0 0 FLC Open Doors Limited 09396492 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is that of other letting, property investment and that of an investment company. Digita Accounts Production Advanced 6.30.9574.0 true true true true true true 09396492 2025-02-01 2026-01-31 09396492 2026-01-31 09396492 bus:OrdinaryShareClass1 2026-01-31 09396492 core:OtherReservesSubtotal 2026-01-31 09396492 core:RetainedEarningsAccumulatedLosses 2026-01-31 09396492 core:ShareCapital 2026-01-31 09396492 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2026-01-31 09396492 core:CurrentFinancialInstruments 2026-01-31 09396492 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 09396492 core:Non-currentFinancialInstruments 2026-01-31 09396492 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 09396492 core:FurnitureFittingsToolsEquipment 2026-01-31 09396492 core:LandBuildings 2026-01-31 09396492 core:DeferredTaxation 2026-01-31 09396492 bus:FRS102 2025-02-01 2026-01-31 09396492 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 09396492 bus:FullAccounts 2025-02-01 2026-01-31 09396492 bus:RegisteredOffice 2025-02-01 2026-01-31 09396492 bus:CompanySecretaryDirector1 2025-02-01 2026-01-31 09396492 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 09396492 bus:Consolidated 2025-02-01 2026-01-31 09396492 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 09396492 bus:Agent1 2025-02-01 2026-01-31 09396492 core:LandBuildings 2025-02-01 2026-01-31 09396492 core:PlantMachinery 2025-02-01 2026-01-31 09396492 core:DeferredTaxation 2025-02-01 2026-01-31 09396492 1 2025-02-01 2026-01-31 09396492 countries:EnglandWales 2025-02-01 2026-01-31 09396492 2025-01-31 09396492 core:FurnitureFittingsToolsEquipment 2025-01-31 09396492 core:LandBuildings 2025-01-31 09396492 2024-02-01 2025-01-31 09396492 2025-01-31 09396492 bus:OrdinaryShareClass1 2025-01-31 09396492 core:OtherReservesSubtotal 2025-01-31 09396492 core:RetainedEarningsAccumulatedLosses 2025-01-31 09396492 core:ShareCapital 2025-01-31 09396492 core:CurrentFinancialInstruments 2025-01-31 09396492 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 09396492 core:Non-currentFinancialInstruments 2025-01-31 09396492 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 09396492 core:FurnitureFittingsToolsEquipment 2025-01-31 09396492 core:LandBuildings 2025-01-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 09396492

FLC Open Doors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2026

 

FLC Open Doors Limited

Contents

Company Information

1

Balance sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

FLC Open Doors Limited

Company Information

Director

F L C Caldeira-Saraiva

Company secretary

F L C Caldeira-Saraiva

Registered office

Oakhill
Chester Avenue
Richmond upon Thames
England
TW10 6NP

Accountants

Shaw Gibbs Limited Salatin House
19 Cedar Road
Sutton
Surrey
SM2 5DA

 

FLC Open Doors Limited

(Registration number: 09396492)
Balance sheet as at 31 January 2026

Note

2026
£

2025
£

Non-current assets

 

Property, plant and equipment

6

2,368,838

2,368,838

Other financial assets

7

10,728,470

-

 

13,097,308

2,368,838

Current assets

 

Debtors

8

27,445

27,113

Cash at bank and in hand

9

446,215

384,606

 

473,660

411,719

Creditors: Amounts falling due within one year

10

(2,395,673)

(2,385,524)

Net current liabilities

 

(1,922,013)

(1,973,805)

Total assets less current liabilities

 

11,175,295

395,033

Creditors: Amounts falling due after more than one year

10

(10,531,902)

-

Provisions for liabilities

11

(47,986)

-

Net assets

 

595,407

395,033

Equity

 

Called up share capital

12

1

1

Other reserves

12

143,958

-

Retained earnings

12

451,448

395,032

Shareholders' funds

 

595,407

395,033

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.

 

FLC Open Doors Limited

(Registration number: 09396492)
Balance sheet as at 31 January 2026 (continued)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and loss account.

The financial statements of FLC Open Doors Limited were approved and authorised for issue by the director on 29 October 2026
 

.........................................

