Caseware UK (AP4) 2025.0.111 2025.0.111 falsetrue2025-04-01false2017trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10300157 2025-04-01 2026-03-31 10300157 2024-04-01 2025-03-31 10300157 2026-03-31 10300157 2025-03-31 10300157 c:Director1 2025-04-01 2026-03-31 10300157 c:Director2 2025-04-01 2026-03-31 10300157 d:PlantMachinery 2025-04-01 2026-03-31 10300157 d:PlantMachinery 2026-03-31 10300157 d:PlantMachinery 2025-03-31 10300157 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 10300157 d:MotorVehicles 2025-04-01 2026-03-31 10300157 d:MotorVehicles 2026-03-31 10300157 d:MotorVehicles 2025-03-31 10300157 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 10300157 d:FurnitureFittings 2025-04-01 2026-03-31 10300157 d:FurnitureFittings 2026-03-31 10300157 d:FurnitureFittings 2025-03-31 10300157 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 10300157 d:ComputerEquipment 2025-04-01 2026-03-31 10300157 d:ComputerEquipment 2026-03-31 10300157 d:ComputerEquipment 2025-03-31 10300157 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 10300157 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 10300157 d:Goodwill 2025-04-01 2026-03-31 10300157 d:Goodwill 2026-03-31 10300157 d:Goodwill 2025-03-31 10300157 d:CurrentFinancialInstruments 2026-03-31 10300157 d:CurrentFinancialInstruments 2025-03-31 10300157 d:Non-currentFinancialInstruments 2026-03-31 10300157 d:Non-currentFinancialInstruments 2025-03-31 10300157 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 10300157 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10300157 d:Non-currentFinancialInstruments d:AfterOneYear 2026-03-31 10300157 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10300157 d:ShareCapital 2026-03-31 10300157 d:ShareCapital 2025-03-31 10300157 d:RetainedEarningsAccumulatedLosses 2026-03-31 10300157 d:RetainedEarningsAccumulatedLosses 2025-03-31 10300157 c:FRS102 2025-04-01 2026-03-31 10300157 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 10300157 c:FullAccounts 2025-04-01 2026-03-31 10300157 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 10300157 2 2025-04-01 2026-03-31 10300157 d:Goodwill d:OwnedIntangibleAssets 2025-04-01 2026-03-31 10300157 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure
Registered number: 10300157













Bank Cottage Dental Limited

Financial statements
Information for filing with the registrar

31 March 2026




 
Bank Cottage Dental Limited


Balance sheet
At 31 March 2026

As restated
2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 4 
339,544
413,684

Tangible assets
 5 
101,004
109,397

  
440,548
523,081

Current assets
  

Stocks
  
18,142
14,179

Debtors
 6 
80,195
124,236

Cash at bank and in hand
  
613,615
327,146

  
711,952
465,561

Creditors: amounts falling due within one year
 7 
(213,228)
(166,653)

Net current assets
  
 
 
498,724
 
 
298,908

Total assets less current liabilities
  
939,272
821,989

Creditors: amounts falling due after more than one year
 8 
(29,413)
(39,701)

Provisions for liabilities
  

Deferred tax
  
(24,224)
(27,101)

Net assets
  
885,635
755,187


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
885,535
755,087

Shareholders' funds
  
885,635
755,187


Page 1

 
Bank Cottage Dental Limited

    
Balance sheet (continued)
At 31 March 2026

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 October 2026.




C Hichens
L P Y Hichens
Director
Director

Company registered number: 10300157

The notes on pages 3 to 7 form part of these financial statements. 

Page 2

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2026

1.


General information

Bank Cottage Dental Limited ("the company") is a private company limited by shares, incorporated in the United Kingdom and registered in England. The address of the registered office is 2nd Floor Citygate, St James' Boulevard, Newcastle upon Tyne, NE1 4JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss account represents dental fee income receivable during the period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
Bank Cottage Dental Limited
 

 
Notes to the financial statements
Year ended 31 March 2026

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
10%
straight line
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2025 - 17).

Page 4

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2026

4.


Intangible assets




Goodwill

£





At 1 April 2025
741,395



At 31 March 2026

741,395





At 1 April 2025
327,711


Charge for the year 
74,140



At 31 March 2026

401,851



Net book value



At 31 March 2026
339,544



At 31 March 2025
413,684


Page 5

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2026

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost


At 1 April 2025
150,100
51,601
1,113
15,498
218,312


Additions
1,038
-
223
13,324
14,585



At 31 March 2026

151,138
51,601
1,336
28,822
232,897



Depreciation


At 1 April 2025
102,903
2,591
250
3,171
108,915


Charge for the year
11,955
5,160
250
5,613
22,978



At 31 March 2026

114,858
7,751
500
8,784
131,893



Net book value



At 31 March 2026
36,280
43,850
836
20,038
101,004



At 31 March 2025
47,197
49,010
863
12,327
109,397


6.


Debtors

As restated
2026
2025
£
£


Trade debtors
3,162
-

Other debtors
71,626
118,250

Prepayments and accrued income
5,407
5,986

80,195
124,236


Page 6

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2026

7.


Creditors: amounts falling due within one year

2026
2025
£
£

Bank loans
-
10,114

Trade creditors
12,991
14,440

Corporation tax
104,965
93,042

Other taxation and social security
9,187
6,093

Obligations under finance lease and hire purchase contracts
4,764
4,764

Other creditors
36,108
-

Accruals and deferred income
45,213
38,200

213,228
166,653



8.


Creditors: amounts falling due after more than one year

2026
2025
£
£

Bank loans
-
5,524

Net obligations under finance leases and hire purchase contracts
29,413
34,177

29,413
39,701


 
Page 7