|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent auditor's report to the members |
4 |
|
Statement of financial activities (including income and expenditure account) |
8 |
|
Statement of financial position |
9 |
|
Statement of cash flows |
10 |
|
Notes to the financial statements |
11 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
88 Rectory Road |
|
office |
Gateshead |
|
NE8 1XL |
|
|
|
||
|
|
(Resigned
|
|
|
|
||
|
Auditor |
|
|
Chartered accountants & statutory auditor |
|
|
Brulimar House, Jubilee Road |
|
|
Middleton |
|
|
Manchester |
|
|
M24 2LX |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Chartered accountants & statutory auditor |
|
Brulimar House, Jubilee Road |
|
Middleton |
|
Manchester |
|
M24 2LX |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
(
|
|
|
|
Charitable activities |
6 |
– |
– |
– |
|
|
Other trading activities |
7 |
|
– |
|
|
|
------------ |
------- |
------------ |
--------- |
||
|
Total income |
|
(
|
|
|
|
|
------------ |
------- |
------------ |
--------- |
||
|
Costs of raising donations and legacies |
8 |
64,713 |
– |
64,713 |
97,553 |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
|
------------ |
-------- |
------------ |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
------------ |
-------- |
------------ |
--------- |
|||
|
------------ |
-------- |
------------ |
--------- |
|
|
Net income/(expenditure) and net movement in funds |
|
(
|
|
(
|
|
------------ |
-------- |
------------ |
--------- |
|
|
Total funds brought forward |
(
|
|
|
|
|
------------ |
-------- |
------------ |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
------------ |
-------- |
------------ |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
17 |
|
|
|
Debtors |
18 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
19 |
(
|
(
|
|
--------- |
--------- |
||
|
Net current liabilities |
(
|
(
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
20 |
(
|
– |
|
-------- |
------- |
||
|
Net assets |
|
|
|
|
-------- |
------- |
||
|
Restricted funds |
– |
|
|
|
Unrestricted funds |
|
(
|
|
|
------- |
-------- |
||
|
Total charity funds |
22 |
|
|
|
------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net income/(expenditure) |
3,254 |
(65,632) |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Interest payable and similar charges |
|
|
|
Accrued expenses |
|
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
|
|
|
--------- |
--------- |
|
|
Cash generated from operations |
|
(
|
|
Interest paid |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash from/(used in) operating activities |
|
(
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash used in investing activities |
(
|
(
|
|
-------- |
-------- |
|
|
Payments of finance lease liabilities |
|
– |
|
-------- |
-------- |
|
|
Net cash from financing activities |
|
– |
|
-------- |
-------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
26,427 |
97,813 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
1,624,400 |
– |
1,624,400 |
|
|
Grants receivable - National Lottery |
– |
(6,078) |
(6,078) |
|
|
------------ |
------- |
------------ |
||
|
|
(
|
|
||
|
------------ |
------- |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
842,835 |
– |
842,835 |
|
|
Grants receivable - National Lottery |
– |
20,000 |
20,000 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Provision of educational services as part of direct charitable activities |
– |
– |
|
|
|
|
---- |
---- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Vending machine sales |
|
|
|
|
|
|
------- |
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies |
64,713 |
64,713 |
97,553 |
97,553 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Kollel activities |
1,441,301 |
11,342 |
1,452,643 |
|
|
Support costs |
102,541 |
2,580 |
105,121 |
|
|
------------ |
-------- |
------------ |
||
|
|
|
|
||
|
------------ |
-------- |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Kollel activities |
780,513 |
– |
780,513 |
|
|
Support costs |
62,353 |
– |
62,353 |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Kollel activities |
968,998 |
483,645 |
97,621 |
1,550,264 |
841,066 |
|
|
Governance costs |
– |
– |
7,500 |
7,500 |
1,800 |
|
|
--------- |
--------- |
--------- |
------------ |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
------------ |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Communications and IT |
2,395 |
2,395 |
1,573 |
