
7 |
|
– |
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Total expenditure |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
(
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
12 |
|
– |
|
Debtors |
13 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
14 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
------- |
-------- |
||
|
Net assets |
|
|
|
|
------- |
-------- |
||
|
Restricted funds |
– |
|
|
|
Unrestricted funds |
|
|
|
|
------- |
-------- |
||
|
Total charity funds |
15 |
|
|
|
------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures, fittings and equipment |
- |
|
|
|
Restricted Funds |
Total Funds 2026 |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Grants receivable |
56,476 |
56,476 |
97,562 |
97,562 |
|
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Lettings |
23,128 |
23,128 |
35,716 |
35,716 |
|
|
Catering |
4,860 |
4,860 |
5 |
5 |
|
|
Gym |
20,768 |
20,768 |
5,370 |
5,370 |
|
|
Squash, Pickleball |
245 |
245 |
1,184 |
1,184 |
|
|
Bowling |
2,441 |
2,441 |
1,778 |
1,778 |
|
|
Coffee Bar |
3,304 |
3,304 |
3,242 |
3,242 |
|
|
Membership |
– |
– |
27 |
27 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
80 |
– |
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
180 |
180 |
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Number of staff |
2 |
2 |
|
---- |
---- |
|
|
Equipment |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 |
|
|
Additions |
|
|
------- |
|
|
At 31 March 2026 |
|
|
------- |
|
|
Depreciation |
|
|
At 1 April 2025 |
|
|
Charge for the year |
|
|
------- |
|
|
At 31 March 2026 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 March 2026 |
|
|
------- |
|
|
At 31 March 2025 |
– |
|
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
30,213 |
56,935 |
(82,947) |
4,201 |
|
-------- |
-------- |
-------- |
------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
34,476 |
47,871 |
(52,134) |
30,213 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
CCC Wages |
– |
31,440 |
(31,440) |
– |
|
Wind Farm Grants |
2,200 |
– |
(2,200) |
– |
|
Centre Improvements |
12,576 |
25,036 |
(37,612) |
– |
|
-------- |
-------- |
-------- |
---- |
|
|
14,776 |
56,476 |
(71,252) |
– |
|
|
-------- |
-------- |
-------- |
---- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
CCC Wages |
– |
37,596 |
(37,596) |
– |
|
Wind Farm Grants |
2,200 |
– |
– |
2,200 |
|
Centre Improvements |
– |
59,966 |
(47,390) |
12,576 |
|
------- |
-------- |
-------- |
-------- |
|
|
2,200 |
97,562 |
(84,986) |
14,776 |
|
|
------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
320 |
– |
320 |
|
|
Current assets |
21,122 |
– |
21,122 |
|
|
Creditors less than 1 year |
(17,241) |
– |
(17,241) |
|
|
-------- |
---- |
-------- |
||
|
Net assets |
4,201 |
– |
4,201 |
|
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
– |
– |
– |
|
|
Current assets |
45,347 |
14,776 |
60,123 |
|
|
Creditors less than 1 year |
(15,134) |
– |
(15,134) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
30,213 |
14,776 |
44,989 |
|
|
-------- |
-------- |
-------- |
||