Company registration number 09508827 (England and Wales)
STIR CAMBRIDGE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
Affinia
Building 1000
Cambridge Research Park
Waterbeach
Cambridge
CB25 9PD
STIR CAMBRIDGE LTD
COMPANY INFORMATION
Directors
Mr Matthew Harrison
Mrs Judith Harrison
Secretary
Company number
09508827
Registered office
Building 1000
Cambridge Research Park
Waterbeach
Cambridge
CB25 9PD
Accountants
Green and Purple Limited
Building 1000
Cambridge Research Park
Waterbeach
Cambridge
CB25 9PD
STIR CAMBRIDGE LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
380,630
507,298
Current assets
Stocks
17,069
33,396
Debtors
5
311,867
468,770
328,936
502,166
Creditors: amounts falling due within one year
6
(1,598,283)
(1,215,377)
Net current liabilities
(1,269,347)
(713,211)
Total assets less current liabilities
(888,717)
(205,913)
Creditors: amounts falling due after more than one year
7
(415,678)
(568,035)
Net liabilities
(1,304,395)
(773,948)
Capital and reserves
Called up share capital
10
1
1
Share premium account
893,419
431,760
Profit and loss reserves
(2,197,815)
(1,205,709)
Total equity
(1,304,395)
(773,948)
STIR CAMBRIDGE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
Mrs Judith Harrison
Director
Company registration number 09508827 (England and Wales)
STIR CAMBRIDGE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Stir Cambridge Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Building 1000, Cambridge Research Park, Waterbeach, Cambridge, CB25 9PD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Going concern

At 31 March 2024 the company had net liabilities of £691,076 (2023: net assets £358,208). The directors consider the use of the going concern basis of accounting is appropriate and are confident about the ability of the company to continue as a going concern with continued support from the directors and future external investment.true

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to
write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on
the following basis:
Plant and equipment
25% straight line
Leasehold
20% straight line
Computers
25% straight line
Motor vehicles
25% straight line
1.5
Stocks

Stock and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

STIR CAMBRIDGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate

 

 

 

 

 

 

 

1.7
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held
under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the
shorter.
The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payment is treated as a liability.
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period
of the lease.
STIR CAMBRIDGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
2
Operating loss
2026
2025
Operating loss for the year is stated after charging:
£
£
Depreciation- owned assets
157050
115829
Depreciation- assets on hire purchase contracts and finance leases
13526
54562
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
89
83
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Spare Asset 3
Total
£
£
£
£
Cost
At 1 April 2025
808,931
588,834
52,645
1,450,410
Additions
53,328
64,332
-
117,660
Disposals
(69,096)
(20,174)
-
(89,270)
At 31 March 2026
793,163
632,992
52,645
1,478,800
Depreciation and impairment
At 1 April 2025
507,815
403,544
31,753
943,112
Depreciation charged in the year
65,157
76,740
13,161
155,058
At 31 March 2026
572,972
480,284
44,914
1,098,170
Carrying amount
At 31 March 2026
220,191
152,708
7,731
380,630
At 31 March 2025
301,116
185,290
20,892
507,298
STIR CAMBRIDGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
4,971
33,403
Corporation tax recoverable
-
0
(8,830)
Other debtors
306,896
444,197
311,867
468,770
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
447,810
458,835
Trade creditors
405,600
207,103
Taxation and social security
178,485
112,977
Other creditors
566,388
436,462
1,598,283
1,215,377
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
219,053
212,825
Other creditors
196,625
355,210
415,678
568,035
8
Hire purchase & finance lease obligations
2026
2025
Amounts due:
£
£
Within one year
261,535
127,020
After more than one year
196,625
350,193
458,160
477,213

[A general description of its significant leasing arrangements, eg Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.]

STIR CAMBRIDGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
9
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

10
Called up share capital
2026
2025
Ordinary share capital
Number
£
£
Issued and fully paid
Ordinary of 0.001p each
132,101
£1.32
£1.32
Ordinary A of 1p each
1
£0.01
£0.01
Ordinary B of 1p each
1
£0.01
£0.01
Ordinary C of 1p each
1
£0.01
£0.01
Ordinary
13,382
£0.01
-
0
£1.48
£1.35
11
Directos' advances, credits and guarantees
The following advances and credits to a director subsisted during the years ended 31 March 2026 and 31 March 2025:
2026
2025
J A Harrison
£
£
Balance outstanding at start of year
231,107
181,471
Amounts advanced
120,034
Amounts repaid
(231,107)
(70,398)
Amounts written off
Amounts waived
Balance outstanding at end of year
-
231,107
2026-03-312025-04-01falsefalsefalse30 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Matthew HarrisonMrs Judith Harrison095088272025-04-012026-03-3109508827bus:Director12025-04-012026-03-3109508827bus:Director22025-04-012026-03-3109508827bus:RegisteredOffice2025-04-012026-03-31095088272026-03-31095088272025-03-3109508827core:WithinOneYear2026-03-3109508827core:WithinOneYear2025-03-3109508827core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109508827core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109508827core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3109508827core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109508827core:Non-currentFinancialInstrumentscore:WithinOneYear2026-03-3109508827core:Non-currentFinancialInstrumentscore:WithinOneYear2025-03-3109508827core:ShareCapital2026-03-3109508827core:ShareCapital2025-03-3109508827core:SharePremium2026-03-3109508827core:SharePremium2025-03-3109508827core:RetainedEarningsAccumulatedLosses2026-03-3109508827core:RetainedEarningsAccumulatedLosses2025-03-3109508827core:ShareCapitalOrdinaryShareClass52025-03-3109508827core:PlantMachinery2025-04-012026-03-3109508827core:ComputerEquipment2025-04-012026-03-3109508827core:MotorVehicles2025-04-012026-03-31095088272024-04-012025-03-3109508827core:LandBuildings2025-03-3109508827core:OtherPropertyPlantEquipment2025-03-31095088272025-03-3109508827core:LandBuildings2026-03-3109508827core:OtherPropertyPlantEquipment2026-03-3109508827core:LandBuildings2025-04-012026-03-3109508827core:OtherPropertyPlantEquipment2025-04-012026-03-3109508827core:LandBuildings2025-03-3109508827core:OtherPropertyPlantEquipment2025-03-3109508827core:CurrentFinancialInstruments2026-03-3109508827core:CurrentFinancialInstruments2025-03-3109508827core:Non-currentFinancialInstruments2026-03-3109508827core:Non-currentFinancialInstruments2025-03-3109508827bus:OrdinaryShareClass12025-04-012026-03-3109508827bus:OrdinaryShareClass22025-04-012026-03-3109508827bus:OrdinaryShareClass32025-04-012026-03-3109508827bus:OrdinaryShareClass42025-04-012026-03-3109508827bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109508827bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3109508827bus:FRS1022025-04-012026-03-3109508827bus:AuditExemptWithAccountantsReport2025-04-012026-03-3109508827bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP