Acorah Software Products - Accounts Production 19.4.351 false true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 09739632 Mr P M Milton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09739632 2025-03-31 09739632 2026-03-31 09739632 2025-04-01 2026-03-31 09739632 frs-core:CurrentFinancialInstruments 2026-03-31 09739632 frs-core:Non-currentFinancialInstruments 2026-03-31 09739632 frs-core:NetGoodwill 2026-03-31 09739632 frs-core:NetGoodwill 2025-04-01 2026-03-31 09739632 frs-core:NetGoodwill 2025-03-31 09739632 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2026-03-31 09739632 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 09739632 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 09739632 frs-core:MotorVehicles 2026-03-31 09739632 frs-core:MotorVehicles 2025-04-01 2026-03-31 09739632 frs-core:MotorVehicles 2025-03-31 09739632 frs-core:PlantMachinery 2026-03-31 09739632 frs-core:PlantMachinery 2025-04-01 2026-03-31 09739632 frs-core:PlantMachinery 2025-03-31 09739632 frs-core:ShareCapital 2026-03-31 09739632 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 09739632 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09739632 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 09739632 frs-bus:SmallEntities 2025-04-01 2026-03-31 09739632 frs-bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 09739632 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 09739632 frs-bus:Director1 2025-04-01 2026-03-31 09739632 frs-core:Non-currentFinancialInstruments 1 2026-03-31 09739632 frs-countries:EnglandWales 2025-04-01 2026-03-31 09739632 2024-03-31 09739632 2025-03-31 09739632 2024-04-01 2025-03-31 09739632 frs-core:CurrentFinancialInstruments 2025-03-31 09739632 frs-core:Non-currentFinancialInstruments 2025-03-31 09739632 frs-core:ShareCapital 2025-03-31 09739632 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 09739632 frs-core:Non-currentFinancialInstruments 1 2025-03-31
Registered number: 09739632
Larkhall Butchers Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09739632
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 44,200 48,780
Tangible Assets 5 823,250 838,656
867,450 887,436
CURRENT ASSETS
Stocks 6 20,500 10,250
Debtors 7 100,609 124,344
Cash at bank and in hand 52,181 18,707
173,290 153,301
Creditors: Amounts Falling Due Within One Year 8 (150,325 ) (142,468 )
NET CURRENT ASSETS (LIABILITIES) 22,965 10,833
TOTAL ASSETS LESS CURRENT LIABILITIES 890,415 898,269
Creditors: Amounts Falling Due After More Than One Year 9 (439,253 ) (418,494 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (17,900 ) (20,830 )
NET ASSETS 433,262 458,945
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 433,162 458,845
SHAREHOLDERS' FUNDS 433,262 458,945
Page 1
Page 2
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr P M Milton
Director
30 September 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Larkhall Butchers Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09739632 . The registered office is 1 Lambridge Buildings, Larkhall, Bath, BA1 6RS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0%
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
There is no depreciation on the freehold property as it is considered that the market value exceeds the original cost.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2025: 13)
14 13
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2025 91,600
As at 31 March 2026 91,600
Amortisation
As at 1 April 2025 42,820
Provided during the period 4,580
As at 31 March 2026 47,400
Net Book Value
As at 31 March 2026 44,200
As at 1 April 2025 48,780
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 April 2025 729,043 207,884 30,157 967,084
Additions - 1,850 - 1,850
As at 31 March 2026 729,043 209,734 30,157 968,934
Depreciation
As at 1 April 2025 - 103,649 24,779 128,428
Provided during the period - 15,912 1,344 17,256
As at 31 March 2026 - 119,561 26,123 145,684
Net Book Value
As at 31 March 2026 729,043 90,173 4,034 823,250
As at 1 April 2025 729,043 104,235 5,378 838,656
6. Stocks
2026 2025
£ £
Stock 20,500 10,250
7. Debtors
2026 2025
£ £
Due within one year
Trade debtors 98,815 110,441
Prepayments and accrued income - 5,578
VAT 1,794 3,780
Intercompany loan - 4,545
100,609 124,344
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 67,884 16,132
Bank loans and overdrafts 36,707 42,540
Corporation tax 7,751 11,137
Net wages 1,601 -
Pension 1,382 1,434
Director's loan account 35,000 71,225
150,325 142,468
9. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Bank loans 104,199 140,955
Intercompany loans 7,527 -
Director's loan account 327,527 277,539
439,253 418,494
10. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 100 100
11. Related Party Transactions
During the year, the company was charged fees amounting to £29,500 by an entity under common control. All transactions were conducted at normal commercial market rates.
Page 6