Company registration number 14435943 (England and Wales)
MELROSE RETAIL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MELROSE RETAIL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
MELROSE RETAIL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
287,812
334,225
Current assets
Stocks
747,703
724,267
Debtors
5
198,958
184,467
Cash at bank and in hand
112,128
94,706
1,058,789
1,003,440
Creditors: amounts falling due within one year
6
(1,363,959)
(1,456,793)
Net current liabilities
(305,170)
(453,353)
Net liabilities
(17,358)
(119,128)
Capital and reserves
Called up share capital
7
100,000
100,000
Profit and loss reserves
(117,358)
(219,128)
Total equity
(17,358)
(119,128)
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 29 October 2026
T Bugbee
Director
Company registration number 14435943 (England and Wales)
MELROSE RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Melrose Retail Limited is a private company limited by shares incorporated in England and Wales. The registered office is 69 South Audley Street, Mayfair, London, United Kingdom, W1K 2QZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis, notwithstanding the net liabilities position at the year end. The directors have assessed the company’s ability to continue trading for at least 12 months from the date of approval of these financial statements. This assessment considered:true
A strong forward order book providing visibility of future revenues.
Positive cash flow forecasts and adequate financing facilities from the parent company
No material uncertainties identified that would cast significant doubt on the company’s ability to continue as a going concern.
Based on this review, the director is satisfied that the company has sufficient resources to meet its obligations as they fall due and therefore continues to adopt the going concern basis in preparing these financial statements.
1.3
Turnover
The company recognises revenues when it satisfies its performance obligations by transferring control of the promised products to its customers, which is at a point in time. Control is transferred when the customer obtains the ability to direct the use of and obtains substantially all of the remaining benefits from the products. The amount of revenue recognised is the amount of consideration to which the company expects to be entitled, including estimation of sale terms that may create variability in the consideration. Revenue subject to variability is constrained to an amount which will not result in a significant reversal in future periods when the contingency that creates variability is resolved.
The company recognises revenues from sales made to customers at its retail stores at the point in which the customer takes possession or when products are shipped, at which time title and risk of loss passes to the purchaser. Revenues are recorded net of estimated discounts, returns, chargebacks and allowances for other deductions based on management estimates.
The company earns freight revenue, which represents the cost of shipping, handling and outbound freight which are recharged to the customer. Freight revenue is recognised in line with the associated cost which are included in cost of sales.
MELROSE RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Sales returns and allowances
Sales returns and markdowns are a normal component of the industry in which the company operates. The company approves sales returns on a case-by-case basis at its discretion to protect the “Monique Lhuillier” image and brand. The provision for returns and other allowances amounted to £nil as of 31 December 2025. To arrive at this evaluation, the company considers actual returns and allowances to date that are in process and its actual sales within the past months that may result in returns and allowances in the future.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
10 years straight line
Plant and equipment
2 years straight line
Fixtures and fittings
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
MELROSE RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
MELROSE RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
Customer deposits represent monies received by the company from their customers’ accounts prior to the delivery of the related goods and services. These deposits are unsecured and non-interest bearing.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
MELROSE RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
300,598
107,270
407,868
Depreciation and impairment
At 1 January 2025
37,522
36,121
73,643
Depreciation charged in the year
24,252
22,161
46,413
At 31 December 2025
61,774
58,282
120,056
Carrying amount
At 31 December 2025
238,824
48,988
287,812
At 31 December 2024
263,076
71,149
334,225
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
69,358
54,867
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
129,600
129,600
Total debtors
198,958
184,467
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
32,712
60,847
Amounts owed to group undertakings
866,654
1,110,837
Taxation and social security
20,103
23,127
Other creditors
444,490
261,982
1,363,959
1,456,793
MELROSE RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,000,000
10,000,000
100,000
100,000
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Kim Youle FCA
Statutory Auditor:
TC Group
Date of audit report:
30 October 2026
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
851,777
1,784,629
10
Prior period adjustment
During the year, the company discovered that there was an error in the prior year stock valuation due to a spreadsheet miscalculation, which resulted in inventory being understated by £324,704. The errors have been corrected by restating each of the affected financial statement line items for prior periods. There is no impact on corporation tax, deferred tax or cashflows. The following tables summarise the impacts on the financial statements:
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2024
£
£
£
Current assets
Stocks
399,563
324,704
724,267
Capital and reserves
Profit and loss reserves
(543,832)
324,704
(219,128)
MELROSE RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Prior period adjustment
(Continued)
- 8 -
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2024
£
£
£
Cost of sales
(739,883)
324,704
(415,179)
(Loss)/profit for the financial period
(131,779)
324,704
192,925
11
Related party transactions
At the year end, the company owed its parent undertaking a net total of £866,654 (2024: £1,110,837). This loan is interest free, unsecured and repayable on demand.
12
Parent company
The company's ultimate parent, and the head of the smallest group for which consolidated accounts are prepared is Monique Lhuillier Inc. The registered office is 4533 Pacific Blvd, Vernon, CA, 90058-2207, USA.