F L C Caldeira-Saraiva
Company secretary and director

 

FLC Open Doors Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2026

1

General information

FLC Open Doors Limited (the 'company') is a private company limited by share capital, registered in England and Wales under the Companies Act. The address of the registered office is given on page 1. The nature of the company’s operations and its principal activities are set out in the on page .

2

Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis in preparing the annual financial statements.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).

Critical judgements and key sources of estimation uncertainties

There were no key sources of estimation uncertainties or critical judgements made by the directors in the process of applying the company’s accounting policies with significant effect on the amounts recognised in the financial statements.


Turnover
Turnover represents rents receivable during the year.

 

FLC Open Doors Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2026 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Property, plant and equipment

Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

20% straight line

Land and Buildings

Not depreciated

Investments
Listed investments are stated at fair value with value changes recognised in the Income Statement.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and at bank and are subject to an insignificant risk
of change in value.

Trade debtors

Trade and other receivables that are receivable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be received, net of impairment. Those that are receivable after more than one year or that constitute a financing transaction are recorded initially at fair value less transaction costs and subsequently at amortised cost, net of impairment.

 

FLC Open Doors Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2026 (continued)

2

Accounting policies (continued)

Trade creditors

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other payables are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade and other payables that are payable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be paid. Those that are payable after more than one year or that constitute a financing transaction are recorded initially at transaction price and subsequently at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

3

Other gains and losses

The analysis of the company's other gains and losses for the year is as follows:

2026
£

2025
£

Gain from disposals of investments

4,625

-

 

FLC Open Doors Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2026 (continued)

4

Staff costs

The average number of persons employed by the company (including the director) during the year, was 0 (2025 - 0).

5

Interest receivable and similar income

2026
£

2025
£

Other finance income

-

41

6

Property, plant and equipment

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 February 2025

2,368,838

2,755

2,371,593

At 31 January 2026

2,368,838

2,755

2,371,593

Depreciation

At 1 February 2025

-

2,755

2,755

At 31 January 2026

-

2,755

2,755

Carrying amount

At 31 January 2026

2,368,838

-

2,368,838

At 31 January 2025

2,368,838

-

2,368,838

The cost of the land and buildings in accordance with the historical cost accounting rules at 31 January 2026 is £2,368,838 (2025 - £2,368,838). An independent valuer was not involved.

 

FLC Open Doors Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2026 (continued)

7

Other financial assets

Listed investments
£

Non-current financial assets

Cost

Additions

10,536,526

Revaluation

191,944

At 31 January 2026

10,728,470

Carrying amount

At 31 January 2026

10,728,470

Listed investment

The net book value of listed investments in accordance with the historical cost accounting rules at 31 January 2026 is £10,531,901 ( 31 January 2025 - £Nil).
 

8

Debtors

Current

2026
£

2025
£

Trade receivables

900

750

Other debtors

23,913

23,913

Prepayments

2,632

2,450

 

27,445

27,113

9

Cash and cash equivalents

2026
£

2025
£

Cash at bank

446,215

384,606

 

FLC Open Doors Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2026 (continued)

10

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

13

2,301,461

2,301,462

Other payables

 

65,250

65,250

Accruals

 

10,169

7,500

Corporation tax

18,793

11,312

 

2,395,673

2,385,524

Due after one year

 

Loans and borrowings

13

10,531,902

-

11

Provisions for liabilities

Deferred tax
£

Increase (decrease) in existing provisions

47,986

At 31 January 2026

47,986

The deferred tax liability above represents the deferred tax liability on gains and losses on listed investments recognised within equity.

12

Share capital and reserves

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

Reserves

 

FLC Open Doors Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 January 2026 (continued)

12

Share capital and reserves (continued)

The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.

The other reserve represents enhancements to the original cost of investments where the directors have considered it appropriate to reflect increases in market value of listed investments. Deferred tax is provided in full on amounts credited or debited to other reserves, in respect of listed investments at tax rates expected to apply when they crystallise based on tax rates and laws that have been enacted or substantively enacted by the year end.

13

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Other borrowings

10,531,902

-

Current loans and borrowings

2026
£

2025
£

Other borrowings

2,301,461

2,301,462


Terms of loan
Current borrowings are secured under legal charges on land and buildings.
Non-current borrowings are unsecured, payable on demand and are non-interest bearing.

14

Events after the financial period

There have been no significant events between the year end and the date of approval of these financial statements which would require a change to, or disclosure in, the financial statements.