Hedge End Vets4Pets Limited 10777347 false 2025-03-28 2026-03-26 2026-03-26 The principal activity of the company is that of the operation of the veterinary surgery at Tollbar Way, Southampton. Digita Accounts Production Advanced 6.30.9574.0 true false 10777347 2025-03-28 2026-03-26 10777347 2026-03-26 10777347 core:CurrentFinancialInstruments 2026-03-26 10777347 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-26 10777347 core:Non-currentFinancialInstruments 2026-03-26 10777347 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-26 10777347 core:WithinOneYear 2026-03-26 10777347 core:FurnitureFittingsToolsEquipment core:OwnedOrFreeholdAssets 2026-03-26 10777347 bus:SmallEntities 2025-03-28 2026-03-26 10777347 bus:AuditExemptWithAccountantsReport 2025-03-28 2026-03-26 10777347 bus:FilletedAccounts 2025-03-28 2026-03-26 10777347 bus:SmallCompaniesRegimeForAccounts 2025-03-28 2026-03-26 10777347 bus:RegisteredOffice 2025-03-28 2026-03-26 10777347 bus:CompanySecretaryDirector1 2025-03-28 2026-03-26 10777347 bus:Director1 2025-03-28 2026-03-26 10777347 bus:Director2 2025-03-28 2026-03-26 10777347 bus:Director4 2025-03-28 2026-03-26 10777347 bus:PrivateLimitedCompanyLtd 2025-03-28 2026-03-26 10777347 core:FurnitureFittingsToolsEquipment core:OwnedOrFreeholdAssets 2025-03-28 2026-03-26 10777347 core:PlantMachinery 2025-03-28 2026-03-26 10777347 countries:AllCountries 2025-03-28 2026-03-26 10777347 core:FurnitureFittingsToolsEquipment core:OwnedOrFreeholdAssets 2025-03-27 10777347 2024-03-29 2025-03-27 10777347 2025-03-27 10777347 core:CurrentFinancialInstruments 2025-03-27 10777347 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-27 10777347 core:Non-currentFinancialInstruments 2025-03-27 10777347 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-27 10777347 core:WithinOneYear 2025-03-27 10777347 core:FurnitureFittingsToolsEquipment core:OwnedOrFreeholdAssets 2025-03-27 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10777347

Hedge End Vets4Pets Limited

Unaudited Filleted Financial Statements

for the Period from 28 March 2025 to 26 March 2026

 

Hedge End Vets4Pets Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Hedge End Vets4Pets Limited

Company Information

Directors

C D A Fletcher

P A Jelonek

Vets4Pets (Services) Limited

Companion Care (Services) Limited

Company secretary

Companion Care (Services) Limited

Registered office

Epsom Avenue
Stanley Green Trading Estate
Handforth
Cheshire
SK9 3RN

 

Hedge End Vets4Pets Limited

(Registration number: 10777347)
Balance Sheet as at 26 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

79,172

69,270

Current assets

 

Stocks

5

19,137

16,340

Debtors

6

129,091

104,306

Cash at bank and in hand

 

300

403

 

148,528

121,049

Creditors: Amounts falling due within one year

7

(285,224)

(385,163)

Net current liabilities

 

(136,696)

(264,114)

Total assets less current liabilities

 

(57,524)

(194,844)

Creditors: Amounts falling due after more than one year

7

(80,000)

(80,000)

Net liabilities

 

(137,524)

(274,844)

Capital and reserves

 

Called up share capital

10

120

120

Retained earnings

(137,644)

(274,964)

Shareholders' deficit

 

(137,524)

(274,844)

For the financial period ending 26 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 November 2026 and signed on its behalf by:
 

.........................................
Companion Care (Services) Limited
Company secretary and director

 

Hedge End Vets4Pets Limited

Notes to the Unaudited Financial Statements for the Period from 28 March 2025 to 26 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Epsom Avenue
Stanley Green Trading Estate
Handforth
Cheshire
SK9 3RN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Accounts are prepared on a 52 week period (2025: 52 week period) resulting in a fluctuating year end between the 25th and 31st March.

Going concern
The directors have considered the factors that impact the company’s future development, performance, cash flows and financial position along with the company’s current liquidity in forming their opinion on the going concern basis. Notwithstanding net current liabilities of £136,696 as at 26 March 2026 the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Revenue recognition

Turnover represents the amounts (excluding value added tax) derived from the provision of goods and services to customers in the UK.