|
|
General office |
51,180 |
51,180 |
24,258 |
|
|
Finance costs |
2,225 |
2,225 |
356 |
|
|
Governance costs |
7,500 |
7,500 |
1,800 |
|
|
Professional fees |
180 |
180 |
3,405 |
|
|
Advertising and marketing |
26,745 |
26,745 |
24,551 |
|
|
Depreciation costs |
14,896 |
14,896 |
6,410 |
|
|
--------- |
--------- |
-------- |
||
|
105,121 |
105,121 |
62,353 |
||
|
--------- |
--------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bederech Kovod |
390,250 |
171,500 |
|
Yishaya Adler Memorial Fund |
2,400 |
25,000 |
|
Oraysa UK Ltd |
6,000 |
3,500 |
|
Brongate Ltd |
– |
900 |
|
Grants to institutions of up to £3,000 |
1,045 |
1,500 |
|
Gateshead Jewish Learning Society |
2,000 |
17,500 |
|
Revach Vehazolo Trust |
50,000 |
– |
|
Start Upright |
10,000 |
– |
|
--------- |
--------- |
|
|
|
|
|
|
Grants to individuals of up to £3,000 |
11,950 |
2,900 |
|
Grants to individuals of more than £3,000 |
10,000 |
20,000 |
|
-------- |
-------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Total grants |
483,645 |
242,800 |
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
14,896 |
6,410 |
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
– |
1,800 |
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Researchers |
39 |
25 |
|
Admin and support staff |
7 |
5 |
|
Managers |
2 |
2 |
|
---- |
---- |
|
|
48 |
32 |
|
|
---- |
---- |
|
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Books |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 December 2024 |
|
|
– |
|
|
|
Additions |
|
|
|
|
|
|
------- |
-------- |
-------- |
-------- |
-------- |
|
|
At 30 November 2025 |
|
|
|
|
|
|
------- |
-------- |
-------- |
-------- |
-------- |
|
|
Depreciation |
|||||
|
At 1 December 2024 |
|
|
– |
|
|
|
Charge for the year |
|
|
|
|
|
|
------- |
-------- |
-------- |
-------- |
-------- |
|
|
At 30 November 2025 |
|
|
|
|
|
|
------- |
-------- |
-------- |
-------- |
-------- |
|
|
Carrying amount |
|||||
|
At 30 November 2025 |
|
|
|
|
|
|
------- |
-------- |
-------- |
-------- |
-------- |
|
|
At 30 November 2024 |
|
|
– |
|
|
|
------- |
-------- |
-------- |
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
Other debtors - pledged donations receivable |
|
|
|
Other debtors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
– |
|
Obligations under finance leases and hire purchase contracts |
|
– |
|
Other creditors - net wages |
|
– |
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Obligations under finance leases and hire purchase contracts |
|
– |
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
– |
|
Later than 1 year and not later than 5 years |
|
– |
|
-------- |
---- |
|
|
|
– |
|
|
-------- |
---- |
|
|
At 1 December 2024 |
Income |
Expenditure |
At 30 November 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
(16,198) |
1,631,809 |
(1,608,555) |
7,056 |
|
-------- |
------------ |
------------ |
------- |
|
|
At 1 December 2023 |
Income |
Expenditure |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
69,434 |
854,787 |
(940,419) |
(16,198) |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 December 2024 |
Income |
Expenditure |
At 30 November 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 2 - desc in a/cs |
20,000 |
(6,078) |
(13,922) |
– |
|
-------- |
------- |
-------- |
---- |
|
|
At 1 December 2023 |
Income |
Expenditure |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 2 - desc in a/cs |
– |
20,000 |
– |
20,000 |
|
---- |
-------- |
---- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
70,872 |
– |
70,872 |
|
|
Current assets |
341,251 |
6,078 |
347,329 |
|
|
Creditors less than 1 year |
(391,233) |
(6,078) |
(397,311) |
|
|
Creditors greater than 1 year |
(13,834) |
– |
(13,834) |
|
|
--------- |
------- |
--------- |
||
|
Net assets |
7,056 |
– |
7,056 |
|
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
28,813 |
– |
28,813 |
|
|
Current assets |
105,487 |
20,000 |
125,487 |
|
|
Creditors less than 1 year |
(150,498) |
– |
(150,498) |
|
|
Creditors greater than 1 year |
– |
– |
– |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
(16,198) |
20,000 |
3,802 |
|
|
--------- |
-------- |
--------- |
||
|
At 1 Dec 2024 |
Cash flows |
At 30 Nov 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(25,268) |
|
|
Debt due within one year |
– |
(3,505) |
(3,505) |
|
Debt due after one year |
– |
(13,834) |
(13,834) |
|
-------- |
-------- |
-------- |
|
|
|
(
|
(
|
|
|
-------- |
-------- |
-------- |
|