Company registration number 10398324 (England and Wales)
Hintonpayne Ltd
Unaudited Financial Statements
For the year ended 30 September 2025
Hintonpayne Ltd
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 5
Hintonpayne Ltd
Statement of financial position
As at 30 September 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,677
10,722
Current assets
Stocks
60,000
30,000
Debtors
4
63,049
91,146
Cash at bank and in hand
91
2,039
123,140
123,185
Creditors: amounts falling due within one year
5
(153,905)
(127,183)
Net current liabilities
(30,765)
(3,998)
Total assets less current liabilities
(22,088)
6,724
Creditors: amounts falling due after more than one year
6
(6,667)
Net (liabilities)/assets
(22,088)
57
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
(22,090)
55
Total equity
(22,088)
57
Hintonpayne Ltd
Statement of financial position (continued)
As at 30 September 2025
30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 October 2026
Mr A G Hinton-Payne
Director
Company registration number 10398324 (England and Wales)
Hintonpayne Ltd
Notes to the financial statements
For the year ended 30 September 2025
- 3 -
1
Accounting policies
Company information
Hintonpayne Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 14 Bentley Drive, Oswestry, Shropshire, England, SY11 1TQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue from contracts for the provision of professional services is recognised over time by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% on reducing balance
Motor vehicles
20% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Hintonpayne Ltd
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Work in progress is valued at the lower of cost and net realisable value.
Cost includes direct materials, direct labour, and an appropriate proportion of fixed and variable overheads incurred in bringing the work in progress to its present location and condition.
Net realisable value is based on the estimated selling price of the contract, less any further costs expected to be incurred to completion.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 October 2024 and 30 September 2025
9,000
23,900
32,900
Depreciation and impairment
At 1 October 2024
5,276
16,902
22,178
Depreciation charged in the year
645
1,400
2,045
At 30 September 2025
5,921
18,302
24,223
Carrying amount
At 30 September 2025
3,079
5,598
8,677
At 30 September 2024
3,724
6,998
10,722
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,008
Other debtors
63,049
90,138
63,049
91,146
Hintonpayne Ltd
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,667
10,000
Trade creditors
2,852
Corporation tax
18,989
19,385
Other taxation and social security
108,872
93,580
Other creditors
16,525
4,218
153,905
127,183
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,667
8
Related party transactions
During the year the company received net loan repayments totalling £27,089 from (2024: made net loans totalling £9,025 to) Hinton Payne Properties Ltd, a trading company in which the director, A G Hinton-Payne, has a controlling interest.
At 30.9.2025 the company was owed £63,049 (2024: £90,138) by Hinton Payne Properties Ltd.
This loan is unsecured, interest free and repayable on demand.