Turnover is recognised at point of sale except for turnover derived from care plans, which is recognised in line with specific performance obligations of the plan as they are completed in line with the contract. The majority of these are met at a point in time, with the remainder over time and have been assessed based on the nature of the individual components.

 

Hedge End Vets4Pets Limited

Notes to the Unaudited Financial Statements for the Period from 28 March 2025 to 26 March 2026

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

3 - 10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks stated at the lower of cost and estimated selling price less costs to sell. Stock is recognised as an expense in the period in which the related turnover is recognised.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Hedge End Vets4Pets Limited

Notes to the Unaudited Financial Statements for the Period from 28 March 2025 to 26 March 2026

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

The company operates a defined contribution pension scheme.

Contributions to the pension scheme are charged to profit or loss in the period to which they relate.

Finance income and costs

Finance costs are charged to the profit and loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Finance income is recognised in the profit and loss using the effective interest method.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 13 (2025 - 14).

 

Hedge End Vets4Pets Limited

Notes to the Unaudited Financial Statements for the Period from 28 March 2025 to 26 March 2026

4

Tangible assets

Furniture, fittings and equipment
£

Cost or valuation

At 28 March 2025

237,001

Additions

21,321

At 26 March 2026

258,322

Depreciation

At 28 March 2025

167,730

Charge for the period

11,420

At 26 March 2026

179,150

Carrying amount

At 26 March 2026

79,172

At 27 March 2025

69,270

5

Stocks

2026
£

2025
£

Other inventories

19,137

16,340

 

Hedge End Vets4Pets Limited

Notes to the Unaudited Financial Statements for the Period from 28 March 2025 to 26 March 2026

6

Debtors

Current

2026
£

2025
£

Trade debtors

28,621

27,267

Amounts owed by related parties

21,498

-

Other debtors

78,972

77,039

 

129,091

104,306

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

123,456

203,595

Trade creditors

 

70,625

59,297

Amounts owed to related parties

-

2,586

Taxation and social security

 

17,362

12,404

Other creditors

 

73,781

107,281

 

285,224

385,163

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

8

80,000

80,000

 

Hedge End Vets4Pets Limited

Notes to the Unaudited Financial Statements for the Period from 28 March 2025 to 26 March 2026

8

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Loans from related parties

80,000

80,000

Current loans and borrowings

2026
£

2025
£

Bank overdrafts

123,456

-

Loans from related parties

-

203,595

123,456

203,595

Other borrowings

The Partner loan is denominated in GBP with a nominal interest rate of 0%. The carrying amount at period end is £20,000 (2025 - £20,000).

The Companion Care (Services) Limited 'B' Shareholders loan is denominated in GBP with a nominal interest rate of 2.75% above the Bank of England base rate%. The carrying amount at period end is £60,000 (2025 - £60,000).

There is no set date for the repayment of loans due to Directors and Companion Care (Services) Limited. Loans due to Directors and Companion Care (Services) Limited are repayable following the repayment of any bank loans, when the company is in a net cash position and has available cash balances.

The Companion Care (Services) Limited Operating Loan is denominated in GBP with a nominal interest rate of 0%. The carrying amount at period end is £Nil (2025 - £203,595).

The Operating loan is repayable within 90 days on demand.

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2026
£

2025
£

Not later than one year

30,664

30,663

The practice occupies space within a Pets at Home store under a licence to occupy agreement. As this is a rolling agreement, the company is committed to an annual payment, which is included in the table above. The payments made reflect the operating lease commitments as held at the Pets at Home branch in which the practice is situated.

 

Hedge End Vets4Pets Limited

Notes to the Unaudited Financial Statements for the Period from 28 March 2025 to 26 March 2026

10

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

'A' Ordinary of £1 each

60

60

60

60

'B' Ordinary of £1 each

60

60

60

60

120

120

120

120

A shares and B shares constitute separate classes of shares. A shareholders are entitled to receive dividends as declared from time to time. They are also entitled to one vote per share at general meetings of the company and rank below unsecured creditors in the event of a winding up. B shareholders have no entitlement to dividends. They are entitled to one vote per share at general meetings of the company and, in the event of a winding up, rank above A shareholders however are only entitled to receive any outstanding liabilities, they are not entitled to any further distribution of capital.

11

Controlling party

In the opinion of the directors, there is no ultimate controlling party. The entity is jointly owned by the A and B shareholders and neither party has overall control.